|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
33,404
|
36,006
|
36,990
|
31,924
|
31,952
|
34,063
|
36,351
|
34,213
|
33,005
|
34,787
|
38,089
|
34,640
|
33,642
|
34,924
|
37,956
|
34,184
|
34,168
|
36,859
|
36,655
|
32,629
|
25,689
|
32,378
|
34,563
|
31,019
|
28,291
|
31,100
|
33,359
|
31,564
|
31,868
|
35,482
|
36,493
|
32,187
|
31,706
|
33,447
|
36,297
|
31,435
|
33,382
|
33,947
|
35,587
|
34,201
|
32,240
|
33,030
|
|
売上原価
|
24,865
|
27,633
|
27,254
|
24,107
|
23,057
|
24,685
|
25,637
|
25,698
|
23,071
|
25,067
|
27,053
|
25,357
|
23,532
|
25,005
|
26,637
|
24,638
|
23,790
|
25,928
|
25,029
|
22,781
|
17,528
|
22,852
|
23,673
|
21,613
|
18,924
|
21,138
|
22,884
|
23,754
|
22,293
|
25,043
|
25,600
|
22,609
|
21,708
|
22,932
|
24,503
|
22,021
|
22,636
|
23,663
|
24,022
|
23,613
|
21,631
|
22,769
|
|
売上総利益
|
8,538
|
8,373
|
9,736
|
7,818
|
8,895
|
9,378
|
10,713
|
8,516
|
9,934
|
9,719
|
11,037
|
9,282
|
10,109
|
9,920
|
11,319
|
9,545
|
10,378
|
10,930
|
11,626
|
9,848
|
8,161
|
9,526
|
10,890
|
9,405
|
9,367
|
9,962
|
10,474
|
7,811
|
9,574
|
10,439
|
10,894
|
9,577
|
9,997
|
10,516
|
11,793
|
9,414
|
10,745
|
10,284
|
11,565
|
10,588
|
10,608
|
10,261
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
7,369
|
7,974
|
7,776
|
7,683
|
7,324
|
8,433
|
8,210
|
9,328
|
7,898
|
8,384
|
8,469
|
8,982
|
8,226
|
8,546
|
8,505
|
8,926
|
8,794
|
9,223
|
8,827
|
9,192
|
7,845
|
8,570
|
8,392
|
8,502
|
7,811
|
8,177
|
8,367
|
8,379
|
8,322
|
8,884
|
8,913
|
8,552
|
8,482
|
8,801
|
8,855
|
8,805
|
8,662
|
8,800
|
8,754
|
9,044
|
8,802
|
8,881
|
|
営業利益
|
1,169
|
399
|
1,960
|
134
|
1,570
|
946
|
2,503
|
-813
|
2,035
|
1,335
|
2,568
|
301
|
1,882
|
1,374
|
2,814
|
620
|
1,584
|
1,706
|
2,800
|
656
|
315
|
956
|
2,498
|
904
|
1,555
|
1,785
|
2,108
|
-568
|
1,252
|
1,554
|
1,981
|
1,025
|
1,515
|
1,715
|
2,938
|
609
|
2,083
|
1,483
|
2,811
|
1,544
|
1,806
|
1,380
|
|
経常(税引前)利益
|
1,461
|
-473
|
2,246
|
-2,443
|
-3,332
|
252
|
9,596
|
-1,845
|
2,580
|
1,426
|
2,763
|
-323
|
2,274
|
1,386
|
2,853
|
639
|
1,740
|
1,615
|
3,030
|
483
|
564
|
920
|
2,633
|
977
|
1,722
|
2,049
|
2,162
|
-534
|
1,570
|
1,517
|
1,889
|
1,045
|
1,640
|
1,640
|
2,805
|
689
|
2,272
|
1,395
|
2,841
|
1,672
|
1,838
|
1,367
|
|
法人税等合計
|
636
|
18
|
705
|
-876
|
-1,367
|
1,238
|
2,489
|
-608
|
807
|
366
|
804
|
-303
|
884
|
443
|
667
|
59
|
604
|
523
|
817
|
-545
|
-84
|
292
|
616
|
269
|
405
|
1,934
|
559
|
-345
|
312
|
602
|
525
|
421
|
646
|
550
|
-849
|
-997
|
726
|
627
|
1,141
|
266
|
-216
|
298
|
|
純利益
|
887
|
-483
|
585
|
-2,190
|
-5,709
|
3,021
|
7,157
|
-2,763
|
1,774
|
823
|
1,681
|
-673
|
2,014
|
618
|
2,064
|
-454
|
1,060
|
1,162
|
2,358
|
-80
|
-262
|
515
|
1,933
|
21
|
65
|
4,993
|
1,617
|
-3,659
|
1,200
|
1,035
|
1,665
|
636
|
1,606
|
1,071
|
1,349
|
1,136
|
1,642
|
1,356
|
1,485
|
1,859
|
-1,447
|
831
|
|
一株あたり利益
|
4.65
|
-2.58
|
3.13
|
-69.15
|
-30.54
|
16.16
|
38.29
|
-7.32
|
9.21
|
44.74
|
89.6
|
-37.27
|
107.03
|
32.68
|
112.61
|
-26.85
|
55.24
|
64.41
|
131.85
|
-5.92
|
-16.21
|
28.75
|
107.1
|
1.22
|
1.35
|
285.7
|
92.33
|
-293.9
|
67.8
|
59.89
|
96.54
|
-93.54
|
93.05
|
62.81
|
78.05
|
-83.41
|
95.98
|
81.26
|
89.72
|
-77.26
|
-45.37
|
25.1
|
|
希薄化後一株あたり利益
|
4.62
|
-2.5
|
3.09
|
-
|
-
|
-
|
-
|
-7.27
|
9.15
|
127.1
|
88.84
|
-37.01
|
106.38
|
32.88
|
111.67
|
-26.67
|
54.96
|
64.11
|
130.66
|
-5.85
|
-
|
-
|
106.78
|
1.22
|
1.35
|
283.44
|
92.44
|
-208.8
|
67.63
|
59.75
|
96.31
|
-93.31
|
92.84
|
62.65
|
77.94
|
-83.22
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
147
|
-
|
0
|
-
|
153
|
-
|
0
|
-
|
390
|
-
|
-
|