グンゼ【3002】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,159 12,033 8,416 8,316 7,471 9,674 12,568 11,856 9,670 10,975 9,696 11,173 9,477 7,833 7,001 7,956 8,102 8,421 10,417 10,583 9,267 8,972 8,101 9,992 9,717 11,556 14,643 11,588 14,469 10,473 9,828 12,077 11,547 12,054 10,886 11,243 10,818 11,308 13,345 12,307 10,541 10,021 9,380
売掛金 - 31,075 29,154 30,596 34,418 28,925 28,057 28,228 32,171 27,805 26,905 30,276 32,146 30,277 28,700 29,795 32,427 30,376 30,068 29,930 32,070 28,099 23,820 26,286 30,530 27,715 25,713 25,991 28,846 26,634 25,750 29,174 32,314 27,129 25,523 27,807 29,001 27,588 27,365 25,536 29,588 25,015 24,380 24,366
商品及び製品 - 18,313 18,217 18,794 17,268 17,754 17,427 18,820 18,627 19,974 20,771 21,458 19,325 19,468 19,565 20,655 19,790 20,082 21,600 21,755 20,824 21,857 24,397 23,379 21,480 21,094 22,868 23,522 22,521 21,361 21,245 23,032 23,110 24,114 24,911 26,257 25,522 24,706 25,456 25,980 24,838 24,233 23,646 23,042
流動資産合計 - 77,621 79,187 77,678 79,087 71,605 73,920 77,465 78,247 71,582 72,964 76,048 77,633 73,865 69,930 72,136 75,068 73,030 76,736 78,602 79,276 74,377 72,320 72,414 75,900 72,090 75,915 79,917 79,688 79,199 75,214 81,822 88,393 83,580 84,256 84,203 84,242 80,796 82,322 82,619 85,615 77,974 76,620 74,714
有形固定資産 - 70,218 71,078 71,192 68,814 69,884 69,196 67,902 69,897 67,272 66,651 66,499 65,235 64,853 66,420 65,881 66,855 66,483 66,642 67,579 68,478 67,921 67,555 66,956 66,227 64,923 63,430 60,030 60,319 59,490 60,572 61,593 62,914 63,117 62,859 63,213 63,130 63,597 65,268 67,085 66,485 67,764 67,645 68,291
投資有価証券 - 18,463 20,367 23,607 23,696 18,523 18,771 17,834 20,850 20,376 22,895 23,663 25,034 23,775 22,056 23,856 18,885 19,170 18,102 18,466 19,944 15,591 14,007 12,976 13,006 15,638 13,870 12,688 12,265 11,964 13,419 13,041 12,121 11,698 8,806 9,650 9,498 6,833 6,525 5,992 5,359 3,924 4,013 3,991
固定資産合計 - 97,709 99,689 103,978 101,823 98,143 97,109 96,934 100,819 97,877 99,083 99,705 99,288 97,408 97,989 99,618 97,223 96,602 94,276 95,396 97,198 92,256 90,569 88,698 87,861 87,539 84,757 80,183 80,069 79,016 81,461 82,394 82,752 82,346 78,998 80,541 82,185 81,174 82,706 84,237 83,241 81,702 82,012 82,725
総資産 - 175,331 178,877 181,657 180,911 169,749 171,029 174,399 179,066 169,460 172,048 175,753 176,922 171,273 167,919 171,755 172,291 169,632 171,012 173,999 176,474 166,633 162,889 161,113 163,762 159,629 160,673 160,100 159,757 158,216 156,676 164,217 171,145 165,927 163,255 164,745 166,427 161,971 165,028 166,857 168,857 159,677 158,633 157,440
買掛金 - 9,339 9,191 10,227 10,529 9,112 8,064 8,966 8,607 9,594 8,655 9,217 9,293 9,640 8,713 9,454 9,679 9,910 9,108 9,961 10,049 10,271 7,783 7,510 7,635 7,830 7,891 8,600 7,974 8,928 8,601 9,849 9,955 10,010 8,798 8,788 8,368 8,286 8,547 8,572 8,365 8,138 7,329 7,195
短期借入金 - 9,718 9,739 9,247 9,225 8,898 8,579 7,839 7,664 8,204 7,045 6,881 6,904 6,501 6,230 6,666 7,041 6,416 6,655 6,317 5,754 5,513 5,615 5,581 5,435 4,913 5,264 5,085 5,016 5,018 5,248 5,912 6,048 6,077 2,392 1,226 322 252 457 607 485 577 704 819
一年内返済予定の長期借入金 - 3,340 3,668 3,622 2,052 1,954 1,928 896 890 6,945 6,931 6,658 6,656 5,077 5,055 5,099 3,109 2,101 2,208 2,191 2,010 560 1,331 6,149 6,119 7,301 6,649 1,602 1,598 2,402 2,422 2,460 2,479 438 437 471 485 462 491 520 465 2,611 2,137 2,137
流動負債合計 - 35,440 38,001 44,810 44,387 38,433 46,824 49,696 45,052 42,323 42,896 40,033 39,613 38,760 35,240 38,529 40,713 36,669 39,138 42,070 42,122 34,267 33,521 34,744 34,942 30,863 35,316 30,694 28,904 31,221 29,828 35,075 33,186 30,052 27,875 26,627 27,412 24,890 28,262 27,872 32,185 24,551 32,538 30,675
長期借入金 - 12,889 14,406 13,156 12,927 14,355 14,079 13,703 13,520 8,562 9,042 14,034 12,654 9,912 10,130 9,983 9,778 10,972 10,899 10,748 10,702 11,973 10,921 5,874 5,837 4,581 4,294 4,306 4,313 2,317 2,013 2,080 8,729 8,638 8,242 8,258 8,272 8,230 7,805 7,786 7,786 5,668 5,668 5,649
固定負債合計 - 22,531 23,315 22,155 21,887 24,676 23,977 24,341 24,457 18,783 19,265 24,376 23,113 20,383 20,718 20,510 20,215 21,894 22,785 22,406 22,166 23,227 21,719 16,536 16,344 13,587 13,060 12,840 13,265 12,203 11,837 12,061 18,983 18,183 17,612 17,764 17,670 16,613 16,200 16,324 16,281 14,143 14,097 14,116
総負債 - 57,971 61,316 66,966 66,274 63,110 70,801 74,037 69,510 61,106 62,162 64,409 62,726 59,143 55,958 59,040 60,929 58,563 61,923 64,477 64,289 57,494 55,241 51,280 51,287 44,451 48,377 43,534 42,170 43,425 41,666 47,136 52,169 48,235 45,487 44,392 45,082 41,503 44,463 44,197 48,466 38,694 46,635 44,792
資本金及び資本剰余金 - 40,127 40,127 40,108 40,108 40,070 40,069 40,069 40,069 40,069 40,037 40,037 40,037 40,013 40,013 39,997 32,851 32,825 32,819 32,798 32,798 32,772 32,772 32,768 32,768 32,745 32,745 32,748 32,748 32,637 32,637 32,637 32,637 32,637 32,637 32,639 32,639 32,636 32,636 32,637 32,634 32,631 32,631 32,650
利益剰余金 - 79,313 78,748 78,265 78,849 76,605 69,307 72,328 79,486 77,504 77,960 78,783 80,429 79,718 79,917 80,509 82,540 82,050 80,971 82,132 84,470 84,351 82,021 82,532 84,435 84,456 82,517 87,495 89,073 81,184 79,936 80,949 82,614 78,972 78,053 79,124 80,451 81,576 80,624 81,981 83,465 85,297 77,215 78,028
株主資本 114,183 117,359 117,560 114,690 114,637 106,639 100,227 100,361 109,556 108,353 109,885 111,344 114,195 112,129 111,960 112,715 111,361 111,068 109,088 109,521 112,185 109,139 107,648 109,832 112,475 115,178 112,295 116,565 117,587 114,790 115,009 117,080 118,975 117,691 117,767 120,353 121,344 120,467 120,565 122,660 120,391 120,982 111,997 112,648