|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,159
|
12,033
|
8,416
|
8,316
|
7,471
|
9,674
|
12,568
|
11,856
|
9,670
|
10,975
|
9,696
|
11,173
|
9,477
|
7,833
|
7,001
|
7,956
|
8,102
|
8,421
|
10,417
|
10,583
|
9,267
|
8,972
|
8,101
|
9,992
|
9,717
|
11,556
|
14,643
|
11,588
|
14,469
|
10,473
|
9,828
|
12,077
|
11,547
|
12,054
|
10,886
|
11,243
|
10,818
|
11,308
|
13,345
|
12,307
|
10,541
|
10,021
|
9,380
|
|
売掛金
|
-
|
31,075
|
29,154
|
30,596
|
34,418
|
28,925
|
28,057
|
28,228
|
32,171
|
27,805
|
26,905
|
30,276
|
32,146
|
30,277
|
28,700
|
29,795
|
32,427
|
30,376
|
30,068
|
29,930
|
32,070
|
28,099
|
23,820
|
26,286
|
30,530
|
27,715
|
25,713
|
25,991
|
28,846
|
26,634
|
25,750
|
29,174
|
32,314
|
27,129
|
25,523
|
27,807
|
29,001
|
27,588
|
27,365
|
25,536
|
29,588
|
25,015
|
24,380
|
24,366
|
|
商品及び製品
|
-
|
18,313
|
18,217
|
18,794
|
17,268
|
17,754
|
17,427
|
18,820
|
18,627
|
19,974
|
20,771
|
21,458
|
19,325
|
19,468
|
19,565
|
20,655
|
19,790
|
20,082
|
21,600
|
21,755
|
20,824
|
21,857
|
24,397
|
23,379
|
21,480
|
21,094
|
22,868
|
23,522
|
22,521
|
21,361
|
21,245
|
23,032
|
23,110
|
24,114
|
24,911
|
26,257
|
25,522
|
24,706
|
25,456
|
25,980
|
24,838
|
24,233
|
23,646
|
23,042
|
|
流動資産合計
|
-
|
77,621
|
79,187
|
77,678
|
79,087
|
71,605
|
73,920
|
77,465
|
78,247
|
71,582
|
72,964
|
76,048
|
77,633
|
73,865
|
69,930
|
72,136
|
75,068
|
73,030
|
76,736
|
78,602
|
79,276
|
74,377
|
72,320
|
72,414
|
75,900
|
72,090
|
75,915
|
79,917
|
79,688
|
79,199
|
75,214
|
81,822
|
88,393
|
83,580
|
84,256
|
84,203
|
84,242
|
80,796
|
82,322
|
82,619
|
85,615
|
77,974
|
76,620
|
74,714
|
|
有形固定資産
|
-
|
70,218
|
71,078
|
71,192
|
68,814
|
69,884
|
69,196
|
67,902
|
69,897
|
67,272
|
66,651
|
66,499
|
65,235
|
64,853
|
66,420
|
65,881
|
66,855
|
66,483
|
66,642
|
67,579
|
68,478
|
67,921
|
67,555
|
66,956
|
66,227
|
64,923
|
63,430
|
60,030
|
60,319
|
59,490
|
60,572
|
61,593
|
62,914
|
63,117
|
62,859
|
63,213
|
63,130
|
63,597
|
65,268
|
67,085
|
66,485
|
67,764
|
67,645
|
68,291
|
|
投資有価証券
|
-
|
18,463
|
20,367
|
23,607
|
23,696
|
18,523
|
18,771
|
17,834
|
20,850
|
20,376
|
22,895
|
23,663
|
25,034
|
23,775
|
22,056
|
23,856
|
18,885
|
19,170
|
18,102
|
18,466
|
19,944
|
15,591
|
14,007
|
12,976
|
13,006
|
15,638
|
13,870
|
12,688
|
12,265
|
11,964
|
13,419
|
13,041
|
12,121
|
11,698
|
8,806
|
9,650
|
9,498
|
6,833
|
6,525
|
5,992
|
5,359
|
3,924
|
4,013
|
3,991
|
|
固定資産合計
|
-
|
97,709
|
99,689
|
103,978
|
101,823
|
98,143
|
97,109
|
96,934
|
100,819
|
97,877
|
99,083
|
99,705
|
99,288
|
97,408
|
97,989
|
99,618
|
97,223
|
96,602
|
94,276
|
95,396
|
97,198
|
92,256
|
90,569
|
88,698
|
87,861
|
87,539
|
84,757
|
80,183
|
80,069
|
79,016
|
81,461
|
82,394
|
82,752
|
82,346
|
78,998
|
80,541
|
82,185
|
81,174
|
82,706
|
84,237
|
83,241
|
81,702
|
82,012
|
82,725
|
|
総資産
|
-
|
175,331
|
178,877
|
181,657
|
180,911
|
169,749
|
171,029
|
174,399
|
179,066
|
169,460
|
172,048
|
175,753
|
176,922
|
171,273
|
167,919
|
171,755
|
172,291
|
169,632
|
171,012
|
173,999
|
176,474
|
166,633
|
162,889
|
161,113
|
163,762
|
159,629
|
160,673
|
160,100
|
159,757
|
158,216
|
156,676
|
164,217
|
171,145
|
165,927
|
163,255
|
164,745
|
166,427
|
161,971
|
165,028
|
166,857
|
168,857
|
159,677
|
158,633
|
157,440
|
|
買掛金
|
-
|
9,339
|
9,191
|
10,227
|
10,529
|
9,112
|
8,064
|
8,966
|
8,607
|
9,594
|
8,655
|
9,217
|
9,293
|
9,640
|
8,713
|
9,454
|
9,679
|
9,910
|
9,108
|
9,961
|
10,049
|
10,271
|
7,783
|
7,510
|
7,635
|
7,830
|
7,891
|
8,600
|
7,974
|
8,928
|
8,601
|
9,849
|
9,955
|
10,010
|
8,798
|
8,788
|
8,368
|
8,286
|
8,547
|
8,572
|
8,365
|
8,138
|
7,329
|
7,195
|
|
短期借入金
|
-
|
9,718
|
9,739
|
9,247
|
9,225
|
8,898
|
8,579
|
7,839
|
7,664
|
8,204
|
7,045
|
6,881
|
6,904
|
6,501
|
6,230
|
6,666
|
7,041
|
6,416
|
6,655
|
6,317
|
5,754
|
5,513
|
5,615
|
5,581
|
5,435
|
4,913
|
5,264
|
5,085
|
5,016
|
5,018
|
5,248
|
5,912
|
6,048
|
6,077
|
2,392
|
1,226
|
322
|
252
|
457
|
607
|
485
|
577
|
704
|
819
|
|
一年内返済予定の長期借入金
|
-
|
3,340
|
3,668
|
3,622
|
2,052
|
1,954
|
1,928
|
896
|
890
|
6,945
|
6,931
|
6,658
|
6,656
|
5,077
|
5,055
|
5,099
|
3,109
|
2,101
|
2,208
|
2,191
|
2,010
|
560
|
1,331
|
6,149
|
6,119
|
7,301
|
6,649
|
1,602
|
1,598
|
2,402
|
2,422
|
2,460
|
2,479
|
438
|
437
|
471
|
485
|
462
|
491
|
520
|
465
|
2,611
|
2,137
|
2,137
|
|
流動負債合計
|
-
|
35,440
|
38,001
|
44,810
|
44,387
|
38,433
|
46,824
|
49,696
|
45,052
|
42,323
|
42,896
|
40,033
|
39,613
|
38,760
|
35,240
|
38,529
|
40,713
|
36,669
|
39,138
|
42,070
|
42,122
|
34,267
|
33,521
|
34,744
|
34,942
|
30,863
|
35,316
|
30,694
|
28,904
|
31,221
|
29,828
|
35,075
|
33,186
|
30,052
|
27,875
|
26,627
|
27,412
|
24,890
|
28,262
|
27,872
|
32,185
|
24,551
|
32,538
|
30,675
|
|
長期借入金
|
-
|
12,889
|
14,406
|
13,156
|
12,927
|
14,355
|
14,079
|
13,703
|
13,520
|
8,562
|
9,042
|
14,034
|
12,654
|
9,912
|
10,130
|
9,983
|
9,778
|
10,972
|
10,899
|
10,748
|
10,702
|
11,973
|
10,921
|
5,874
|
5,837
|
4,581
|
4,294
|
4,306
|
4,313
|
2,317
|
2,013
|
2,080
|
8,729
|
8,638
|
8,242
|
8,258
|
8,272
|
8,230
|
7,805
|
7,786
|
7,786
|
5,668
|
5,668
|
5,649
|
|
固定負債合計
|
-
|
22,531
|
23,315
|
22,155
|
21,887
|
24,676
|
23,977
|
24,341
|
24,457
|
18,783
|
19,265
|
24,376
|
23,113
|
20,383
|
20,718
|
20,510
|
20,215
|
21,894
|
22,785
|
22,406
|
22,166
|
23,227
|
21,719
|
16,536
|
16,344
|
13,587
|
13,060
|
12,840
|
13,265
|
12,203
|
11,837
|
12,061
|
18,983
|
18,183
|
17,612
|
17,764
|
17,670
|
16,613
|
16,200
|
16,324
|
16,281
|
14,143
|
14,097
|
14,116
|
|
総負債
|
-
|
57,971
|
61,316
|
66,966
|
66,274
|
63,110
|
70,801
|
74,037
|
69,510
|
61,106
|
62,162
|
64,409
|
62,726
|
59,143
|
55,958
|
59,040
|
60,929
|
58,563
|
61,923
|
64,477
|
64,289
|
57,494
|
55,241
|
51,280
|
51,287
|
44,451
|
48,377
|
43,534
|
42,170
|
43,425
|
41,666
|
47,136
|
52,169
|
48,235
|
45,487
|
44,392
|
45,082
|
41,503
|
44,463
|
44,197
|
48,466
|
38,694
|
46,635
|
44,792
|
|
資本金及び資本剰余金
|
-
|
40,127
|
40,127
|
40,108
|
40,108
|
40,070
|
40,069
|
40,069
|
40,069
|
40,069
|
40,037
|
40,037
|
40,037
|
40,013
|
40,013
|
39,997
|
32,851
|
32,825
|
32,819
|
32,798
|
32,798
|
32,772
|
32,772
|
32,768
|
32,768
|
32,745
|
32,745
|
32,748
|
32,748
|
32,637
|
32,637
|
32,637
|
32,637
|
32,637
|
32,637
|
32,639
|
32,639
|
32,636
|
32,636
|
32,637
|
32,634
|
32,631
|
32,631
|
32,650
|
|
利益剰余金
|
-
|
79,313
|
78,748
|
78,265
|
78,849
|
76,605
|
69,307
|
72,328
|
79,486
|
77,504
|
77,960
|
78,783
|
80,429
|
79,718
|
79,917
|
80,509
|
82,540
|
82,050
|
80,971
|
82,132
|
84,470
|
84,351
|
82,021
|
82,532
|
84,435
|
84,456
|
82,517
|
87,495
|
89,073
|
81,184
|
79,936
|
80,949
|
82,614
|
78,972
|
78,053
|
79,124
|
80,451
|
81,576
|
80,624
|
81,981
|
83,465
|
85,297
|
77,215
|
78,028
|
|
株主資本
|
114,183
|
117,359
|
117,560
|
114,690
|
114,637
|
106,639
|
100,227
|
100,361
|
109,556
|
108,353
|
109,885
|
111,344
|
114,195
|
112,129
|
111,960
|
112,715
|
111,361
|
111,068
|
109,088
|
109,521
|
112,185
|
109,139
|
107,648
|
109,832
|
112,475
|
115,178
|
112,295
|
116,565
|
117,587
|
114,790
|
115,009
|
117,080
|
118,975
|
117,691
|
117,767
|
120,353
|
121,344
|
120,467
|
120,565
|
122,660
|
120,391
|
120,982
|
111,997
|
112,648
|