|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,381
|
2,036
|
1,458
|
1,798
|
6,662
|
3,145
|
6,198
|
6,962
|
5,917
|
6,239
|
7,860
|
6,919
|
11,123
|
6,975
|
15,700
|
12,211
|
7,153
|
|
流動資産合計
|
-
|
5,590
|
7,590
|
9,657
|
11,632
|
15,950
|
16,082
|
19,834
|
24,720
|
25,923
|
29,471
|
34,602
|
37,219
|
40,662
|
45,825
|
50,756
|
48,886
|
52,092
|
|
有形固定資産
|
-
|
365
|
1,401
|
1,208
|
1,195
|
928
|
1,399
|
1,404
|
533
|
539
|
535
|
862
|
1,418
|
1,411
|
952
|
949
|
947
|
942
|
|
投資有価証券
|
-
|
1
|
2
|
4
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
|
固定資産合計
|
-
|
682
|
1,457
|
1,269
|
1,255
|
997
|
1,471
|
1,657
|
772
|
771
|
762
|
1,147
|
1,761
|
1,754
|
2,043
|
2,181
|
2,228
|
2,258
|
|
総資産
|
-
|
6,273
|
9,047
|
10,926
|
12,888
|
16,947
|
17,553
|
21,492
|
25,493
|
26,694
|
30,233
|
35,749
|
38,981
|
42,416
|
47,868
|
52,937
|
51,114
|
54,350
|
|
短期借入金
|
-
|
70
|
505
|
254
|
158
|
1,006
|
586
|
676
|
1,206
|
1,296
|
1,242
|
4,700
|
4,525
|
3,121
|
5,360
|
2,019
|
2,243
|
4,844
|
|
一年内返済予定の長期借入金
|
-
|
38
|
49
|
29
|
29
|
479
|
479
|
504
|
504
|
863
|
930
|
504
|
380
|
484
|
1,181
|
1,090
|
1,414
|
5,518
|
|
流動負債合計
|
-
|
5,183
|
7,029
|
9,482
|
9,787
|
14,050
|
13,935
|
16,472
|
20,263
|
22,281
|
25,624
|
31,193
|
33,147
|
35,834
|
41,756
|
45,999
|
44,077
|
46,651
|
|
長期借入金
|
-
|
246
|
463
|
308
|
1,269
|
817
|
1,523
|
1,849
|
1,834
|
803
|
989
|
722
|
1,389
|
1,960
|
1,402
|
1,635
|
1,695
|
1,976
|
|
固定負債合計
|
-
|
771
|
1,145
|
397
|
1,352
|
886
|
1,587
|
1,908
|
1,892
|
929
|
1,017
|
749
|
1,403
|
1,993
|
1,432
|
1,662
|
1,720
|
1,999
|
|
総負債
|
-
|
5,955
|
8,174
|
9,880
|
11,140
|
14,937
|
15,522
|
18,381
|
22,155
|
23,210
|
26,642
|
31,942
|
34,551
|
37,827
|
43,189
|
47,663
|
45,798
|
48,651
|
|
資本金及び資本剰余金
|
-
|
100
|
658
|
658
|
1,293
|
1,293
|
1,298
|
2,378
|
2,385
|
2,389
|
2,389
|
2,391
|
2,400
|
2,400
|
2,411
|
2,462
|
2,470
|
2,497
|
|
利益剰余金
|
-
|
215
|
210
|
382
|
449
|
710
|
724
|
719
|
934
|
1,068
|
1,169
|
1,366
|
1,965
|
2,108
|
2,177
|
2,718
|
2,724
|
3,059
|
|
株主資本
|
218
|
318
|
872
|
1,045
|
1,748
|
2,010
|
2,030
|
3,111
|
3,338
|
3,484
|
3,592
|
3,807
|
4,430
|
4,588
|
4,679
|
5,274
|
5,315
|
5,699
|