|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,170
|
3,599
|
4,645
|
4,604
|
4,334
|
4,501
|
4,774
|
3,503
|
2,904
|
3,689
|
7,134
|
4,715
|
4,467
|
4,462
|
5,708
|
4,313
|
3,659
|
|
流動資産合計
|
-
|
16,450
|
20,549
|
19,586
|
20,212
|
19,205
|
18,632
|
19,902
|
19,571
|
24,166
|
25,457
|
25,514
|
25,164
|
25,079
|
28,932
|
26,862
|
27,729
|
32,127
|
|
有形固定資産
|
-
|
18,412
|
16,179
|
16,778
|
17,331
|
17,242
|
17,471
|
19,436
|
19,732
|
19,410
|
19,869
|
20,951
|
21,059
|
21,957
|
21,347
|
21,109
|
21,360
|
21,560
|
|
投資有価証券
|
-
|
166
|
178
|
156
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
419
|
-
|
-
|
-
|
320
|
-
|
-
|
|
固定資産合計
|
-
|
19,869
|
17,795
|
18,305
|
18,881
|
18,821
|
19,108
|
21,537
|
21,840
|
21,756
|
22,036
|
23,600
|
23,802
|
24,921
|
24,138
|
23,833
|
24,089
|
24,338
|
|
総資産
|
-
|
36,319
|
38,344
|
37,891
|
39,092
|
38,026
|
37,740
|
41,440
|
41,412
|
45,923
|
47,493
|
49,113
|
48,966
|
50,000
|
53,070
|
50,696
|
51,817
|
56,465
|
|
買掛金
|
-
|
1,870
|
3,171
|
3,267
|
1,833
|
1,394
|
1,588
|
888
|
562
|
372
|
404
|
2,956
|
2,745
|
713
|
610
|
512
|
902
|
323
|
|
短期借入金
|
-
|
4,017
|
4,120
|
3,349
|
2,934
|
2,041
|
1,828
|
1,238
|
1,790
|
6,074
|
5,527
|
5,250
|
5,068
|
5,796
|
2,495
|
1,468
|
2,649
|
7,363
|
|
一年内返済予定の長期借入金
|
-
|
3,812
|
3,385
|
3,780
|
3,686
|
2,841
|
2,685
|
4,230
|
5,155
|
7,121
|
7,427
|
6,261
|
5,729
|
6,167
|
6,624
|
5,438
|
4,867
|
6,028
|
|
流動負債合計
|
-
|
11,399
|
11,572
|
12,424
|
9,921
|
7,455
|
7,158
|
7,894
|
8,950
|
14,862
|
14,995
|
16,385
|
14,480
|
14,022
|
10,695
|
8,804
|
9,352
|
14,833
|
|
長期借入金
|
-
|
16,386
|
17,335
|
14,434
|
16,495
|
17,059
|
16,612
|
19,246
|
18,257
|
16,715
|
17,348
|
16,792
|
17,531
|
18,632
|
24,849
|
23,945
|
24,796
|
24,009
|
|
固定負債合計
|
-
|
19,180
|
20,258
|
17,371
|
19,490
|
20,032
|
19,754
|
22,659
|
21,851
|
20,328
|
21,337
|
20,765
|
21,572
|
22,810
|
29,217
|
28,249
|
29,256
|
28,441
|
|
総負債
|
-
|
30,580
|
31,829
|
29,795
|
29,411
|
27,487
|
26,912
|
30,552
|
30,801
|
35,190
|
36,332
|
37,151
|
36,052
|
36,832
|
39,912
|
37,053
|
38,609
|
43,273
|
|
資本金及び資本剰余金
|
-
|
45
|
45
|
45
|
1,539
|
1,621
|
1,625
|
1,627
|
1,629
|
1,630
|
1,630
|
1,632
|
2,775
|
2,807
|
2,807
|
2,807
|
2,807
|
2,893
|
|
利益剰余金
|
-
|
5,707
|
6,484
|
8,059
|
8,153
|
8,925
|
9,196
|
9,260
|
8,982
|
9,100
|
9,522
|
10,300
|
10,054
|
10,291
|
10,264
|
10,746
|
10,295
|
10,166
|
|
株主資本
|
4,467
|
5,739
|
6,515
|
8,096
|
9,681
|
10,539
|
10,828
|
10,887
|
10,611
|
10,732
|
11,160
|
11,963
|
12,913
|
13,167
|
13,158
|
13,643
|
13,208
|
13,191
|