|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,143
|
5,051
|
8,437
|
7,415
|
9,625
|
8,506
|
11,676
|
6,494
|
6,016
|
12,108
|
10,604
|
8,288
|
7,756
|
8,987
|
8,563
|
7,065
|
7,240
|
3,994
|
7,322
|
3,438
|
5,567
|
5,025
|
8,570
|
3,694
|
6,351
|
4,162
|
7,360
|
2,765
|
3,433
|
4,671
|
6,937
|
2,688
|
1,998
|
2,756
|
7,098
|
5,423
|
9,693
|
4,206
|
3,912
|
6,473
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,996
|
-
|
-
|
|
売掛金
|
-
|
1,445
|
1,654
|
1,601
|
1,618
|
1,919
|
2,045
|
2,117
|
1,980
|
2,120
|
2,362
|
2,524
|
1,665
|
1,605
|
1,862
|
1,685
|
1,891
|
1,788
|
2,014
|
1,901
|
1,639
|
1,013
|
1,533
|
1,843
|
1,704
|
1,219
|
1,882
|
1,817
|
-
|
1,837
|
2,124
|
2,359
|
-
|
2,031
|
2,719
|
2,229
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,423
|
1,421
|
2,531
|
2,127
|
2,282
|
2,137
|
2,590
|
2,127
|
2,326
|
2,162
|
2,678
|
2,227
|
2,364
|
2,124
|
2,551
|
1,986
|
2,160
|
2,108
|
2,354
|
1,973
|
2,016
|
1,974
|
2,320
|
1,919
|
2,001
|
1,963
|
2,110
|
1,841
|
2,030
|
2,027
|
2,188
|
2,017
|
2,182
|
2,150
|
2,308
|
2,054
|
2,451
|
2,092
|
2,241
|
2,250
|
|
流動資産合計
|
-
|
11,199
|
11,634
|
16,820
|
15,678
|
18,147
|
16,757
|
21,018
|
15,048
|
14,714
|
20,641
|
19,903
|
16,747
|
15,214
|
16,381
|
16,400
|
14,458
|
14,571
|
11,291
|
14,924
|
10,185
|
11,454
|
11,657
|
16,489
|
10,947
|
12,969
|
11,352
|
15,060
|
9,983
|
10,555
|
12,316
|
15,567
|
10,972
|
9,984
|
11,592
|
15,934
|
13,994
|
18,797
|
14,684
|
11,963
|
15,294
|
|
有形固定資産
|
-
|
35,083
|
35,696
|
42,965
|
42,871
|
43,724
|
44,158
|
44,860
|
44,663
|
45,921
|
46,431
|
47,398
|
46,276
|
47,021
|
46,272
|
45,557
|
44,855
|
44,771
|
44,431
|
43,612
|
42,012
|
41,340
|
40,538
|
39,751
|
38,829
|
38,148
|
37,755
|
37,446
|
37,287
|
36,728
|
37,110
|
36,527
|
36,310
|
37,206
|
37,041
|
37,082
|
35,843
|
35,291
|
36,302
|
36,322
|
36,821
|
|
投資有価証券
|
-
|
305
|
303
|
951
|
354
|
266
|
270
|
280
|
280
|
389
|
390
|
390
|
383
|
380
|
367
|
352
|
359
|
361
|
356
|
361
|
338
|
351
|
355
|
351
|
368
|
362
|
358
|
263
|
266
|
267
|
262
|
266
|
278
|
285
|
305
|
313
|
345
|
328
|
340
|
341
|
576
|
|
固定資産合計
|
-
|
40,404
|
41,164
|
51,536
|
52,199
|
52,653
|
52,957
|
53,533
|
53,438
|
54,554
|
54,838
|
55,809
|
54,837
|
56,286
|
55,267
|
54,300
|
53,726
|
53,619
|
53,106
|
52,002
|
50,186
|
49,326
|
48,340
|
47,408
|
46,032
|
45,145
|
44,652
|
44,263
|
44,283
|
43,894
|
44,231
|
43,505
|
43,335
|
44,684
|
44,404
|
44,471
|
43,577
|
42,381
|
43,663
|
43,490
|
44,056
|
|
総資産
|
-
|
51,603
|
52,798
|
68,360
|
67,877
|
70,800
|
69,714
|
74,551
|
68,485
|
69,269
|
75,479
|
75,711
|
71,584
|
71,500
|
71,648
|
70,700
|
68,184
|
68,189
|
64,397
|
66,927
|
60,372
|
60,780
|
59,997
|
63,896
|
56,979
|
58,114
|
56,004
|
59,324
|
54,266
|
54,449
|
56,546
|
59,072
|
54,307
|
54,668
|
55,995
|
60,405
|
57,571
|
61,178
|
58,347
|
55,454
|
59,350
|
|
買掛金
|
-
|
3,057
|
3,040
|
7,233
|
4,665
|
4,520
|
4,369
|
9,062
|
4,543
|
4,599
|
8,277
|
9,283
|
7,975
|
8,460
|
8,543
|
9,043
|
7,864
|
8,205
|
4,633
|
8,880
|
4,548
|
4,271
|
4,436
|
9,044
|
4,420
|
4,194
|
4,296
|
8,861
|
4,405
|
4,338
|
4,441
|
9,087
|
4,636
|
4,570
|
8,936
|
9,138
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
4,084
|
7,171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
800
|
-
|
-
|
1,400
|
-
|
-
|
800
|
-
|
-
|
-
|
1,700
|
3,010
|
10
|
10
|
1,910
|
2,910
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
一年内返済予定の長期借入金
|
-
|
21,559
|
20,780
|
23,259
|
2,803
|
3,565
|
3,565
|
3,565
|
3,565
|
3,565
|
3,997
|
4,068
|
6,049
|
6,039
|
6,244
|
6,244
|
4,530
|
4,530
|
4,530
|
4,530
|
4,850
|
7,850
|
4,850
|
4,850
|
5,564
|
6,364
|
6,364
|
6,364
|
6,304
|
6,169
|
6,998
|
6,853
|
6,768
|
6,768
|
6,743
|
7,509
|
7,382
|
7,860
|
7,413
|
6,686
|
6,271
|
|
流動負債合計
|
-
|
29,246
|
28,789
|
40,579
|
21,734
|
15,293
|
14,426
|
19,145
|
14,613
|
15,874
|
20,118
|
20,502
|
20,928
|
21,994
|
21,745
|
21,910
|
19,266
|
20,487
|
16,284
|
20,044
|
15,401
|
19,540
|
15,164
|
20,250
|
16,795
|
16,549
|
15,912
|
20,634
|
17,607
|
19,643
|
17,367
|
21,734
|
19,049
|
20,624
|
23,011
|
23,305
|
23,042
|
24,579
|
19,793
|
18,428
|
18,766
|
|
長期借入金
|
-
|
3,211
|
2,399
|
3,919
|
22,520
|
31,682
|
30,791
|
29,869
|
28,884
|
27,993
|
29,453
|
28,892
|
25,863
|
24,742
|
24,971
|
23,910
|
24,551
|
23,414
|
23,282
|
23,149
|
21,697
|
20,470
|
24,258
|
23,045
|
21,119
|
23,906
|
22,315
|
20,724
|
19,193
|
17,802
|
21,956
|
20,260
|
18,568
|
16,876
|
15,208
|
18,633
|
16,849
|
15,055
|
16,440
|
15,132
|
17,558
|
|
固定負債合計
|
-
|
10,043
|
9,910
|
13,360
|
32,282
|
42,158
|
41,121
|
40,800
|
39,195
|
38,939
|
40,411
|
40,231
|
37,162
|
36,379
|
36,205
|
34,698
|
35,154
|
34,067
|
33,773
|
33,280
|
31,576
|
29,949
|
33,359
|
31,744
|
29,521
|
31,900
|
29,993
|
28,428
|
26,825
|
25,132
|
29,120
|
27,278
|
25,469
|
24,298
|
22,232
|
25,924
|
23,995
|
22,206
|
24,036
|
22,528
|
24,839
|
|
総負債
|
-
|
39,289
|
38,699
|
53,940
|
54,015
|
57,451
|
55,547
|
59,946
|
53,808
|
54,813
|
60,529
|
60,733
|
58,090
|
58,373
|
57,950
|
56,608
|
54,420
|
54,554
|
50,056
|
53,324
|
46,977
|
49,489
|
48,524
|
51,995
|
46,316
|
48,449
|
45,905
|
49,062
|
44,433
|
44,775
|
46,487
|
49,012
|
44,518
|
44,922
|
45,243
|
49,230
|
47,037
|
46,784
|
43,829
|
40,956
|
43,605
|
|
資本金及び資本剰余金
|
-
|
3,710
|
3,710
|
3,710
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
3,265
|
5,198
|
5,198
|
5,198
|
5,198
|
|
利益剰余金
|
-
|
8,605
|
10,366
|
10,681
|
10,291
|
9,719
|
10,535
|
10,966
|
11,035
|
9,444
|
9,953
|
9,988
|
8,537
|
8,170
|
8,727
|
9,161
|
8,841
|
8,725
|
9,434
|
8,620
|
8,455
|
6,324
|
6,504
|
6,930
|
5,678
|
4,688
|
5,121
|
5,270
|
4,825
|
4,654
|
5,036
|
5,015
|
4,750
|
4,707
|
5,690
|
6,118
|
7,211
|
9,150
|
9,266
|
9,248
|
10,475
|
|
株主資本
|
12,014
|
12,314
|
14,099
|
14,420
|
13,862
|
13,349
|
14,167
|
14,606
|
14,678
|
14,456
|
14,950
|
14,978
|
13,494
|
13,127
|
13,698
|
14,092
|
13,764
|
13,635
|
14,341
|
13,603
|
13,395
|
11,291
|
11,474
|
11,902
|
10,663
|
9,665
|
10,098
|
10,262
|
9,833
|
9,674
|
10,059
|
10,060
|
9,790
|
9,746
|
10,753
|
11,176
|
10,534
|
14,393
|
14,518
|
14,497
|
15,745
|