|
(単位:百万円)
|
4Q18
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1
|
3,404
|
4,331
|
3,961
|
7,023
|
8,638
|
7,405
|
7,979
|
8,371
|
6,963
|
3,112
|
3,820
|
4,283
|
3,217
|
3,110
|
3,879
|
4,478
|
4,202
|
4,200
|
3,881
|
3,174
|
2,951
|
1,904
|
4,864
|
2,611
|
|
流動資産合計
|
-
|
46
|
70,409
|
75,181
|
78,733
|
82,540
|
76,626
|
75,343
|
75,319
|
75,011
|
76,584
|
79,281
|
82,581
|
82,675
|
85,124
|
88,112
|
89,860
|
91,095
|
90,816
|
92,465
|
93,979
|
100,268
|
102,388
|
99,533
|
106,869
|
112,645
|
|
有形固定資産
|
-
|
-
|
53
|
49
|
47
|
45
|
45
|
43
|
41
|
40
|
40
|
38
|
37
|
38
|
37
|
61
|
57
|
55
|
52
|
49
|
46
|
43
|
47
|
43
|
41
|
64
|
|
投資有価証券
|
-
|
5,309
|
0
|
0
|
0
|
0
|
108
|
108
|
108
|
294
|
312
|
366
|
409
|
645
|
760
|
794
|
866
|
977
|
1,029
|
1,088
|
1,148
|
1,207
|
1,326
|
1,365
|
1,428
|
1,669
|
|
固定資産合計
|
-
|
5,309
|
816
|
940
|
1,274
|
1,267
|
1,359
|
1,414
|
1,430
|
1,674
|
1,671
|
1,559
|
1,690
|
1,981
|
2,089
|
2,265
|
2,368
|
2,423
|
2,456
|
2,517
|
2,553
|
2,798
|
2,871
|
3,227
|
3,518
|
4,075
|
|
総資産
|
-
|
5,355
|
71,228
|
76,123
|
80,009
|
83,809
|
77,987
|
76,759
|
76,754
|
76,689
|
78,259
|
80,844
|
84,274
|
84,659
|
87,215
|
90,378
|
92,230
|
93,519
|
93,274
|
94,983
|
96,534
|
103,067
|
105,260
|
102,761
|
110,387
|
116,721
|
|
短期借入金
|
-
|
-
|
1,400
|
1,398
|
1,497
|
800
|
536
|
433
|
684
|
-
|
600
|
699
|
-
|
-
|
900
|
900
|
900
|
-
|
93
|
51
|
51
|
2,029
|
2,000
|
1,885
|
2,696
|
658
|
|
一年内返済予定の長期借入金
|
-
|
-
|
5,587
|
6,336
|
8,362
|
9,808
|
7,347
|
7,180
|
6,850
|
7,723
|
6,589
|
6,745
|
9,741
|
9,476
|
7,761
|
7,441
|
7,502
|
10,484
|
9,821
|
10,174
|
10,208
|
10,799
|
11,165
|
10,215
|
12,732
|
9,731
|
|
流動負債合計
|
-
|
0
|
8,838
|
10,161
|
12,107
|
13,036
|
9,862
|
10,107
|
9,778
|
10,242
|
9,525
|
10,591
|
12,720
|
12,753
|
11,802
|
12,251
|
11,313
|
13,471
|
12,289
|
12,868
|
13,081
|
15,862
|
16,054
|
16,066
|
18,802
|
13,948
|
|
長期借入金
|
-
|
-
|
43,687
|
47,174
|
48,721
|
51,383
|
48,351
|
46,692
|
46,491
|
45,083
|
47,345
|
48,743
|
49,367
|
51,539
|
54,602
|
56,754
|
59,141
|
57,437
|
58,000
|
58,823
|
59,985
|
62,506
|
63,987
|
61,175
|
64,981
|
73,866
|
|
固定負債合計
|
-
|
1,836
|
44,123
|
47,388
|
49,154
|
51,617
|
48,589
|
46,938
|
46,873
|
45,458
|
47,644
|
48,992
|
49,488
|
51,660
|
54,703
|
56,854
|
59,221
|
57,517
|
58,060
|
58,883
|
60,025
|
62,546
|
64,007
|
61,195
|
64,981
|
73,866
|
|
総負債
|
-
|
1,837
|
52,961
|
57,549
|
61,261
|
64,653
|
58,451
|
57,045
|
56,651
|
55,700
|
57,168
|
59,583
|
62,208
|
64,412
|
66,505
|
69,104
|
70,533
|
70,987
|
70,349
|
71,751
|
73,106
|
78,408
|
80,060
|
77,261
|
83,783
|
87,814
|
|
資本金及び資本剰余金
|
-
|
10
|
7,120
|
7,120
|
7,120
|
7,120
|
7,120
|
7,115
|
7,115
|
7,340
|
7,500
|
7,500
|
7,500
|
7,718
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
5,009
|
|
利益剰余金
|
-
|
63
|
11,128
|
11,411
|
11,630
|
11,996
|
12,374
|
12,557
|
12,943
|
13,602
|
14,130
|
14,428
|
15,404
|
16,441
|
16,837
|
17,373
|
17,835
|
18,597
|
18,995
|
19,332
|
19,699
|
20,600
|
21,216
|
21,687
|
22,695
|
24,190
|
|
株主資本
|
4,790
|
17,165
|
18,268
|
18,574
|
18,748
|
19,157
|
19,536
|
19,713
|
20,102
|
20,989
|
21,091
|
21,261
|
22,067
|
20,246
|
20,710
|
21,274
|
21,696
|
22,532
|
22,925
|
23,231
|
23,428
|
24,659
|
25,199
|
25,500
|
26,604
|
28,907
|