スター・マイカ・ホールディングス【2975】 業績推移・財務諸表

(単位:百万円) 4Q18 4Q18 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 1 3,404 4,331 3,961 7,023 8,638 7,405 7,979 8,371 6,963 3,112 3,820 4,283 3,217 3,110 3,879 4,478 4,202 4,200 3,881 3,174 2,951 1,904 4,864 2,611
流動資産合計 - 46 70,409 75,181 78,733 82,540 76,626 75,343 75,319 75,011 76,584 79,281 82,581 82,675 85,124 88,112 89,860 91,095 90,816 92,465 93,979 100,268 102,388 99,533 106,869 112,645
有形固定資産 - - 53 49 47 45 45 43 41 40 40 38 37 38 37 61 57 55 52 49 46 43 47 43 41 64
投資有価証券 - 5,309 0 0 0 0 108 108 108 294 312 366 409 645 760 794 866 977 1,029 1,088 1,148 1,207 1,326 1,365 1,428 1,669
固定資産合計 - 5,309 816 940 1,274 1,267 1,359 1,414 1,430 1,674 1,671 1,559 1,690 1,981 2,089 2,265 2,368 2,423 2,456 2,517 2,553 2,798 2,871 3,227 3,518 4,075
総資産 - 5,355 71,228 76,123 80,009 83,809 77,987 76,759 76,754 76,689 78,259 80,844 84,274 84,659 87,215 90,378 92,230 93,519 93,274 94,983 96,534 103,067 105,260 102,761 110,387 116,721
短期借入金 - - 1,400 1,398 1,497 800 536 433 684 - 600 699 - - 900 900 900 - 93 51 51 2,029 2,000 1,885 2,696 658
一年内返済予定の長期借入金 - - 5,587 6,336 8,362 9,808 7,347 7,180 6,850 7,723 6,589 6,745 9,741 9,476 7,761 7,441 7,502 10,484 9,821 10,174 10,208 10,799 11,165 10,215 12,732 9,731
流動負債合計 - 0 8,838 10,161 12,107 13,036 9,862 10,107 9,778 10,242 9,525 10,591 12,720 12,753 11,802 12,251 11,313 13,471 12,289 12,868 13,081 15,862 16,054 16,066 18,802 13,948
長期借入金 - - 43,687 47,174 48,721 51,383 48,351 46,692 46,491 45,083 47,345 48,743 49,367 51,539 54,602 56,754 59,141 57,437 58,000 58,823 59,985 62,506 63,987 61,175 64,981 73,866
固定負債合計 - 1,836 44,123 47,388 49,154 51,617 48,589 46,938 46,873 45,458 47,644 48,992 49,488 51,660 54,703 56,854 59,221 57,517 58,060 58,883 60,025 62,546 64,007 61,195 64,981 73,866
総負債 - 1,837 52,961 57,549 61,261 64,653 58,451 57,045 56,651 55,700 57,168 59,583 62,208 64,412 66,505 69,104 70,533 70,987 70,349 71,751 73,106 78,408 80,060 77,261 83,783 87,814
資本金及び資本剰余金 - 10 7,120 7,120 7,120 7,120 7,120 7,115 7,115 7,340 7,500 7,500 7,500 7,718 4,245 4,245 4,245 4,245 4,245 4,245 4,245 4,245 4,245 4,245 4,245 5,009
利益剰余金 - 63 11,128 11,411 11,630 11,996 12,374 12,557 12,943 13,602 14,130 14,428 15,404 16,441 16,837 17,373 17,835 18,597 18,995 19,332 19,699 20,600 21,216 21,687 22,695 24,190
株主資本 4,790 17,165 18,268 18,574 18,748 19,157 19,536 19,713 20,102 20,989 21,091 21,261 22,067 20,246 20,710 21,274 21,696 22,532 22,925 23,231 23,428 24,659 25,199 25,500 26,604 28,907