|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,944
|
1,962
|
2,062
|
6,547
|
6,786
|
6,456
|
4,835
|
7,368
|
6,675
|
6,640
|
4,416
|
6,725
|
|
商品及び製品
|
-
|
3,145
|
4,259
|
6,403
|
5,624
|
4,566
|
7,316
|
7,177
|
6,322
|
5,304
|
8,686
|
8,395
|
7,827
|
|
流動資産合計
|
-
|
12,814
|
18,457
|
22,581
|
30,975
|
35,118
|
32,776
|
29,249
|
30,746
|
34,657
|
33,292
|
30,327
|
44,711
|
|
有形固定資産
|
-
|
4,098
|
5,445
|
7,049
|
7,615
|
8,481
|
8,803
|
9,211
|
9,699
|
9,496
|
9,615
|
10,104
|
10,638
|
|
投資有価証券
|
-
|
146
|
98
|
100
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
89
|
-
|
|
固定資産合計
|
-
|
4,570
|
5,876
|
7,529
|
8,072
|
8,952
|
9,276
|
9,920
|
10,369
|
10,139
|
10,287
|
10,944
|
11,509
|
|
総資産
|
-
|
17,385
|
24,333
|
30,111
|
39,048
|
44,070
|
42,053
|
39,170
|
41,115
|
44,797
|
43,579
|
41,271
|
56,221
|
|
買掛金
|
-
|
1,302
|
782
|
1,067
|
1,674
|
1,638
|
1,823
|
1,314
|
1,626
|
1,286
|
1,568
|
1,823
|
5,211
|
|
短期借入金
|
-
|
5,768
|
6,832
|
10,132
|
14,806
|
18,746
|
16,538
|
12,558
|
13,646
|
16,847
|
15,424
|
11,696
|
22,157
|
|
一年内返済予定の長期借入金
|
-
|
514
|
841
|
814
|
846
|
819
|
953
|
996
|
982
|
1,358
|
1,380
|
954
|
1,381
|
|
流動負債合計
|
-
|
8,612
|
12,293
|
15,439
|
21,137
|
25,817
|
22,935
|
19,119
|
19,820
|
24,255
|
22,686
|
20,036
|
34,186
|
|
長期借入金
|
-
|
2,454
|
3,485
|
3,422
|
3,615
|
3,411
|
4,021
|
4,053
|
3,850
|
3,152
|
3,213
|
3,388
|
2,748
|
|
固定負債合計
|
-
|
3,507
|
4,592
|
4,703
|
5,201
|
5,225
|
5,703
|
5,899
|
6,027
|
5,218
|
5,158
|
5,191
|
4,817
|
|
総負債
|
-
|
12,119
|
16,885
|
20,143
|
26,338
|
31,043
|
28,638
|
25,019
|
25,847
|
29,473
|
27,845
|
25,228
|
39,003
|
|
資本金及び資本剰余金
|
-
|
1,788
|
1,788
|
1,788
|
3,421
|
3,769
|
3,785
|
3,794
|
3,806
|
3,888
|
3,904
|
3,931
|
3,986
|
|
利益剰余金
|
-
|
3,673
|
5,769
|
8,102
|
8,960
|
8,937
|
9,279
|
9,873
|
10,662
|
10,850
|
11,169
|
11,601
|
12,303
|
|
株主資本
|
4,134
|
5,265
|
7,447
|
9,968
|
12,710
|
13,027
|
13,414
|
14,151
|
15,268
|
15,323
|
15,734
|
16,043
|
17,217
|