|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,024
|
2,561
|
4,307
|
7,581
|
8,557
|
7,376
|
7,634
|
6,500
|
8,250
|
6,382
|
6,437
|
4,118
|
6,280
|
6,156
|
8,527
|
7,132
|
6,652
|
6,082
|
8,799
|
5,848
|
6,530
|
|
売掛金
|
-
|
11,524
|
10,378
|
9,291
|
9,738
|
9,731
|
19,971
|
10,226
|
10,349
|
10,704
|
20,846
|
10,224
|
10,382
|
12,081
|
21,343
|
11,988
|
11,251
|
10,420
|
21,168
|
10,915
|
10,663
|
10,375
|
|
商品及び製品
|
-
|
3,658
|
4,386
|
3,329
|
3,647
|
4,887
|
3,923
|
4,951
|
5,283
|
6,840
|
5,829
|
5,888
|
5,476
|
5,657
|
4,331
|
5,264
|
7,030
|
8,634
|
7,313
|
8,030
|
8,525
|
9,638
|
|
流動資産合計
|
-
|
23,560
|
21,588
|
20,749
|
26,321
|
28,863
|
37,015
|
27,899
|
29,596
|
33,942
|
40,090
|
27,965
|
26,412
|
31,042
|
38,335
|
30,956
|
30,078
|
30,682
|
38,569
|
31,226
|
28,932
|
31,179
|
|
有形固定資産
|
-
|
18,811
|
19,387
|
17,452
|
17,587
|
17,419
|
17,145
|
17,143
|
17,027
|
17,052
|
16,841
|
17,187
|
17,377
|
17,177
|
17,153
|
17,027
|
17,389
|
17,856
|
17,574
|
17,954
|
17,824
|
19,068
|
|
投資有価証券
|
-
|
1,989
|
1,840
|
2,063
|
1,997
|
1,994
|
1,987
|
1,963
|
1,990
|
1,924
|
1,963
|
2,000
|
2,032
|
2,154
|
2,251
|
2,322
|
2,301
|
2,228
|
2,256
|
2,367
|
2,423
|
2,390
|
|
固定資産合計
|
-
|
31,617
|
30,792
|
34,703
|
35,189
|
35,285
|
35,267
|
35,615
|
35,835
|
35,989
|
36,022
|
35,785
|
36,233
|
36,307
|
36,481
|
40,037
|
40,626
|
41,416
|
41,461
|
41,181
|
41,427
|
42,919
|
|
総資産
|
-
|
55,176
|
52,380
|
55,452
|
61,510
|
64,148
|
72,282
|
63,514
|
65,431
|
69,931
|
76,112
|
63,751
|
62,645
|
67,349
|
74,817
|
70,992
|
70,704
|
72,099
|
80,030
|
72,407
|
70,359
|
74,098
|
|
買掛金
|
-
|
9,707
|
8,059
|
7,768
|
8,385
|
8,581
|
11,395
|
8,541
|
9,361
|
9,752
|
12,571
|
8,397
|
8,851
|
10,376
|
12,056
|
9,872
|
9,267
|
9,508
|
11,729
|
9,957
|
9,869
|
9,298
|
|
短期借入金
|
-
|
4,703
|
4,878
|
2,649
|
5,982
|
6,580
|
9,455
|
3,785
|
6,445
|
9,243
|
10,987
|
4,319
|
5,084
|
5,936
|
8,645
|
3,205
|
5,298
|
4,965
|
8,876
|
3,064
|
4,123
|
6,688
|
|
一年内返済予定の長期借入金
|
-
|
4,911
|
4,931
|
4,887
|
4,796
|
5,049
|
4,994
|
7,973
|
7,838
|
8,188
|
8,023
|
5,434
|
5,197
|
5,474
|
5,294
|
5,276
|
5,035
|
5,257
|
4,985
|
5,152
|
4,882
|
5,095
|
|
流動負債合計
|
-
|
26,001
|
24,146
|
22,083
|
25,660
|
27,015
|
33,684
|
27,098
|
30,419
|
34,432
|
39,777
|
25,381
|
25,850
|
29,510
|
34,687
|
26,458
|
27,391
|
27,945
|
34,625
|
26,090
|
26,322
|
29,321
|
|
長期借入金
|
-
|
16,217
|
16,431
|
15,244
|
14,122
|
15,273
|
14,426
|
11,712
|
10,798
|
12,012
|
10,982
|
13,430
|
12,254
|
13,221
|
12,169
|
12,312
|
11,181
|
12,256
|
11,174
|
12,004
|
10,797
|
11,731
|
|
固定負債合計
|
-
|
23,643
|
24,629
|
24,484
|
23,293
|
24,805
|
24,452
|
22,234
|
21,263
|
22,559
|
21,671
|
24,531
|
23,432
|
24,567
|
23,592
|
25,334
|
24,172
|
25,065
|
24,004
|
25,049
|
23,542
|
25,350
|
|
総負債
|
-
|
49,644
|
48,775
|
46,567
|
48,953
|
51,819
|
58,136
|
49,332
|
51,682
|
56,991
|
61,448
|
49,912
|
49,281
|
54,077
|
58,278
|
51,791
|
51,563
|
53,010
|
58,629
|
51,138
|
49,863
|
54,670
|
|
資本金及び資本剰余金
|
-
|
4,426
|
4,426
|
4,426
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
8,312
|
|
利益剰余金
|
-
|
119
|
1,007
|
3,490
|
3,312
|
3,228
|
5,228
|
5,159
|
4,474
|
3,484
|
5,331
|
5,259
|
4,640
|
4,254
|
7,437
|
7,730
|
7,523
|
7,235
|
9,759
|
9,879
|
9,470
|
8,369
|
|
株主資本
|
7,449
|
5,532
|
3,604
|
8,884
|
12,557
|
12,329
|
14,146
|
14,182
|
13,749
|
12,940
|
14,664
|
13,839
|
13,363
|
13,272
|
16,538
|
19,201
|
19,140
|
19,088
|
21,401
|
21,268
|
20,496
|
19,427
|