売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
38,605 |
27.1% |
| 2024/12 |
35,581 |
28.0% |
| 2023/12 |
31,784 |
27.8% |
| 2022/12 |
27,568 |
26.8% |
| 2021/12 |
26,265 |
27.6% |
| 2020/12 |
23,062 |
|
| 2019/12 |
20,645 |
|
| 2018/12 |
17,844 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
2,562 |
6.6% |
| 2024/12 |
2,901 |
8.2% |
| 2023/12 |
2,306 |
7.3% |
| 2022/12 |
1,488 |
5.4% |
| 2021/12 |
1,723 |
6.6% |
| 2020/12 |
1,311 |
|
| 2019/12 |
531 |
|
| 2018/12 |
678 |
|
|
(単位:百万円)
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
17,844
|
20,645
|
23,062
|
26,265
|
27,568
|
31,784
|
35,581
|
38,605
|
|
売上成長率(%)
|
-
|
|
|
13.9
|
5.0
|
15.3
|
11.9
|
8.5
|
|
売上原価
|
13,735
|
15,853
|
16,885
|
19,007
|
20,179
|
22,952
|
25,627
|
28,157
|
|
売上総利益
|
4,109
|
4,792
|
6,177
|
7,258
|
7,389
|
8,832
|
9,953
|
10,447
|
|
売上総利益率(%)
|
|
|
|
27.6
|
26.8
|
27.8
|
28.0
|
27.1
|
|
営業費用
|
3,431
|
4,260
|
4,866
|
5,535
|
5,900
|
6,526
|
7,052
|
7,885
|
|
営業利益
|
678
|
531
|
1,310
|
1,723
|
1,488
|
2,306
|
2,901
|
2,562
|
|
営業利益率 (%)
|
|
|
|
6.6
|
5.4
|
7.3
|
8.2
|
6.6
|
|
経常(税引前)利益
|
710
|
591
|
1,276
|
1,745
|
1,528
|
2,330
|
2,917
|
2,601
|
|
経常(税引前)利益率(%)
|
4.0
|
2.9
|
5.5
|
6.6
|
5.5
|
7.3
|
8.2
|
6.7
|
|
法人税等合計
|
243
|
204
|
450
|
638
|
582
|
781
|
974
|
712
|
|
実効税率(%)
|
|
|
|
36.6
|
38.1
|
33.5
|
33.4
|
27.4
|
|
純利益
|
509
|
468
|
832
|
1,110
|
1,006
|
1,562
|
1,685
|
2,488
|
|
一株あたり利益
|
101.35
|
91.2
|
162.65
|
199.95
|
174.17
|
263.72
|
94.8
|
139.96
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
165.88
|
256.74
|
92.23
|
136.26
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
33.2
|
35.1
|
130.1
|
29.4
|
|
一株あたり配当金
|
-
|
140
|
40
|
55
|
55
|
90
|
120
|
40
|