|
（単位：百万円）
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
2Q26
|
|
売上高
|
-
|
525
|
546
|
592
|
615
|
720
|
768
|
872
|
1,228
|
1,606
|
1,584
|
1,907
|
2,043
|
2,008
|
765
|
2,387
|
-
|
2,669
|
2,491
|
2,546
|
2,268
|
-
|
2,324
|
2,420
|
2,258
|
2,372
|
-
|
2,565
|
2,359
|
2,214
|
2,103
|
-
|
2,205
|
2,601
|
2,922
|
3,931
|
-
|
3,902
|
3,466
|
3,367
|
3,270
|
-
|
3,212
|
2,753
|
2,591
|
2,596
|
-
|
2,649
|
|
売上原価
|
-
|
143
|
-
|
150
|
147
|
157
|
-
|
168
|
229
|
316
|
-
|
416
|
450
|
437
|
-
|
555
|
-
|
645
|
607
|
-
|
562
|
-
|
568
|
590
|
528
|
561
|
-
|
617
|
604
|
559
|
528
|
-
|
583
|
653
|
763
|
1,025
|
-
|
1,039
|
901
|
867
|
811
|
-
|
745
|
631
|
671
|
601
|
-
|
619
|
|
売上総利益
|
-
|
382
|
400
|
441
|
467
|
562
|
603
|
704
|
998
|
1,289
|
1,241
|
1,490
|
1,593
|
1,570
|
1,804
|
1,831
|
-
|
2,023
|
1,883
|
1,905
|
1,706
|
-
|
1,755
|
1,829
|
1,729
|
1,810
|
-
|
1,947
|
1,755
|
1,654
|
1,575
|
-
|
1,621
|
1,947
|
2,159
|
2,906
|
-
|
2,863
|
2,565
|
2,499
|
2,459
|
-
|
2,467
|
2,122
|
1,918
|
1,994
|
-
|
2,029
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
営業費用
|
-
|
297
|
304
|
373
|
344
|
412
|
403
|
472
|
837
|
797
|
715
|
1,035
|
1,091
|
-
|
1,033
|
1,278
|
-
|
1,182
|
1,096
|
1,172
|
1,147
|
-
|
1,285
|
1,286
|
1,273
|
1,407
|
-
|
1,363
|
1,140
|
1,174
|
1,204
|
-
|
1,471
|
1,750
|
2,368
|
2,932
|
-
|
2,393
|
1,932
|
2,125
|
2,069
|
-
|
1,954
|
1,550
|
1,716
|
1,754
|
-
|
1,764
|
|
営業利益
|
-
|
85
|
96
|
68
|
122
|
150
|
200
|
226
|
159
|
492
|
525
|
452
|
501
|
-
|
-321
|
553
|
-
|
837
|
791
|
732
|
561
|
-
|
469
|
543
|
457
|
401
|
-
|
582
|
616
|
482
|
371
|
-
|
150
|
196
|
-209
|
-27
|
-
|
469
|
632
|
373
|
389
|
-
|
512
|
571
|
202
|
240
|
-
|
265
|
|
経常（税引前）利益
|
-
|
74
|
98
|
69
|
120
|
146
|
201
|
226
|
159
|
493
|
524
|
453
|
500
|
508
|
398
|
553
|
-
|
837
|
796
|
737
|
560
|
-
|
473
|
548
|
466
|
408
|
-
|
587
|
623
|
483
|
385
|
-
|
155
|
200
|
-200
|
-22
|
-
|
476
|
644
|
381
|
394
|
-
|
516
|
585
|
209
|
246
|
-
|
272
|
|
法人税等合計
|
-
|
30
|
13
|
24
|
40
|
49
|
67
|
68
|
50
|
160
|
-18
|
137
|
-8
|
12
|
102
|
165
|
-
|
274
|
256
|
-30
|
171
|
-
|
144
|
175
|
164
|
129
|
-
|
191
|
204
|
205
|
127
|
-
|
57
|
71
|
-69
|
3
|
-
|
148
|
193
|
158
|
128
|
-
|
163
|
183
|
12
|
76
|
-
|
87
|
|
純利益
|
-
|
43
|
39
|
45
|
80
|
96
|
134
|
157
|
108
|
331
|
350
|
315
|
347
|
346
|
283
|
385
|
-
|
562
|
539
|
487
|
389
|
-
|
328
|
368
|
301
|
288
|
-
|
396
|
418
|
239
|
257
|
-
|
97
|
129
|
-141
|
-25
|
-
|
327
|
450
|
241
|
266
|
-
|
345
|
401
|
196
|
168
|
-
|
185
|
|
一株あたり利益
|
8.36
|
3.95
|
-6.69
|
4.1
|
7.26
|
8.82
|
-17.46
|
7.19
|
4.95
|
7.56
|
-6.42
|
2.28
|
2.49
|
2.49
|
2.04
|
2.77
|
-
|
4.05
|
3.88
|
3.51
|
2.8
|
-
|
2.37
|
2.65
|
2.17
|
2.07
|
-
|
2.85
|
3.01
|
1.73
|
1.85
|
-
|
0.7
|
0.93
|
-1.02
|
-0.18
|
-
|
2.36
|
3.24
|
1.73
|
1.91
|
-
|
2.46
|
2.88
|
1.41
|
1.21
|
-
|
1.33
|
|
希薄化後一株あたり利益
|
-
|
3.77
|
3.43
|
3.94
|
6.98
|
8.47
|
-3.82
|
6.83
|
4.68
|
1.4
|
-6.1
|
2.26
|
2.49
|
2.49
|
2.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0
|
5
|
-
|
-
|
0
|
6.5
|
-
|
-
|
0
|
1.6
|
-
|
-
|
0
|
2
|
-
|
2.1
|
-
|
0
|
2.2
|
-
|
1.8
|
-
|
0
|
1.2
|
-
|
1.3
|
-
|
-
|
1.6
|
-
|
0.9
|
-
|
-
|
0.6
|
-
|
0.9
|
-
|
-
|
1.3
|
-
|
1.3
|
-
|
-
|
2.2
|
-
|
1.7
|
-
|