|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,153
|
987
|
840
|
931
|
949
|
1,061
|
1,540
|
1,756
|
1,814
|
2,027
|
2,061
|
2,508
|
2,535
|
2,708
|
2,437
|
2,688
|
2,590
|
3,031
|
3,199
|
4,088
|
3,640
|
3,847
|
3,768
|
3,613
|
4,048
|
4,601
|
4,616
|
5,211
|
4,934
|
5,255
|
5,032
|
4,828
|
4,177
|
4,151
|
3,925
|
4,783
|
4,696
|
5,131
|
5,360
|
5,699
|
5,151
|
5,598
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
546
|
603
|
540
|
476
|
500
|
545
|
709
|
680
|
1,011
|
793
|
802
|
789
|
644
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
791
|
783
|
843
|
769
|
750
|
604
|
628
|
846
|
1,506
|
2,059
|
2,020
|
1,658
|
1,329
|
1,178
|
1,202
|
1,125
|
1,205
|
1,026
|
|
流動資産合計
|
-
|
1,555
|
1,496
|
1,455
|
1,443
|
1,459
|
1,550
|
1,997
|
2,204
|
2,262
|
2,576
|
2,879
|
3,406
|
3,471
|
3,684
|
3,670
|
4,020
|
3,721
|
4,461
|
4,672
|
5,521
|
5,098
|
5,357
|
5,296
|
5,858
|
5,644
|
6,145
|
6,182
|
6,808
|
6,464
|
6,613
|
6,754
|
6,992
|
7,404
|
7,362
|
7,220
|
7,709
|
7,376
|
7,491
|
7,726
|
7,960
|
7,622
|
7,840
|
|
有形固定資産
|
-
|
17
|
19
|
18
|
17
|
18
|
18
|
17
|
16
|
15
|
15
|
13
|
13
|
13
|
13
|
13
|
32
|
106
|
106
|
106
|
109
|
109
|
107
|
102
|
99
|
224
|
230
|
222
|
122
|
101
|
228
|
232
|
232
|
232
|
271
|
277
|
216
|
328
|
276
|
280
|
271
|
261
|
254
|
|
固定資産合計
|
-
|
58
|
62
|
75
|
93
|
97
|
92
|
86
|
86
|
83
|
81
|
77
|
74
|
73
|
74
|
96
|
220
|
316
|
353
|
349
|
380
|
341
|
340
|
335
|
343
|
892
|
884
|
861
|
747
|
774
|
888
|
825
|
787
|
777
|
817
|
834
|
940
|
1,035
|
1,230
|
1,218
|
1,197
|
1,164
|
1,137
|
|
総資産
|
-
|
1,613
|
1,559
|
1,531
|
1,536
|
1,556
|
1,642
|
2,083
|
2,290
|
2,346
|
2,658
|
2,956
|
3,481
|
3,544
|
3,759
|
3,767
|
4,241
|
4,037
|
4,815
|
5,022
|
5,902
|
5,439
|
5,698
|
5,631
|
6,202
|
6,536
|
7,030
|
7,043
|
7,556
|
7,238
|
7,502
|
7,580
|
7,779
|
8,181
|
8,180
|
8,055
|
8,649
|
8,412
|
8,722
|
8,944
|
9,158
|
8,787
|
8,977
|
|
一年内返済予定の長期借入金
|
-
|
84
|
25
|
-
|
-
|
-
|
-
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
130
|
108
|
74
|
41
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
421
|
272
|
240
|
205
|
235
|
261
|
431
|
536
|
539
|
775
|
852
|
1,060
|
930
|
1,142
|
1,108
|
1,298
|
987
|
1,203
|
1,162
|
1,554
|
1,008
|
938
|
752
|
1,022
|
1,084
|
1,187
|
964
|
1,235
|
859
|
960
|
1,033
|
1,375
|
1,885
|
1,546
|
1,096
|
1,515
|
1,143
|
1,220
|
1,220
|
1,234
|
998
|
984
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
241
|
208
|
174
|
141
|
108
|
74
|
41
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
208
|
174
|
141
|
108
|
74
|
41
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
179
|
175
|
174
|
161
|
223
|
220
|
216
|
213
|
210
|
206
|
136
|
183
|
56
|
56
|
56
|
56
|
56
|
|
総負債
|
-
|
421
|
272
|
240
|
205
|
235
|
261
|
672
|
744
|
714
|
917
|
960
|
1,135
|
972
|
1,153
|
1,108
|
1,298
|
987
|
1,203
|
1,162
|
1,554
|
1,008
|
938
|
752
|
1,022
|
1,270
|
1,366
|
1,139
|
1,409
|
1,020
|
1,183
|
1,254
|
1,592
|
2,099
|
1,757
|
1,303
|
1,652
|
1,327
|
1,276
|
1,276
|
1,291
|
1,055
|
1,041
|
|
資本金及び資本剰余金
|
-
|
399
|
402
|
402
|
403
|
403
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
528
|
531
|
534
|
527
|
527
|
529
|
532
|
530
|
533
|
537
|
540
|
529
|
532
|
535
|
537
|
527
|
|
利益剰余金
|
-
|
790
|
882
|
887
|
926
|
916
|
996
|
1,055
|
1,189
|
1,275
|
1,384
|
1,639
|
1,989
|
2,094
|
2,443
|
2,566
|
2,850
|
2,957
|
3,519
|
3,767
|
4,255
|
4,338
|
4,667
|
4,786
|
5,087
|
5,172
|
5,566
|
5,806
|
6,045
|
6,114
|
6,208
|
6,215
|
6,075
|
5,967
|
6,294
|
6,619
|
6,861
|
6,946
|
7,289
|
7,509
|
7,705
|
7,567
|
7,740
|
|
株主資本
|
735
|
1,191
|
1,286
|
1,291
|
1,330
|
1,320
|
1,380
|
1,411
|
1,545
|
1,631
|
1,740
|
1,995
|
2,346
|
2,572
|
2,606
|
2,659
|
2,942
|
3,050
|
3,612
|
3,860
|
4,347
|
4,431
|
4,759
|
4,878
|
5,179
|
5,266
|
5,663
|
5,903
|
6,146
|
6,217
|
6,318
|
6,325
|
6,187
|
6,082
|
6,423
|
6,752
|
6,997
|
7,084
|
7,445
|
7,667
|
7,867
|
7,731
|
7,936
|