|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
4,119
|
4,039
|
3,762
|
3,795
|
3,601
|
3,723
|
3,452
|
3,268
|
3,176
|
3,392
|
3,367
|
3,307
|
4,585
|
4,080
|
3,983
|
3,994
|
4,284
|
4,437
|
4,526
|
4,390
|
4,467
|
4,726
|
5,497
|
5,989
|
7,576
|
9,222
|
9,548
|
9,132
|
9,220
|
10,378
|
10,536
|
10,906
|
10,455
|
11,182
|
10,198
|
10,304
|
11,489
|
12,173
|
11,434
|
11,365
|
11,303
|
|
売掛金
|
-
|
1,689
|
2,089
|
1,979
|
1,709
|
1,755
|
1,895
|
1,849
|
1,906
|
1,892
|
2,054
|
1,963
|
2,008
|
2,135
|
2,058
|
2,276
|
2,297
|
2,065
|
2,164
|
2,103
|
2,138
|
2,130
|
2,190
|
2,070
|
1,965
|
2,218
|
2,245
|
2,587
|
2,611
|
2,479
|
2,579
|
2,644
|
2,754
|
2,645
|
-
|
2,916
|
2,970
|
2,777
|
-
|
3,228
|
2,769
|
-
|
|
商品及び製品
|
-
|
870
|
928
|
945
|
952
|
883
|
872
|
995
|
969
|
1,076
|
989
|
1,083
|
969
|
1,040
|
1,066
|
1,047
|
970
|
1,082
|
1,088
|
1,236
|
1,087
|
1,153
|
1,043
|
1,086
|
1,162
|
1,717
|
1,637
|
1,525
|
1,502
|
1,541
|
1,529
|
2,030
|
1,660
|
2,090
|
1,694
|
1,768
|
1,876
|
2,198
|
1,921
|
1,154
|
1,889
|
1,845
|
|
流動資産合計
|
-
|
8,117
|
8,964
|
8,455
|
8,071
|
7,883
|
8,232
|
8,258
|
8,067
|
8,046
|
8,309
|
8,267
|
8,255
|
9,739
|
9,207
|
9,506
|
9,316
|
9,450
|
9,630
|
9,876
|
9,557
|
9,685
|
10,009
|
10,911
|
11,411
|
14,302
|
15,852
|
16,323
|
15,524
|
16,246
|
17,125
|
17,996
|
18,358
|
18,606
|
19,875
|
20,340
|
20,699
|
21,901
|
22,095
|
22,236
|
21,675
|
22,325
|
|
有形固定資産
|
-
|
8,008
|
7,807
|
7,771
|
7,739
|
7,693
|
7,609
|
7,601
|
7,634
|
7,741
|
7,966
|
8,168
|
8,119
|
8,141
|
8,064
|
8,129
|
7,922
|
7,898
|
7,856
|
7,836
|
7,757
|
7,666
|
7,659
|
7,676
|
7,777
|
15,325
|
16,012
|
15,977
|
15,951
|
15,963
|
15,923
|
15,855
|
16,319
|
17,077
|
17,145
|
18,568
|
18,908
|
18,982
|
19,416
|
20,544
|
20,582
|
21,336
|
|
投資有価証券
|
-
|
522
|
328
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
306
|
-
|
-
|
-
|
624
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
596
|
-
|
-
|
-
|
736
|
-
|
-
|
-
|
849
|
-
|
-
|
-
|
540
|
-
|
-
|
-
|
588
|
-
|
-
|
568
|
|
固定資産合計
|
-
|
8,695
|
8,302
|
8,315
|
8,310
|
8,284
|
8,112
|
8,086
|
8,125
|
8,261
|
8,453
|
8,688
|
8,617
|
8,643
|
8,853
|
8,778
|
8,808
|
8,814
|
8,698
|
8,805
|
8,692
|
8,590
|
8,540
|
8,483
|
8,600
|
18,577
|
19,900
|
19,772
|
20,368
|
20,389
|
20,223
|
20,134
|
20,595
|
21,300
|
21,197
|
23,435
|
23,613
|
23,934
|
24,936
|
26,123
|
26,070
|
26,402
|
|
総資産
|
-
|
16,812
|
17,266
|
16,770
|
16,380
|
16,167
|
16,344
|
16,343
|
16,192
|
16,306
|
16,762
|
16,955
|
16,871
|
18,382
|
18,060
|
18,283
|
18,124
|
18,263
|
18,327
|
18,680
|
18,249
|
18,275
|
18,549
|
19,394
|
20,012
|
32,879
|
35,752
|
36,095
|
35,891
|
36,635
|
37,349
|
38,130
|
38,953
|
39,906
|
41,072
|
43,775
|
44,311
|
45,835
|
47,031
|
48,359
|
47,745
|
48,727
|
|
買掛金
|
-
|
1,645
|
2,199
|
1,863
|
1,602
|
1,578
|
1,821
|
1,788
|
1,726
|
1,716
|
1,884
|
1,966
|
1,791
|
2,022
|
2,005
|
2,158
|
1,891
|
1,955
|
1,814
|
2,134
|
1,791
|
1,914
|
2,009
|
2,448
|
2,220
|
3,729
|
2,967
|
3,140
|
2,773
|
3,137
|
3,414
|
3,277
|
3,464
|
3,413
|
3,265
|
3,891
|
3,272
|
3,463
|
3,587
|
3,645
|
3,434
|
3,623
|
|
短期借入金
|
-
|
2,990
|
2,290
|
2,977
|
2,963
|
2,948
|
2,290
|
3,344
|
4,139
|
4,280
|
2,733
|
4,153
|
3,603
|
3,567
|
2,553
|
2,800
|
3,600
|
3,600
|
2,763
|
3,585
|
2,876
|
2,868
|
2,763
|
2,866
|
3,661
|
6,074
|
3,963
|
5,725
|
6,120
|
6,575
|
6,817
|
7,963
|
8,268
|
8,215
|
7,915
|
8,822
|
9,255
|
9,721
|
9,079
|
10,105
|
9,867
|
9,473
|
|
一年内返済予定の長期借入金
|
-
|
806
|
689
|
-
|
-
|
-
|
638
|
-
|
-
|
-
|
1,749
|
-
|
-
|
-
|
321
|
-
|
-
|
-
|
830
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
1,027
|
-
|
-
|
-
|
182
|
-
|
-
|
-
|
303
|
-
|
-
|
-
|
519
|
-
|
-
|
8,965
|
|
流動負債合計
|
-
|
6,633
|
6,812
|
6,434
|
5,792
|
5,763
|
6,001
|
6,876
|
7,120
|
7,375
|
7,749
|
7,587
|
6,759
|
7,014
|
6,241
|
6,470
|
6,808
|
7,016
|
6,896
|
7,295
|
6,026
|
6,138
|
6,204
|
6,988
|
7,942
|
14,111
|
11,802
|
11,989
|
11,778
|
12,689
|
13,219
|
14,106
|
14,733
|
14,611
|
14,854
|
16,467
|
16,303
|
17,240
|
17,622
|
17,849
|
17,027
|
25,993
|
|
長期借入金
|
-
|
1,992
|
2,257
|
2,032
|
2,006
|
1,796
|
1,776
|
1,156
|
678
|
468
|
445
|
611
|
1,277
|
1,243
|
1,316
|
1,282
|
547
|
513
|
485
|
459
|
1,134
|
1,108
|
1,082
|
1,056
|
340
|
5,039
|
9,691
|
9,900
|
9,860
|
10,174
|
10,136
|
10,088
|
10,031
|
10,762
|
11,320
|
12,098
|
12,503
|
12,986
|
13,293
|
14,070
|
13,870
|
5,475
|
|
固定負債合計
|
-
|
3,609
|
3,366
|
3,151
|
3,320
|
3,093
|
2,970
|
2,096
|
1,583
|
1,361
|
1,349
|
1,582
|
2,168
|
2,117
|
2,166
|
2,067
|
1,305
|
1,250
|
1,321
|
1,298
|
1,957
|
1,923
|
1,880
|
1,859
|
1,116
|
6,565
|
11,289
|
11,534
|
11,454
|
11,765
|
11,685
|
11,644
|
11,575
|
12,534
|
13,060
|
14,001
|
14,376
|
14,889
|
15,450
|
16,206
|
15,945
|
7,534
|
|
総負債
|
-
|
10,242
|
10,178
|
9,585
|
9,111
|
8,856
|
8,971
|
8,973
|
8,703
|
8,737
|
9,098
|
9,170
|
8,927
|
9,132
|
8,407
|
8,538
|
8,113
|
8,267
|
8,217
|
8,594
|
7,984
|
8,062
|
8,085
|
8,847
|
9,059
|
20,676
|
23,091
|
23,523
|
23,232
|
24,454
|
24,904
|
25,750
|
26,308
|
27,145
|
27,914
|
30,468
|
30,680
|
32,128
|
33,073
|
34,055
|
32,972
|
33,527
|
|
資本金及び資本剰余金
|
-
|
2,888
|
2,879
|
2,876
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
4,138
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,570
|
4,570
|
4,543
|
4,750
|
4,772
|
4,765
|
4,764
|
4,764
|
4,771
|
4,770
|
4,782
|
4,777
|
4,783
|
4,881
|
4,756
|
4,786
|
|
利益剰余金
|
-
|
3,778
|
4,264
|
4,364
|
4,483
|
4,519
|
4,573
|
4,558
|
4,680
|
4,766
|
4,857
|
4,974
|
5,135
|
5,183
|
5,412
|
5,498
|
5,774
|
5,798
|
5,914
|
5,864
|
6,056
|
6,004
|
6,239
|
6,474
|
6,833
|
7,284
|
7,421
|
7,534
|
7,685
|
7,704
|
7,880
|
7,831
|
8,084
|
8,176
|
8,589
|
8,699
|
9,029
|
9,111
|
9,415
|
9,587
|
10,156
|
10,428
|
|
株主資本
|
6,324
|
6,570
|
7,089
|
7,186
|
7,269
|
7,311
|
7,373
|
7,370
|
7,489
|
7,569
|
7,664
|
7,786
|
7,944
|
9,250
|
9,653
|
9,745
|
10,011
|
9,997
|
10,110
|
10,086
|
10,265
|
10,214
|
10,464
|
10,546
|
10,953
|
12,203
|
12,661
|
12,572
|
12,659
|
12,180
|
12,445
|
12,380
|
12,645
|
12,761
|
13,157
|
13,308
|
13,632
|
13,707
|
13,958
|
14,304
|
14,773
|
15,200
|