|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,633
|
1,469
|
1,641
|
1,948
|
1,858
|
1,535
|
1,957
|
2,138
|
2,596
|
2,005
|
1,953
|
2,228
|
2,229
|
1,940
|
1,929
|
2,304
|
2,357
|
2,103
|
2,204
|
2,464
|
2,722
|
2,311
|
2,730
|
2,966
|
3,088
|
2,749
|
2,897
|
3,199
|
3,151
|
2,662
|
2,835
|
3,668
|
2,868
|
2,310
|
2,383
|
3,150
|
3,939
|
4,113
|
4,410
|
4,055
|
4,812
|
3,668
|
|
売掛金
|
-
|
1,821
|
2,039
|
2,922
|
2,057
|
1,924
|
1,870
|
2,879
|
2,041
|
1,909
|
2,256
|
2,842
|
2,406
|
2,188
|
2,396
|
2,610
|
2,186
|
2,141
|
1,875
|
2,839
|
1,970
|
1,687
|
1,741
|
2,578
|
2,223
|
2,538
|
2,401
|
3,158
|
2,254
|
2,446
|
2,434
|
3,746
|
-
|
3,753
|
3,965
|
4,019
|
-
|
3,261
|
3,134
|
4,443
|
-
|
4,003
|
3,832
|
|
商品及び製品
|
-
|
534
|
887
|
728
|
755
|
734
|
923
|
607
|
527
|
521
|
749
|
621
|
684
|
755
|
810
|
840
|
816
|
814
|
911
|
663
|
728
|
949
|
1,081
|
808
|
713
|
666
|
913
|
889
|
883
|
966
|
1,306
|
985
|
643
|
1,249
|
2,506
|
2,832
|
2,263
|
2,139
|
2,205
|
1,704
|
1,288
|
1,137
|
1,731
|
|
流動資産合計
|
-
|
4,315
|
4,887
|
5,674
|
5,134
|
4,935
|
4,809
|
5,838
|
5,123
|
5,393
|
5,446
|
5,756
|
5,680
|
5,524
|
5,534
|
5,789
|
5,584
|
5,640
|
5,217
|
6,026
|
5,450
|
5,689
|
5,555
|
6,453
|
6,221
|
6,682
|
6,700
|
7,508
|
6,824
|
7,088
|
7,055
|
8,158
|
8,520
|
8,840
|
10,522
|
10,324
|
9,429
|
9,789
|
10,106
|
11,343
|
9,967
|
10,670
|
10,565
|
|
有形固定資産
|
-
|
3,940
|
4,126
|
4,124
|
4,356
|
4,538
|
4,905
|
4,927
|
5,351
|
5,270
|
5,191
|
5,149
|
5,134
|
5,094
|
5,038
|
5,005
|
4,965
|
4,898
|
4,923
|
4,868
|
4,832
|
4,814
|
4,791
|
4,744
|
4,662
|
4,578
|
4,581
|
4,630
|
4,704
|
4,730
|
4,669
|
4,666
|
4,849
|
4,894
|
4,848
|
4,803
|
4,821
|
4,952
|
4,920
|
5,242
|
6,039
|
6,272
|
6,704
|
|
投資有価証券
|
-
|
74
|
88
|
100
|
94
|
99
|
124
|
129
|
134
|
163
|
160
|
156
|
148
|
156
|
141
|
134
|
134
|
155
|
157
|
157
|
142
|
145
|
151
|
146
|
130
|
121
|
133
|
122
|
123
|
133
|
127
|
130
|
129
|
147
|
171
|
169
|
181
|
173
|
186
|
182
|
175
|
173
|
190
|
|
固定資産合計
|
-
|
4,078
|
4,270
|
4,276
|
4,497
|
4,681
|
5,072
|
5,097
|
5,527
|
5,487
|
5,399
|
5,348
|
5,322
|
5,287
|
5,212
|
5,171
|
5,127
|
5,072
|
5,099
|
5,043
|
4,997
|
4,993
|
4,982
|
4,925
|
4,817
|
4,722
|
4,797
|
4,825
|
4,934
|
4,966
|
4,902
|
4,888
|
5,148
|
5,194
|
5,129
|
5,066
|
5,207
|
5,250
|
5,720
|
6,011
|
6,782
|
6,949
|
7,410
|
|
総資産
|
-
|
8,393
|
9,157
|
9,950
|
9,631
|
9,616
|
9,881
|
10,935
|
10,651
|
10,879
|
10,845
|
11,104
|
11,003
|
10,811
|
10,746
|
10,960
|
10,711
|
10,713
|
10,316
|
11,069
|
10,448
|
10,682
|
10,538
|
11,379
|
11,038
|
11,405
|
11,497
|
12,333
|
11,759
|
12,054
|
11,957
|
13,046
|
13,669
|
14,035
|
15,652
|
15,391
|
14,636
|
15,040
|
15,827
|
17,355
|
16,749
|
17,619
|
17,975
|
|
買掛金
|
-
|
585
|
691
|
1,148
|
685
|
616
|
619
|
1,046
|
678
|
650
|
930
|
1,085
|
1,011
|
810
|
935
|
992
|
745
|
760
|
577
|
1,033
|
619
|
533
|
447
|
870
|
672
|
860
|
706
|
1,145
|
667
|
807
|
774
|
1,524
|
1,272
|
1,782
|
2,263
|
1,485
|
1,091
|
1,070
|
957
|
1,855
|
1,191
|
1,505
|
1,436
|
|
短期借入金
|
-
|
1,394
|
1,781
|
1,903
|
1,517
|
1,651
|
1,654
|
1,815
|
1,567
|
1,597
|
1,348
|
1,447
|
1,146
|
1,293
|
1,060
|
1,178
|
938
|
1,092
|
905
|
1,038
|
898
|
1,207
|
1,034
|
1,162
|
1,002
|
1,224
|
1,024
|
1,228
|
1,002
|
1,206
|
999
|
1,108
|
960
|
1,286
|
2,172
|
2,729
|
2,197
|
2,146
|
1,796
|
1,554
|
1,160
|
1,758
|
1,643
|
|
流動負債合計
|
-
|
2,761
|
3,235
|
3,683
|
3,095
|
3,104
|
2,948
|
3,582
|
3,136
|
3,166
|
3,071
|
3,318
|
3,100
|
2,963
|
2,800
|
2,981
|
2,558
|
2,685
|
2,268
|
2,945
|
2,388
|
2,498
|
2,215
|
2,886
|
2,556
|
2,868
|
2,766
|
3,492
|
2,863
|
3,083
|
2,851
|
3,781
|
3,927
|
4,402
|
5,744
|
5,351
|
4,525
|
4,625
|
4,097
|
5,312
|
4,549
|
4,835
|
4,863
|
|
長期借入金
|
-
|
866
|
1,077
|
1,294
|
1,447
|
1,370
|
1,678
|
1,966
|
1,966
|
2,082
|
1,994
|
1,909
|
1,904
|
1,815
|
1,816
|
1,728
|
1,798
|
1,699
|
1,600
|
1,538
|
1,402
|
1,462
|
1,360
|
1,296
|
1,158
|
1,062
|
965
|
868
|
775
|
687
|
599
|
547
|
708
|
579
|
486
|
393
|
329
|
276
|
1,019
|
934
|
911
|
1,191
|
1,084
|
|
固定負債合計
|
-
|
1,524
|
1,729
|
1,946
|
2,092
|
2,015
|
2,328
|
2,625
|
2,646
|
2,778
|
2,707
|
2,619
|
2,609
|
2,482
|
2,476
|
2,394
|
2,450
|
2,344
|
2,236
|
2,175
|
2,027
|
2,084
|
1,986
|
1,924
|
1,758
|
1,664
|
1,557
|
1,463
|
1,367
|
1,284
|
1,200
|
1,151
|
1,311
|
667
|
575
|
481
|
417
|
363
|
1,155
|
1,069
|
1,038
|
1,321
|
1,205
|
|
総負債
|
-
|
4,286
|
4,965
|
5,630
|
5,188
|
5,119
|
5,276
|
6,207
|
5,781
|
5,944
|
5,778
|
5,937
|
5,708
|
5,445
|
5,276
|
5,375
|
5,008
|
5,029
|
4,503
|
5,121
|
4,415
|
4,583
|
4,201
|
4,811
|
4,315
|
4,532
|
4,323
|
4,956
|
4,230
|
4,367
|
4,052
|
4,933
|
5,239
|
5,070
|
6,319
|
5,833
|
4,943
|
4,989
|
5,253
|
6,382
|
5,588
|
6,156
|
6,069
|
|
資本金及び資本剰余金
|
-
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
821
|
822
|
822
|
822
|
821
|
821
|
827
|
827
|
827
|
827
|
837
|
837
|
837
|
837
|
847
|
847
|
847
|
847
|
855
|
855
|
855
|
855
|
869
|
869
|
869
|
869
|
877
|
|
利益剰余金
|
-
|
3,270
|
3,347
|
3,470
|
3,597
|
3,647
|
3,740
|
3,860
|
3,997
|
4,044
|
4,178
|
4,277
|
4,411
|
4,478
|
4,593
|
4,714
|
4,830
|
4,936
|
5,065
|
5,201
|
5,295
|
5,361
|
5,565
|
5,800
|
5,954
|
6,111
|
6,374
|
6,587
|
6,737
|
6,889
|
7,082
|
7,288
|
7,607
|
8,130
|
8,462
|
8,688
|
8,817
|
9,180
|
9,671
|
10,072
|
10,523
|
10,827
|
11,234
|
|
株主資本
|
3,817
|
4,107
|
4,192
|
4,321
|
4,443
|
4,497
|
4,605
|
4,728
|
4,869
|
4,936
|
5,067
|
5,166
|
5,294
|
5,366
|
5,470
|
5,585
|
5,703
|
5,683
|
5,813
|
5,948
|
6,032
|
6,099
|
6,336
|
6,568
|
6,723
|
6,873
|
7,173
|
7,377
|
7,529
|
7,687
|
7,905
|
8,113
|
8,430
|
8,965
|
9,332
|
9,557
|
9,693
|
10,050
|
10,574
|
10,972
|
11,161
|
11,462
|
11,906
|