なとり【2922】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,209 3,179 3,446 3,131 3,658 4,371 4,560 3,230 3,627 3,917 3,936 2,935 3,937 3,802 3,748 2,421 3,863 3,798 2,416 1,921 2,560 2,436 2,720 2,460 3,635 4,222 5,083 4,684 4,880 4,523 3,386 2,226 2,005 2,808 4,374 3,948 6,080 5,722 4,636 4,711 4,510 4,688 4,403
売掛金 - 6,089 5,618 6,175 9,285 6,796 5,894 6,280 10,079 7,445 6,935 7,472 10,389 8,010 7,795 7,948 10,741 8,239 7,327 7,486 11,153 7,972 7,835 7,297 11,375 8,288 7,563 7,698 11,910 - 7,455 7,829 12,108 - 8,239 8,744 12,176 - 8,527 8,519 12,358 - 8,370 8,131
商品及び製品 - 905 809 792 973 1,016 938 844 960 1,053 1,112 1,006 1,147 1,071 979 885 1,105 1,371 1,237 1,008 1,222 1,208 1,197 1,118 1,027 1,295 1,289 1,062 1,262 1,496 1,457 1,340 1,462 1,657 1,479 1,319 1,429 1,783 1,699 1,332 1,738 2,026 1,795 1,656
流動資産合計 - 13,802 13,216 14,009 17,501 15,215 15,251 15,525 19,332 16,917 16,754 17,037 19,250 17,388 17,418 17,371 18,968 17,896 17,435 16,411 19,571 16,340 16,764 16,735 20,710 18,112 18,233 18,864 22,686 19,422 18,848 18,615 22,052 18,786 19,614 21,251 24,618 22,876 22,217 20,723 24,817 20,975 21,261 20,594
有形固定資産 - 13,890 13,746 13,727 13,592 13,554 15,064 14,928 16,489 17,710 18,592 19,295 19,596 19,632 19,468 19,256 19,173 19,627 20,021 20,011 20,070 19,839 19,472 19,284 18,906 18,836 18,445 19,842 19,526 19,335 18,972 18,709 18,358 18,053 17,694 17,425 17,134 16,945 16,757 16,580 16,515 16,795 16,615 16,774
投資有価証券 - 1,016 - - - 1,008 - - - 1,109 - - - 1,276 - - - 1,096 - - - 955 - - - 1,116 - - - 1,209 - - - 1,297 - - - 1,924 - - - 2,094 - -
固定資産合計 - 15,640 15,610 15,543 15,456 15,306 16,739 16,591 18,249 19,515 20,431 21,098 21,551 21,595 21,724 21,437 21,280 21,712 22,138 22,140 22,217 21,953 21,686 21,439 21,059 21,057 20,797 22,218 22,061 21,967 21,667 21,642 21,435 21,239 21,318 21,144 20,709 20,563 20,556 20,312 20,293 20,597 20,604 20,986
総資産 - 29,442 28,826 29,552 32,957 30,521 31,991 32,116 37,581 36,432 37,185 38,135 40,801 38,984 39,142 38,808 40,248 39,608 39,573 38,551 41,788 38,293 38,450 38,173 41,770 39,168 39,030 41,082 44,747 41,389 40,515 40,257 43,487 40,024 40,932 42,394 45,327 43,439 42,773 41,035 45,110 41,573 41,865 41,580
買掛金 - 3,730 3,682 3,938 6,030 3,862 4,056 3,743 6,170 4,216 4,588 5,590 6,963 5,711 6,250 5,736 6,035 5,190 5,797 4,482 6,235 3,851 4,822 4,231 6,137 3,941 4,559 4,374 6,378 4,365 4,662 4,605 7,101 3,874 4,984 5,980 6,935 5,635 6,569 4,795 7,181 4,647 - -
短期借入金 - 3,289 3,191 2,895 2,870 2,855 2,840 2,620 1,855 1,855 1,855 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 2,250 2,250 2,229 2,229 2,229 2,229 3,208 3,208 3,208 3,208 3,187 2,587 2,587 2,587 2,566 2,566 2,566
一年内返済予定の長期借入金 - 40 25 10 - - 194 194 460 460 460 494 524 524 524 524 524 524 524 524 524 524 524 524 524 524 524 584 584 584 576 548 519 491 470 470 470 470 470 470 470 470 463 443
流動負債合計 - 10,605 9,708 9,998 12,579 10,536 10,210 9,896 12,247 11,631 11,870 11,985 13,614 12,093 12,235 11,947 12,848 12,401 12,144 10,958 13,619 10,698 11,123 10,776 13,526 11,231 11,306 11,968 15,214 12,311 11,578 11,604 14,917 11,782 12,636 13,988 16,000 14,658 13,753 12,073 15,318 11,853 12,193 11,510
長期借入金 - - - - - - 1,389 1,341 3,687 3,505 3,457 3,575 3,788 3,591 3,526 3,329 3,264 3,067 3,002 2,805 2,740 2,543 2,478 2,281 2,216 2,018 1,954 2,892 2,812 2,599 2,527 2,343 2,292 2,108 2,057 1,873 1,822 1,638 1,587 1,403 1,352 1,168 1,124 960
固定負債合計 - 2,488 2,472 2,504 2,486 2,650 4,076 4,005 6,481 6,304 6,590 7,338 7,785 7,597 7,395 7,111 7,071 7,232 7,473 7,321 7,244 6,877 6,402 6,043 5,772 5,655 5,377 6,297 6,044 5,672 5,402 5,110 4,931 4,660 4,477 4,226 4,072 3,706 3,634 3,425 3,411 3,507 3,487 3,558
総負債 - 13,093 12,180 12,502 15,066 13,187 14,286 13,901 18,728 17,935 18,461 19,323 21,399 19,690 19,629 19,058 19,919 19,633 19,617 18,279 20,864 17,574 17,524 16,819 19,298 16,886 16,683 18,266 21,258 17,983 16,981 16,714 19,847 16,443 17,113 18,215 20,072 18,364 17,387 15,498 18,729 15,360 15,680 15,068
資本金及び資本剰余金 - 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266 4,266
利益剰余金 - 13,889 14,105 14,532 15,354 14,927 15,349 15,847 16,417 16,050 16,235 16,323 16,817 16,629 16,771 17,019 17,720 17,442 17,485 17,768 18,407 18,296 18,472 18,884 19,977 19,770 19,796 20,242 20,965 20,776 20,928 20,904 20,993 20,906 21,028 21,307 22,505 22,030 22,245 22,565 23,284 23,080 22,914 23,113
株主資本 15,689 16,349 16,646 17,050 17,892 17,334 17,704 18,215 18,854 18,498 18,725 18,812 19,402 19,294 19,513 19,750 20,328 19,974 19,957 20,272 20,924 20,718 20,925 21,354 22,472 22,282 22,347 22,816 23,489 23,406 23,534 23,542 23,639 23,582 23,819 24,180 25,255 25,075 25,386 25,537 26,380 26,213 26,184 26,512