|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,209
|
3,179
|
3,446
|
3,131
|
3,658
|
4,371
|
4,560
|
3,230
|
3,627
|
3,917
|
3,936
|
2,935
|
3,937
|
3,802
|
3,748
|
2,421
|
3,863
|
3,798
|
2,416
|
1,921
|
2,560
|
2,436
|
2,720
|
2,460
|
3,635
|
4,222
|
5,083
|
4,684
|
4,880
|
4,523
|
3,386
|
2,226
|
2,005
|
2,808
|
4,374
|
3,948
|
6,080
|
5,722
|
4,636
|
4,711
|
4,510
|
4,688
|
4,403
|
|
売掛金
|
-
|
6,089
|
5,618
|
6,175
|
9,285
|
6,796
|
5,894
|
6,280
|
10,079
|
7,445
|
6,935
|
7,472
|
10,389
|
8,010
|
7,795
|
7,948
|
10,741
|
8,239
|
7,327
|
7,486
|
11,153
|
7,972
|
7,835
|
7,297
|
11,375
|
8,288
|
7,563
|
7,698
|
11,910
|
-
|
7,455
|
7,829
|
12,108
|
-
|
8,239
|
8,744
|
12,176
|
-
|
8,527
|
8,519
|
12,358
|
-
|
8,370
|
8,131
|
|
商品及び製品
|
-
|
905
|
809
|
792
|
973
|
1,016
|
938
|
844
|
960
|
1,053
|
1,112
|
1,006
|
1,147
|
1,071
|
979
|
885
|
1,105
|
1,371
|
1,237
|
1,008
|
1,222
|
1,208
|
1,197
|
1,118
|
1,027
|
1,295
|
1,289
|
1,062
|
1,262
|
1,496
|
1,457
|
1,340
|
1,462
|
1,657
|
1,479
|
1,319
|
1,429
|
1,783
|
1,699
|
1,332
|
1,738
|
2,026
|
1,795
|
1,656
|
|
流動資産合計
|
-
|
13,802
|
13,216
|
14,009
|
17,501
|
15,215
|
15,251
|
15,525
|
19,332
|
16,917
|
16,754
|
17,037
|
19,250
|
17,388
|
17,418
|
17,371
|
18,968
|
17,896
|
17,435
|
16,411
|
19,571
|
16,340
|
16,764
|
16,735
|
20,710
|
18,112
|
18,233
|
18,864
|
22,686
|
19,422
|
18,848
|
18,615
|
22,052
|
18,786
|
19,614
|
21,251
|
24,618
|
22,876
|
22,217
|
20,723
|
24,817
|
20,975
|
21,261
|
20,594
|
|
有形固定資産
|
-
|
13,890
|
13,746
|
13,727
|
13,592
|
13,554
|
15,064
|
14,928
|
16,489
|
17,710
|
18,592
|
19,295
|
19,596
|
19,632
|
19,468
|
19,256
|
19,173
|
19,627
|
20,021
|
20,011
|
20,070
|
19,839
|
19,472
|
19,284
|
18,906
|
18,836
|
18,445
|
19,842
|
19,526
|
19,335
|
18,972
|
18,709
|
18,358
|
18,053
|
17,694
|
17,425
|
17,134
|
16,945
|
16,757
|
16,580
|
16,515
|
16,795
|
16,615
|
16,774
|
|
投資有価証券
|
-
|
1,016
|
-
|
-
|
-
|
1,008
|
-
|
-
|
-
|
1,109
|
-
|
-
|
-
|
1,276
|
-
|
-
|
-
|
1,096
|
-
|
-
|
-
|
955
|
-
|
-
|
-
|
1,116
|
-
|
-
|
-
|
1,209
|
-
|
-
|
-
|
1,297
|
-
|
-
|
-
|
1,924
|
-
|
-
|
-
|
2,094
|
-
|
-
|
|
固定資産合計
|
-
|
15,640
|
15,610
|
15,543
|
15,456
|
15,306
|
16,739
|
16,591
|
18,249
|
19,515
|
20,431
|
21,098
|
21,551
|
21,595
|
21,724
|
21,437
|
21,280
|
21,712
|
22,138
|
22,140
|
22,217
|
21,953
|
21,686
|
21,439
|
21,059
|
21,057
|
20,797
|
22,218
|
22,061
|
21,967
|
21,667
|
21,642
|
21,435
|
21,239
|
21,318
|
21,144
|
20,709
|
20,563
|
20,556
|
20,312
|
20,293
|
20,597
|
20,604
|
20,986
|
|
総資産
|
-
|
29,442
|
28,826
|
29,552
|
32,957
|
30,521
|
31,991
|
32,116
|
37,581
|
36,432
|
37,185
|
38,135
|
40,801
|
38,984
|
39,142
|
38,808
|
40,248
|
39,608
|
39,573
|
38,551
|
41,788
|
38,293
|
38,450
|
38,173
|
41,770
|
39,168
|
39,030
|
41,082
|
44,747
|
41,389
|
40,515
|
40,257
|
43,487
|
40,024
|
40,932
|
42,394
|
45,327
|
43,439
|
42,773
|
41,035
|
45,110
|
41,573
|
41,865
|
41,580
|
|
買掛金
|
-
|
3,730
|
3,682
|
3,938
|
6,030
|
3,862
|
4,056
|
3,743
|
6,170
|
4,216
|
4,588
|
5,590
|
6,963
|
5,711
|
6,250
|
5,736
|
6,035
|
5,190
|
5,797
|
4,482
|
6,235
|
3,851
|
4,822
|
4,231
|
6,137
|
3,941
|
4,559
|
4,374
|
6,378
|
4,365
|
4,662
|
4,605
|
7,101
|
3,874
|
4,984
|
5,980
|
6,935
|
5,635
|
6,569
|
4,795
|
7,181
|
4,647
|
-
|
-
|
|
短期借入金
|
-
|
3,289
|
3,191
|
2,895
|
2,870
|
2,855
|
2,840
|
2,620
|
1,855
|
1,855
|
1,855
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
2,250
|
2,250
|
2,229
|
2,229
|
2,229
|
2,229
|
3,208
|
3,208
|
3,208
|
3,208
|
3,187
|
2,587
|
2,587
|
2,587
|
2,566
|
2,566
|
2,566
|
|
一年内返済予定の長期借入金
|
-
|
40
|
25
|
10
|
-
|
-
|
194
|
194
|
460
|
460
|
460
|
494
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
524
|
584
|
584
|
584
|
576
|
548
|
519
|
491
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
463
|
443
|
|
流動負債合計
|
-
|
10,605
|
9,708
|
9,998
|
12,579
|
10,536
|
10,210
|
9,896
|
12,247
|
11,631
|
11,870
|
11,985
|
13,614
|
12,093
|
12,235
|
11,947
|
12,848
|
12,401
|
12,144
|
10,958
|
13,619
|
10,698
|
11,123
|
10,776
|
13,526
|
11,231
|
11,306
|
11,968
|
15,214
|
12,311
|
11,578
|
11,604
|
14,917
|
11,782
|
12,636
|
13,988
|
16,000
|
14,658
|
13,753
|
12,073
|
15,318
|
11,853
|
12,193
|
11,510
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,389
|
1,341
|
3,687
|
3,505
|
3,457
|
3,575
|
3,788
|
3,591
|
3,526
|
3,329
|
3,264
|
3,067
|
3,002
|
2,805
|
2,740
|
2,543
|
2,478
|
2,281
|
2,216
|
2,018
|
1,954
|
2,892
|
2,812
|
2,599
|
2,527
|
2,343
|
2,292
|
2,108
|
2,057
|
1,873
|
1,822
|
1,638
|
1,587
|
1,403
|
1,352
|
1,168
|
1,124
|
960
|
|
固定負債合計
|
-
|
2,488
|
2,472
|
2,504
|
2,486
|
2,650
|
4,076
|
4,005
|
6,481
|
6,304
|
6,590
|
7,338
|
7,785
|
7,597
|
7,395
|
7,111
|
7,071
|
7,232
|
7,473
|
7,321
|
7,244
|
6,877
|
6,402
|
6,043
|
5,772
|
5,655
|
5,377
|
6,297
|
6,044
|
5,672
|
5,402
|
5,110
|
4,931
|
4,660
|
4,477
|
4,226
|
4,072
|
3,706
|
3,634
|
3,425
|
3,411
|
3,507
|
3,487
|
3,558
|
|
総負債
|
-
|
13,093
|
12,180
|
12,502
|
15,066
|
13,187
|
14,286
|
13,901
|
18,728
|
17,935
|
18,461
|
19,323
|
21,399
|
19,690
|
19,629
|
19,058
|
19,919
|
19,633
|
19,617
|
18,279
|
20,864
|
17,574
|
17,524
|
16,819
|
19,298
|
16,886
|
16,683
|
18,266
|
21,258
|
17,983
|
16,981
|
16,714
|
19,847
|
16,443
|
17,113
|
18,215
|
20,072
|
18,364
|
17,387
|
15,498
|
18,729
|
15,360
|
15,680
|
15,068
|
|
資本金及び資本剰余金
|
-
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
4,266
|
|
利益剰余金
|
-
|
13,889
|
14,105
|
14,532
|
15,354
|
14,927
|
15,349
|
15,847
|
16,417
|
16,050
|
16,235
|
16,323
|
16,817
|
16,629
|
16,771
|
17,019
|
17,720
|
17,442
|
17,485
|
17,768
|
18,407
|
18,296
|
18,472
|
18,884
|
19,977
|
19,770
|
19,796
|
20,242
|
20,965
|
20,776
|
20,928
|
20,904
|
20,993
|
20,906
|
21,028
|
21,307
|
22,505
|
22,030
|
22,245
|
22,565
|
23,284
|
23,080
|
22,914
|
23,113
|
|
株主資本
|
15,689
|
16,349
|
16,646
|
17,050
|
17,892
|
17,334
|
17,704
|
18,215
|
18,854
|
18,498
|
18,725
|
18,812
|
19,402
|
19,294
|
19,513
|
19,750
|
20,328
|
19,974
|
19,957
|
20,272
|
20,924
|
20,718
|
20,925
|
21,354
|
22,472
|
22,282
|
22,347
|
22,816
|
23,489
|
23,406
|
23,534
|
23,542
|
23,639
|
23,582
|
23,819
|
24,180
|
25,255
|
25,075
|
25,386
|
25,537
|
26,380
|
26,213
|
26,184
|
26,512
|