わらべや日洋ホールディングス【2918】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25 2Q26 3Q26
売上高 - 50,900 49,817 53,020 56,638 53,067 51,580 54,364 57,936 54,038 52,765 54,461 57,114 53,082 51,039 54,284 - 55,532 52,098 51,667 46,330 - 50,261 49,726 49,606 47,058 - 48,922 48,723 47,623 47,414 - 50,444 49,313 47,245 49,786 - 53,225 50,173 53,825 54,720 - 58,916 55,647 53,184 - 58,097
売上成長率(%) - - - - - - - - - - - 10.69 10.91 -1.19 - 4.4
売上原価 - 44,047 43,539 44,868 48,071 45,323 45,383 45,896 49,304 46,489 45,933 46,170 49,017 46,005 44,219 45,740 - 46,874 43,823 58,625 39,293 - 42,231 40,948 43,402 38,721 - 40,146 40,673 39,104 38,773 - 41,468 40,869 36,094 40,027 - 43,311 32,261 45,246 44,377 - 48,176 46,245 45,135 - 46,747
売上総利益 - 6,853 6,277 8,152 8,566 7,744 6,197 8,467 8,632 7,550 6,831 8,290 8,097 7,078 6,820 8,544 - 8,658 8,275 7,006 7,037 - 8,029 6,785 7,469 8,337 - 8,723 8,050 6,052 8,641 - 7,858 8,443 5,138 9,759 - 9,913 7,288 8,578 10,342 - 10,740 9,402 8,049 - 11,351
売上総利益率(%) - - - - - - - 18.23 16.9 15.13 - 19.54
営業費用 - 6,322 6,107 6,604 7,087 6,683 6,186 6,865 7,022 6,822 7,039 7,174 7,518 7,111 6,955 7,428 - 7,799 7,287 7,248 6,821 - 7,040 7,030 7,085 6,982 - 6,920 6,951 6,852 6,947 - 7,294 7,160 5,617 7,389 - 7,791 7,725 7,663 8,123 - 8,703 8,306 8,886 - 9,064
営業利益 - 531 171 1,547 1,480 1,061 11 1,602 1,609 728 -208 1,116 578 -33 -135 1,115 - 859 988 -227 215 - 990 1,743 384 1,355 - 1,837 1,100 149 1,694 - 1,682 1,283 326 2,369 - 2,122 973 916 2,219 - 2,037 1,095 -836 - 2,286
営業利益率 (%) - - - - - - - 3.46 1.97 -1.57 - 3.93
経常(税引前)利益 - 525 134 1,561 1,726 1,035 -18 1,611 1,965 705 -258 1,120 891 -48 -197 1,089 - 1,029 963 -308 249 - 1,286 -615 397 1,426 - 2,502 1,999 -22 1,658 - 1,400 1,259 311 2,416 - 2,446 996 966 2,378 - 2,235 1,125 -840 - 2,395
経常(税引前)利益率(%) - 1.03 0.27 2.94 3.05 1.95 -0.03 2.96 3.39 1.3 -0.49 2.06 1.56 -0.09 -0.39 2.01 - 1.85 1.85 -0.6 0.54 - 2.56 -1.24 0.8 3.03 - 5.11 4.1 -0.05 3.5 - 2.78 2.55 0.66 4.85 - 4.6 1.99 1.79 4.35 - 3.79 2.02 -1.58 - 4.12
法人税等合計 - 224 -306 577 616 219 409 528 338 249 493 393 113 -18 -182 374 - 358 341 -265 181 - 212 543 57 450 - 661 307 131 704 - 505 -261 -172 776 - 580 276 386 724 - 596 200 158 - 918
実効税率(%) - - - - - - - 0 0 0 - 0
純利益 - 301 -763 983 661 573 64 1,082 1,065 412 -466 726 198 -71 -206 714 - 7 611 -249 120 - -320 -1,592 -161 784 - 1,224 793 60 1,310 - 377 -393 445 1,527 - 1,291 709 806 1,600 - 1,409 900 -960 - 1,809
純利益率(%) - - - - - - - 2.39 1.62 -1.81 - 3.11
一株あたり利益 46.52 17.16 -43.37 56.07 37.71 32.63 3.68 61.71 60.73 23.53 -26.57 40.85 10.5 -4.8 -11.74 40.06 - -1.66 33.04 -13.9 5.38 - -19.56 62.36 -9.18 43.64 - 95.87 45.45 2.02 72.82 - 19.17 43.45 25.5 85.6 - 72.35 40.6 46.16 85.59 - 75.18 47.6 -54.96 - 102.91
希薄化後一株あたり利益 46.52 17.16 -43.37 56.07 37.71 32.63 3.68 61.71 60.73 23.53 -26.57 40.85 10.5 -4.8 -11.74 40.06 - -1.66 33.04 -13.9 5.38 - -19.56 62.36 -9.18 43.64 - 95.87 45.45 2.02 72.82 - 19.17 43.45 25.5 85.6 - 72.35 40.6 46.16 85.59 - 75.18 47.6 -54.96 - 102.91
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -81.88 - -
一株あたり配当金 - - - - - - - - - - - - - - - - 0 - - 40 - 0 - - 40 - 0 - - 50 - 0 - - 65 - 45 - - 45 - 45 - - 45 60 -