|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,849
|
1,349
|
1,876
|
1,653
|
1,815
|
1,519
|
1,836
|
1,870
|
2,005
|
1,570
|
2,102
|
2,016
|
3,267
|
3,391
|
3,939
|
3,153
|
2,921
|
3,210
|
3,053
|
3,757
|
4,035
|
3,397
|
3,684
|
3,255
|
3,139
|
2,959
|
3,454
|
3,313
|
3,265
|
2,973
|
3,486
|
3,182
|
3,285
|
3,000
|
3,691
|
3,449
|
3,100
|
2,993
|
3,179
|
3,081
|
3,070
|
2,991
|
|
売掛金
|
-
|
3,323
|
3,943
|
4,462
|
3,812
|
3,936
|
3,803
|
4,493
|
4,050
|
4,128
|
4,571
|
4,890
|
4,499
|
4,843
|
4,985
|
5,062
|
4,733
|
4,709
|
4,430
|
5,079
|
4,081
|
4,048
|
4,032
|
4,612
|
4,055
|
3,907
|
3,980
|
4,704
|
3,867
|
4,061
|
4,218
|
4,861
|
-
|
4,130
|
4,549
|
4,982
|
-
|
4,420
|
4,163
|
5,068
|
-
|
4,401
|
4,353
|
|
商品及び製品
|
-
|
1,682
|
1,418
|
1,440
|
1,730
|
1,619
|
1,610
|
1,597
|
1,676
|
1,793
|
1,899
|
1,865
|
2,287
|
2,060
|
1,881
|
1,795
|
1,950
|
1,973
|
1,963
|
1,857
|
2,063
|
1,872
|
1,839
|
1,655
|
1,710
|
1,610
|
1,613
|
1,532
|
1,806
|
1,742
|
1,765
|
1,813
|
1,912
|
1,965
|
1,768
|
1,757
|
1,944
|
2,116
|
2,129
|
2,118
|
2,364
|
2,303
|
2,267
|
|
流動資産合計
|
-
|
8,402
|
8,229
|
9,317
|
8,842
|
9,106
|
8,515
|
9,376
|
9,192
|
9,425
|
9,431
|
10,250
|
11,053
|
12,457
|
11,913
|
12,585
|
11,850
|
11,882
|
11,624
|
12,002
|
11,762
|
11,846
|
11,205
|
12,054
|
11,098
|
10,812
|
10,563
|
11,699
|
10,788
|
11,083
|
10,950
|
12,141
|
11,144
|
11,284
|
11,048
|
12,239
|
11,848
|
11,497
|
10,787
|
11,813
|
11,174
|
11,274
|
11,049
|
|
有形固定資産
|
-
|
5,768
|
5,602
|
5,617
|
5,366
|
5,394
|
5,515
|
5,488
|
5,519
|
5,549
|
5,692
|
5,653
|
6,554
|
6,605
|
6,626
|
6,462
|
6,500
|
6,455
|
7,301
|
7,413
|
6,613
|
7,135
|
7,123
|
7,560
|
7,625
|
7,922
|
7,907
|
7,814
|
7,724
|
7,840
|
7,992
|
7,860
|
7,301
|
7,390
|
7,446
|
7,370
|
7,114
|
5,163
|
5,183
|
5,153
|
5,070
|
4,974
|
4,905
|
|
投資有価証券
|
-
|
1,555
|
1,618
|
1,581
|
1,477
|
1,469
|
1,514
|
1,578
|
1,572
|
1,696
|
1,564
|
1,767
|
1,576
|
1,540
|
1,643
|
1,427
|
1,547
|
1,566
|
1,565
|
1,701
|
1,809
|
2,034
|
1,955
|
1,765
|
1,725
|
1,647
|
1,833
|
1,755
|
1,640
|
1,854
|
2,044
|
1,852
|
1,980
|
2,206
|
2,125
|
2,455
|
3,002
|
3,015
|
2,921
|
3,244
|
2,790
|
3,011
|
3,298
|
|
固定資産合計
|
-
|
7,859
|
7,673
|
7,664
|
7,309
|
7,301
|
7,452
|
7,505
|
7,519
|
7,607
|
7,834
|
7,933
|
8,681
|
8,807
|
9,015
|
8,596
|
8,806
|
9,016
|
9,929
|
10,128
|
9,668
|
10,275
|
10,277
|
10,602
|
10,724
|
10,971
|
11,130
|
10,912
|
10,769
|
10,977
|
11,347
|
11,012
|
10,523
|
10,707
|
10,819
|
10,907
|
11,158
|
9,477
|
9,431
|
10,020
|
9,487
|
9,532
|
9,710
|
|
総資産
|
-
|
16,261
|
15,903
|
16,980
|
16,151
|
16,407
|
15,967
|
16,881
|
16,711
|
17,032
|
17,266
|
18,183
|
19,734
|
21,263
|
20,928
|
21,181
|
20,657
|
20,898
|
21,552
|
22,130
|
21,430
|
22,122
|
21,483
|
22,656
|
21,822
|
21,782
|
21,694
|
22,611
|
21,556
|
22,061
|
22,297
|
23,153
|
21,667
|
21,990
|
21,867
|
23,146
|
23,006
|
20,975
|
20,218
|
21,833
|
20,661
|
20,805
|
20,760
|
|
買掛金
|
-
|
1,863
|
1,753
|
2,342
|
2,006
|
1,890
|
1,912
|
2,263
|
2,180
|
2,106
|
2,214
|
2,551
|
3,163
|
3,086
|
2,731
|
2,882
|
2,814
|
2,560
|
2,394
|
2,660
|
2,430
|
2,176
|
2,183
|
2,637
|
2,192
|
2,018
|
2,165
|
2,689
|
2,291
|
2,209
|
2,305
|
2,916
|
2,461
|
2,097
|
2,258
|
2,543
|
2,341
|
2,119
|
1,853
|
2,457
|
2,073
|
1,963
|
2,008
|
|
短期借入金
|
-
|
2,548
|
2,603
|
2,960
|
2,630
|
3,262
|
2,489
|
2,987
|
2,430
|
2,851
|
2,543
|
2,995
|
3,522
|
5,240
|
4,666
|
5,144
|
3,913
|
4,763
|
4,238
|
4,698
|
3,855
|
4,849
|
3,808
|
4,385
|
3,859
|
4,403
|
3,809
|
4,295
|
3,688
|
4,254
|
3,776
|
4,339
|
3,755
|
4,169
|
3,612
|
4,358
|
3,809
|
3,542
|
2,899
|
3,476
|
2,898
|
3,455
|
2,863
|
|
流動負債合計
|
-
|
6,156
|
5,495
|
6,476
|
5,934
|
6,245
|
5,751
|
6,512
|
6,064
|
6,335
|
6,318
|
6,873
|
8,463
|
9,963
|
9,368
|
9,663
|
8,809
|
9,107
|
9,713
|
9,997
|
8,061
|
8,644
|
7,742
|
8,808
|
8,000
|
7,823
|
7,492
|
8,298
|
7,413
|
7,682
|
7,546
|
8,553
|
7,613
|
7,682
|
7,452
|
8,302
|
7,819
|
6,991
|
6,219
|
7,360
|
6,682
|
6,729
|
6,408
|
|
長期借入金
|
-
|
1,207
|
1,367
|
1,279
|
1,168
|
1,111
|
1,028
|
952
|
1,247
|
1,179
|
1,275
|
1,194
|
1,089
|
1,009
|
968
|
886
|
1,173
|
1,074
|
1,001
|
921
|
1,316
|
1,373
|
1,620
|
1,541
|
1,390
|
1,312
|
1,251
|
1,181
|
1,091
|
1,025
|
949
|
838
|
755
|
815
|
726
|
654
|
571
|
532
|
468
|
436
|
572
|
509
|
456
|
|
固定負債合計
|
-
|
2,622
|
2,781
|
2,734
|
2,577
|
2,530
|
2,446
|
2,381
|
2,620
|
2,572
|
2,704
|
2,693
|
2,686
|
2,607
|
2,628
|
2,557
|
2,738
|
2,634
|
2,570
|
2,485
|
2,907
|
2,982
|
3,202
|
3,122
|
3,057
|
3,009
|
2,964
|
2,897
|
2,842
|
2,798
|
2,762
|
2,656
|
2,482
|
2,545
|
2,479
|
2,444
|
2,471
|
2,188
|
2,053
|
2,249
|
2,120
|
2,202
|
2,198
|
|
総負債
|
-
|
8,778
|
8,277
|
9,210
|
8,511
|
8,775
|
8,197
|
8,894
|
8,684
|
8,907
|
9,022
|
9,566
|
11,149
|
12,570
|
11,996
|
12,220
|
11,546
|
11,742
|
12,283
|
12,483
|
10,968
|
11,626
|
10,944
|
11,929
|
11,058
|
10,832
|
10,456
|
11,196
|
10,255
|
10,480
|
10,308
|
11,209
|
10,095
|
10,227
|
9,931
|
10,745
|
10,290
|
9,178
|
8,272
|
9,609
|
8,803
|
8,932
|
8,606
|
|
資本金及び資本剰余金
|
-
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
|
利益剰余金
|
-
|
4,056
|
4,154
|
4,332
|
4,270
|
4,261
|
4,381
|
4,555
|
4,595
|
4,610
|
4,798
|
5,031
|
5,051
|
5,162
|
5,322
|
5,551
|
5,650
|
5,604
|
5,791
|
6,082
|
6,058
|
5,936
|
6,043
|
6,349
|
6,469
|
6,519
|
6,614
|
6,783
|
6,833
|
6,857
|
7,022
|
7,121
|
6,895
|
6,872
|
7,029
|
7,215
|
7,220
|
7,152
|
7,311
|
7,442
|
7,369
|
7,262
|
7,363
|
|
株主資本
|
7,161
|
7,483
|
7,626
|
7,770
|
7,639
|
7,632
|
7,771
|
7,987
|
8,027
|
8,124
|
8,243
|
8,617
|
8,585
|
8,693
|
8,933
|
8,962
|
9,110
|
9,157
|
9,269
|
9,647
|
10,462
|
10,495
|
10,539
|
10,727
|
10,764
|
10,950
|
11,238
|
11,415
|
11,302
|
11,581
|
11,989
|
11,944
|
11,572
|
11,763
|
11,936
|
12,401
|
12,717
|
11,796
|
11,945
|
12,223
|
11,858
|
11,873
|
12,154
|