|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,479
|
10,100
|
10,670
|
10,140
|
11,777
|
11,206
|
12,121
|
11,797
|
13,409
|
12,801
|
13,329
|
12,140
|
13,405
|
13,120
|
13,993
|
13,114
|
14,442
|
14,641
|
14,080
|
13,339
|
13,883
|
11,467
|
12,015
|
12,035
|
13,418
|
12,944
|
13,710
|
13,709
|
14,524
|
13,218
|
13,611
|
12,923
|
13,823
|
13,410
|
13,883
|
13,960
|
14,165
|
12,928
|
13,097
|
12,698
|
13,596
|
12,578
|
12,527
|
|
現金 + 有価証券
|
-
|
10,479
|
10,100
|
10,670
|
10,140
|
11,777
|
11,206
|
12,121
|
11,797
|
13,409
|
12,801
|
13,329
|
12,140
|
13,405
|
13,120
|
13,993
|
13,114
|
14,442
|
14,641
|
14,080
|
13,339
|
13,883
|
11,467
|
12,015
|
12,035
|
13,418
|
12,944
|
13,710
|
13,709
|
14,524
|
13,218
|
13,611
|
12,923
|
13,823
|
13,410
|
13,883
|
13,960
|
14,165
|
12,928
|
13,097
|
12,698
|
13,596
|
12,578
|
12,527
|
|
流動資産合計
|
-
|
15,440
|
15,033
|
16,010
|
15,803
|
17,096
|
16,508
|
17,161
|
17,133
|
18,804
|
17,951
|
18,465
|
17,633
|
18,928
|
18,183
|
19,070
|
18,585
|
19,881
|
19,715
|
19,061
|
18,724
|
16,899
|
16,508
|
17,094
|
16,959
|
18,103
|
18,354
|
18,859
|
18,552
|
19,747
|
18,779
|
18,905
|
18,335
|
19,399
|
18,958
|
19,559
|
19,580
|
19,391
|
18,502
|
18,735
|
18,473
|
18,786
|
18,186
|
18,325
|
|
有形固定資産
|
-
|
11,731
|
11,674
|
11,730
|
11,825
|
11,795
|
11,760
|
11,885
|
11,999
|
12,123
|
12,182
|
12,514
|
12,920
|
12,870
|
12,846
|
12,697
|
12,765
|
12,729
|
13,774
|
14,864
|
14,681
|
14,615
|
15,916
|
16,135
|
15,680
|
15,457
|
15,403
|
15,210
|
14,984
|
14,844
|
14,792
|
14,745
|
14,531
|
14,594
|
14,436
|
14,547
|
14,307
|
14,334
|
14,332
|
14,268
|
14,143
|
14,014
|
14,008
|
14,016
|
|
投資有価証券
|
-
|
577
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
453
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
486
|
-
|
-
|
-
|
530
|
-
|
-
|
|
固定資産合計
|
-
|
13,899
|
13,917
|
13,901
|
13,928
|
13,848
|
13,799
|
13,942
|
13,947
|
14,043
|
14,043
|
14,430
|
14,837
|
14,767
|
14,835
|
14,752
|
14,674
|
14,747
|
15,642
|
16,944
|
16,624
|
16,424
|
17,727
|
17,936
|
17,382
|
17,214
|
16,999
|
16,974
|
16,721
|
16,755
|
16,605
|
16,698
|
16,409
|
16,647
|
16,407
|
16,757
|
16,441
|
16,630
|
16,740
|
16,630
|
16,474
|
16,521
|
16,542
|
16,535
|
|
総資産
|
-
|
29,339
|
28,950
|
29,912
|
29,731
|
30,945
|
30,307
|
31,104
|
31,080
|
32,848
|
31,994
|
32,895
|
32,470
|
33,696
|
33,019
|
33,823
|
33,260
|
34,629
|
35,357
|
36,005
|
35,349
|
33,324
|
34,236
|
35,031
|
34,342
|
35,318
|
35,354
|
35,833
|
35,274
|
36,502
|
35,385
|
35,603
|
34,744
|
36,046
|
35,366
|
36,316
|
36,021
|
36,022
|
35,243
|
35,366
|
34,948
|
35,308
|
34,729
|
34,861
|
|
一年内返済予定の長期借入金
|
-
|
10
|
10
|
61
|
80
|
78
|
78
|
26
|
6
|
6
|
6
|
6
|
4
|
3
|
1
|
95
|
115
|
115
|
455
|
360
|
340
|
340
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
840
|
755
|
670
|
685
|
300
|
250
|
200
|
150
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
4,881
|
4,586
|
5,297
|
4,696
|
5,568
|
4,903
|
5,133
|
4,426
|
5,727
|
4,913
|
5,361
|
4,406
|
5,213
|
4,866
|
5,399
|
4,493
|
5,574
|
5,149
|
5,596
|
4,655
|
3,688
|
4,726
|
5,275
|
4,345
|
5,152
|
5,132
|
5,490
|
4,652
|
5,933
|
5,451
|
5,570
|
4,650
|
6,115
|
5,466
|
6,113
|
5,200
|
5,704
|
5,384
|
5,300
|
4,640
|
5,526
|
5,317
|
5,503
|
|
長期借入金
|
-
|
87
|
85
|
32
|
10
|
9
|
7
|
101
|
119
|
118
|
116
|
115
|
115
|
115
|
115
|
20
|
-
|
-
|
1,575
|
1,490
|
1,405
|
1,320
|
1,985
|
1,850
|
1,715
|
1,580
|
1,445
|
1,310
|
1,175
|
1,040
|
905
|
770
|
635
|
200
|
150
|
100
|
450
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
|
固定負債合計
|
-
|
459
|
490
|
449
|
447
|
438
|
435
|
567
|
658
|
718
|
775
|
852
|
891
|
831
|
796
|
644
|
585
|
562
|
2,080
|
2,029
|
1,931
|
1,833
|
2,473
|
2,306
|
2,134
|
1,977
|
1,826
|
1,705
|
1,562
|
1,486
|
1,373
|
1,281
|
1,129
|
772
|
701
|
723
|
1,036
|
1,178
|
1,154
|
1,172
|
1,085
|
872
|
834
|
802
|
|
総負債
|
-
|
5,340
|
5,077
|
5,747
|
5,144
|
6,007
|
5,338
|
5,700
|
5,085
|
6,445
|
5,689
|
6,214
|
5,297
|
6,045
|
5,662
|
6,044
|
5,078
|
6,136
|
7,230
|
7,626
|
6,586
|
5,522
|
7,199
|
7,581
|
6,480
|
7,130
|
6,958
|
7,195
|
6,215
|
7,420
|
6,824
|
6,852
|
5,779
|
6,887
|
6,167
|
6,836
|
6,236
|
6,882
|
6,538
|
6,473
|
5,726
|
6,399
|
6,152
|
6,306
|
|
資本金及び資本剰余金
|
-
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,405
|
11,410
|
11,410
|
11,410
|
11,410
|
11,415
|
11,415
|
11,415
|
11,415
|
11,418
|
11,418
|
11,418
|
11,418
|
11,422
|
11,422
|
11,422
|
11,422
|
11,426
|
11,426
|
11,426
|
11,426
|
11,431
|
11,431
|
11,431
|
11,431
|
11,432
|
11,432
|
11,432
|
11,432
|
11,433
|
|
利益剰余金
|
-
|
12,619
|
12,480
|
12,804
|
13,257
|
13,643
|
13,687
|
14,108
|
14,655
|
15,063
|
14,971
|
15,328
|
15,807
|
16,300
|
16,016
|
16,439
|
16,869
|
17,182
|
16,830
|
17,061
|
17,442
|
16,525
|
15,774
|
16,174
|
16,569
|
16,840
|
17,049
|
17,276
|
17,679
|
17,689
|
17,144
|
17,322
|
17,501
|
17,704
|
17,684
|
17,927
|
18,218
|
18,371
|
17,902
|
18,116
|
18,384
|
18,100
|
17,723
|
17,633
|
|
株主資本
|
23,251
|
23,998
|
23,873
|
24,164
|
24,587
|
24,937
|
24,969
|
25,403
|
25,995
|
26,403
|
26,305
|
26,681
|
27,172
|
27,651
|
27,356
|
27,778
|
28,181
|
28,492
|
28,127
|
28,379
|
28,763
|
27,801
|
27,036
|
27,450
|
27,862
|
28,187
|
28,395
|
28,638
|
29,058
|
29,082
|
28,560
|
28,751
|
28,965
|
29,159
|
29,198
|
29,480
|
29,785
|
29,139
|
28,704
|
28,892
|
29,221
|
28,908
|
28,577
|
28,554
|
|
有利子負債合計
|
-
|
97
|
95
|
93
|
90
|
87
|
85
|
127
|
125
|
124
|
122
|
121
|
119
|
118
|
116
|
115
|
115
|
115
|
2,030
|
1,850
|
1,745
|
1,660
|
2,525
|
2,390
|
2,255
|
2,120
|
1,985
|
1,850
|
1,715
|
1,580
|
1,445
|
1,310
|
1,175
|
1,040
|
905
|
770
|
1,135
|
675
|
600
|
525
|
450
|
375
|
350
|
325
|
|
純有利子負債
|
-
|
-10,382
|
-10,005
|
-10,577
|
-10,050
|
-11,690
|
-11,121
|
-11,994
|
-11,672
|
-13,285
|
-12,679
|
-13,208
|
-12,021
|
-13,287
|
-13,004
|
-13,878
|
-12,999
|
-14,327
|
-12,611
|
-12,230
|
-11,594
|
-12,223
|
-8,942
|
-9,625
|
-9,780
|
-11,298
|
-10,959
|
-11,860
|
-11,994
|
-12,944
|
-11,773
|
-12,301
|
-11,748
|
-12,783
|
-12,505
|
-13,113
|
-12,825
|
-13,490
|
-12,328
|
-12,572
|
-12,248
|
-13,221
|
-12,228
|
-12,202
|
|
DEレシオ(%)
|
-
|
0.4
|
0.4
|
0.38
|
0.37
|
0.35
|
0.34
|
0.5
|
0.48
|
0.47
|
0.46
|
0.45
|
0.44
|
0.43
|
0.42
|
0.41
|
0.41
|
0.4
|
7.22
|
6.52
|
6.07
|
5.97
|
9.34
|
8.71
|
8.09
|
7.52
|
6.99
|
6.46
|
5.9
|
5.43
|
5.06
|
4.56
|
4.06
|
3.57
|
3.1
|
2.61
|
3.81
|
2.32
|
2.09
|
1.82
|
1.54
|
1.3
|
1.22
|
1.14
|