|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,326
|
1,424
|
1,342
|
841
|
1,456
|
1,825
|
2,267
|
1,417
|
1,627
|
1,298
|
916
|
1,128
|
1,465
|
1,514
|
1,387
|
1,055
|
1,454
|
1,587
|
1,926
|
1,823
|
1,909
|
1,824
|
1,943
|
1,432
|
1,843
|
1,784
|
1,781
|
1,805
|
1,831
|
1,950
|
1,974
|
1,554
|
2,110
|
1,988
|
2,089
|
2,040
|
2,177
|
2,263
|
3,082
|
1,876
|
2,276
|
2,298
|
2,040
|
|
売掛金
|
-
|
4,439
|
4,463
|
4,794
|
7,016
|
4,782
|
4,501
|
4,908
|
7,122
|
4,903
|
4,784
|
6,490
|
7,547
|
6,567
|
6,198
|
6,561
|
7,625
|
6,299
|
6,104
|
5,267
|
7,536
|
4,905
|
4,658
|
4,952
|
7,324
|
5,032
|
5,011
|
5,326
|
7,673
|
-
|
5,305
|
5,575
|
7,932
|
-
|
5,591
|
7,336
|
8,425
|
-
|
6,992
|
6,177
|
8,678
|
-
|
5,585
|
5,955
|
|
商品及び製品
|
-
|
2,291
|
2,186
|
2,239
|
2,675
|
2,175
|
2,105
|
1,925
|
2,405
|
2,129
|
2,130
|
2,051
|
2,579
|
2,112
|
2,212
|
2,277
|
3,080
|
2,606
|
2,675
|
2,332
|
2,832
|
2,407
|
2,462
|
2,268
|
2,556
|
2,297
|
2,343
|
2,370
|
2,782
|
2,486
|
3,022
|
3,031
|
3,632
|
2,751
|
3,131
|
3,180
|
3,533
|
3,070
|
2,981
|
3,068
|
3,927
|
3,535
|
3,238
|
3,116
|
|
流動資産合計
|
-
|
9,749
|
9,904
|
10,225
|
12,205
|
9,600
|
9,785
|
10,383
|
12,474
|
10,009
|
9,809
|
11,155
|
13,027
|
11,709
|
11,640
|
11,914
|
13,442
|
11,946
|
12,181
|
11,401
|
14,115
|
10,945
|
10,822
|
10,795
|
12,986
|
10,755
|
10,989
|
11,485
|
14,520
|
11,847
|
12,676
|
13,293
|
15,383
|
12,631
|
13,179
|
14,968
|
16,490
|
14,817
|
14,748
|
14,519
|
16,768
|
13,763
|
13,548
|
13,663
|
|
有形固定資産
|
-
|
6,763
|
6,724
|
6,718
|
6,788
|
6,867
|
6,804
|
6,760
|
7,729
|
8,086
|
8,970
|
9,210
|
10,840
|
10,853
|
10,843
|
11,166
|
11,143
|
11,045
|
11,361
|
11,267
|
11,153
|
11,080
|
10,925
|
10,791
|
10,654
|
10,644
|
10,510
|
10,504
|
10,354
|
10,172
|
10,148
|
10,054
|
10,054
|
10,012
|
10,035
|
10,089
|
10,102
|
9,862
|
9,837
|
9,979
|
10,166
|
10,222
|
10,136
|
10,224
|
|
投資有価証券
|
-
|
955
|
1,114
|
1,062
|
1,114
|
918
|
799
|
843
|
1,003
|
934
|
1,045
|
1,071
|
1,143
|
1,103
|
1,065
|
1,049
|
872
|
894
|
829
|
842
|
817
|
629
|
719
|
736
|
680
|
687
|
639
|
654
|
609
|
605
|
603
|
618
|
661
|
646
|
728
|
810
|
801
|
911
|
941
|
893
|
991
|
961
|
988
|
1,098
|
|
固定資産合計
|
-
|
8,911
|
9,031
|
8,969
|
9,068
|
8,957
|
8,786
|
8,527
|
9,633
|
9,967
|
10,944
|
11,220
|
12,944
|
12,952
|
13,019
|
13,276
|
12,981
|
12,947
|
13,486
|
13,369
|
13,189
|
13,161
|
13,159
|
13,010
|
12,846
|
12,990
|
13,012
|
12,987
|
12,749
|
12,593
|
12,647
|
12,545
|
12,622
|
12,472
|
12,688
|
12,814
|
12,868
|
12,824
|
12,893
|
12,962
|
13,216
|
13,134
|
13,082
|
13,285
|
|
総資産
|
-
|
18,660
|
18,935
|
19,193
|
21,274
|
18,557
|
18,571
|
18,910
|
22,107
|
19,977
|
20,753
|
22,375
|
25,970
|
24,660
|
24,659
|
25,190
|
26,423
|
24,893
|
25,667
|
24,769
|
27,305
|
24,107
|
23,981
|
23,805
|
25,832
|
23,746
|
24,002
|
24,472
|
27,268
|
24,441
|
25,323
|
25,839
|
28,005
|
25,103
|
25,867
|
27,781
|
29,358
|
27,641
|
27,641
|
27,481
|
29,983
|
26,897
|
26,630
|
26,948
|
|
買掛金
|
-
|
2,525
|
3,003
|
3,310
|
4,027
|
2,685
|
2,773
|
2,974
|
4,235
|
2,792
|
3,100
|
3,440
|
4,159
|
2,828
|
3,124
|
3,356
|
4,182
|
2,796
|
2,905
|
3,124
|
4,111
|
2,624
|
2,706
|
2,716
|
3,910
|
2,755
|
3,067
|
3,320
|
4,242
|
2,770
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
2,744
|
2,744
|
2,944
|
3,914
|
2,654
|
2,614
|
2,649
|
2,654
|
2,489
|
2,760
|
3,663
|
3,447
|
5,121
|
4,799
|
4,834
|
5,419
|
5,049
|
5,963
|
5,517
|
6,497
|
5,128
|
5,158
|
4,818
|
5,304
|
3,838
|
3,997
|
4,591
|
6,244
|
4,609
|
3,892
|
4,115
|
5,629
|
4,469
|
3,230
|
4,730
|
4,830
|
3,930
|
3,230
|
2,585
|
3,160
|
1,760
|
1,660
|
1,810
|
|
一年内返済予定の長期借入金
|
-
|
444
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
389
|
-
|
-
|
-
|
820
|
-
|
-
|
-
|
948
|
-
|
-
|
-
|
902
|
-
|
-
|
-
|
670
|
-
|
-
|
-
|
565
|
-
|
-
|
-
|
430
|
508
|
502
|
487
|
477
|
552
|
562
|
522
|
487
|
592
|
507
|
|
流動負債合計
|
-
|
7,096
|
7,394
|
7,700
|
9,583
|
7,127
|
7,721
|
7,645
|
10,048
|
7,951
|
8,783
|
9,476
|
11,464
|
10,264
|
10,567
|
10,610
|
11,997
|
10,476
|
11,413
|
10,827
|
12,747
|
9,703
|
10,035
|
9,453
|
11,340
|
8,945
|
9,574
|
9,935
|
12,565
|
9,558
|
9,637
|
9,930
|
12,224
|
9,737
|
9,879
|
11,404
|
12,564
|
10,567
|
9,856
|
9,317
|
11,126
|
8,283
|
8,079
|
8,135
|
|
長期借入金
|
-
|
815
|
714
|
643
|
587
|
561
|
500
|
694
|
583
|
442
|
380
|
1,031
|
2,216
|
2,001
|
1,817
|
2,167
|
1,987
|
1,707
|
1,675
|
1,306
|
1,654
|
1,399
|
1,218
|
1,473
|
1,385
|
1,141
|
986
|
812
|
683
|
562
|
1,124
|
987
|
905
|
803
|
1,216
|
1,119
|
1,022
|
901
|
1,214
|
1,032
|
970
|
838
|
1,221
|
1,094
|
|
固定負債合計
|
-
|
1,484
|
1,418
|
1,347
|
1,309
|
1,286
|
1,045
|
1,245
|
1,148
|
948
|
882
|
1,544
|
2,766
|
2,535
|
2,133
|
2,506
|
2,279
|
2,001
|
2,028
|
1,659
|
2,020
|
1,751
|
1,538
|
1,812
|
1,708
|
1,572
|
1,360
|
1,282
|
1,145
|
1,007
|
1,537
|
1,404
|
1,327
|
1,208
|
1,565
|
1,451
|
1,383
|
1,229
|
1,512
|
1,410
|
1,459
|
1,225
|
1,538
|
1,511
|
|
総負債
|
-
|
8,580
|
8,813
|
9,048
|
10,893
|
8,414
|
8,766
|
8,891
|
11,197
|
8,899
|
9,666
|
11,021
|
14,229
|
12,799
|
12,701
|
13,116
|
14,276
|
12,477
|
13,441
|
12,487
|
14,768
|
11,455
|
11,574
|
11,266
|
13,049
|
10,518
|
10,934
|
11,217
|
13,711
|
10,566
|
11,175
|
11,334
|
13,551
|
10,946
|
11,445
|
12,855
|
13,948
|
11,796
|
11,368
|
10,727
|
12,585
|
9,508
|
9,618
|
9,646
|
|
資本金及び資本剰余金
|
-
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,200
|
2,200
|
2,200
|
|
利益剰余金
|
-
|
7,299
|
7,212
|
7,249
|
7,508
|
7,442
|
7,298
|
7,632
|
8,393
|
8,451
|
8,444
|
8,661
|
8,955
|
9,064
|
9,218
|
9,360
|
9,584
|
9,870
|
9,710
|
9,826
|
10,120
|
10,307
|
10,037
|
10,167
|
10,418
|
10,793
|
10,562
|
10,710
|
11,012
|
11,257
|
11,396
|
11,633
|
11,590
|
11,411
|
11,563
|
11,947
|
12,403
|
12,799
|
13,084
|
13,531
|
14,239
|
14,157
|
13,872
|
14,108
|
|
株主資本
|
9,609
|
10,079
|
10,122
|
10,145
|
10,380
|
10,144
|
9,806
|
10,019
|
10,910
|
11,077
|
11,088
|
11,354
|
11,741
|
11,862
|
11,959
|
12,074
|
12,147
|
12,416
|
12,226
|
12,282
|
12,537
|
12,652
|
12,407
|
12,539
|
12,783
|
13,228
|
13,067
|
13,255
|
13,558
|
13,875
|
14,148
|
14,505
|
14,454
|
14,157
|
14,422
|
14,926
|
15,410
|
15,845
|
16,272
|
16,753
|
17,398
|
17,389
|
17,012
|
17,302
|