|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,424
|
1,210
|
997
|
917
|
943
|
861
|
1,137
|
1,200
|
1,188
|
1,033
|
1,194
|
979
|
911
|
1,222
|
1,323
|
1,037
|
938
|
977
|
717
|
1,110
|
1,513
|
1,316
|
657
|
2,501
|
2,251
|
1,320
|
708
|
1,070
|
1,991
|
2,319
|
966
|
1,129
|
3,008
|
1,414
|
1,495
|
1,957
|
3,336
|
3,222
|
1,190
|
1,201
|
2,034
|
1,100
|
1,245
|
|
商品及び製品
|
-
|
430
|
576
|
1,009
|
540
|
428
|
622
|
1,024
|
519
|
483
|
791
|
1,161
|
553
|
497
|
875
|
1,079
|
555
|
556
|
848
|
1,295
|
586
|
537
|
959
|
1,271
|
478
|
482
|
687
|
1,038
|
431
|
533
|
888
|
1,360
|
675
|
728
|
1,116
|
1,886
|
683
|
452
|
971
|
1,735
|
772
|
559
|
903
|
1,869
|
|
流動資産合計
|
-
|
6,903
|
6,789
|
8,385
|
10,855
|
6,736
|
6,330
|
8,309
|
11,014
|
6,584
|
6,517
|
9,059
|
11,072
|
7,152
|
7,383
|
9,086
|
11,092
|
7,177
|
7,752
|
8,513
|
11,226
|
7,495
|
7,550
|
8,083
|
12,268
|
7,782
|
7,876
|
8,557
|
10,967
|
8,083
|
9,112
|
9,766
|
13,025
|
11,445
|
10,522
|
12,255
|
13,085
|
11,042
|
10,851
|
9,615
|
12,907
|
9,485
|
8,952
|
10,391
|
|
有形固定資産
|
-
|
13,799
|
15,194
|
14,858
|
14,500
|
14,000
|
13,773
|
13,547
|
13,481
|
13,191
|
13,034
|
13,094
|
12,945
|
12,890
|
12,903
|
12,793
|
12,744
|
12,527
|
12,326
|
12,158
|
12,064
|
11,842
|
10,835
|
10,818
|
10,077
|
10,464
|
10,843
|
10,701
|
11,890
|
11,674
|
12,944
|
12,988
|
13,814
|
16,259
|
17,236
|
17,194
|
17,098
|
16,994
|
17,643
|
17,547
|
18,494
|
18,525
|
18,805
|
18,726
|
|
投資有価証券
|
-
|
2,113
|
2,872
|
2,981
|
3,047
|
2,784
|
2,705
|
2,690
|
2,783
|
2,715
|
2,916
|
2,857
|
2,882
|
2,824
|
2,978
|
2,942
|
2,541
|
2,642
|
2,551
|
2,555
|
2,491
|
2,432
|
2,565
|
2,681
|
2,599
|
2,884
|
2,634
|
2,624
|
2,442
|
2,283
|
2,467
|
2,247
|
2,109
|
2,130
|
2,013
|
1,989
|
2,037
|
2,032
|
2,103
|
2,148
|
1,785
|
1,837
|
1,833
|
2,058
|
|
固定資産合計
|
-
|
16,972
|
19,144
|
19,040
|
18,727
|
17,935
|
17,605
|
17,351
|
17,366
|
16,992
|
17,003
|
17,008
|
16,853
|
16,760
|
16,950
|
16,793
|
16,370
|
16,263
|
15,946
|
15,835
|
15,658
|
15,390
|
14,504
|
14,582
|
13,505
|
14,159
|
14,340
|
14,204
|
15,140
|
14,759
|
16,184
|
16,239
|
16,829
|
19,333
|
20,157
|
20,106
|
19,947
|
19,813
|
20,542
|
20,465
|
21,167
|
21,211
|
21,461
|
21,581
|
|
総資産
|
-
|
23,875
|
25,933
|
27,426
|
29,582
|
24,671
|
23,935
|
25,660
|
28,380
|
23,576
|
23,520
|
26,068
|
27,926
|
23,911
|
24,333
|
25,879
|
27,462
|
23,440
|
23,698
|
24,348
|
26,884
|
22,886
|
22,054
|
22,665
|
25,774
|
21,941
|
22,216
|
22,761
|
26,107
|
22,842
|
25,296
|
26,005
|
29,854
|
30,778
|
30,679
|
32,361
|
33,032
|
30,855
|
31,393
|
30,080
|
34,074
|
30,696
|
30,413
|
31,972
|
|
買掛金
|
-
|
1,946
|
1,914
|
2,261
|
3,296
|
1,572
|
1,854
|
2,097
|
2,947
|
1,335
|
1,877
|
2,279
|
3,174
|
1,477
|
1,860
|
2,073
|
2,989
|
1,429
|
2,298
|
2,292
|
2,804
|
1,252
|
2,090
|
1,805
|
2,451
|
1,199
|
1,924
|
1,885
|
2,827
|
1,406
|
1,984
|
2,493
|
3,329
|
1,554
|
1,942
|
2,175
|
2,356
|
1,623
|
1,949
|
1,811
|
3,061
|
1,407
|
1,998
|
2,052
|
|
短期借入金
|
-
|
2,910
|
3,650
|
7,232
|
7,381
|
4,094
|
2,400
|
6,322
|
6,417
|
3,166
|
1,300
|
5,984
|
5,975
|
3,452
|
2,300
|
6,307
|
5,964
|
2,969
|
1,400
|
4,977
|
5,754
|
2,741
|
205
|
3,213
|
4,156
|
1,669
|
500
|
2,863
|
3,280
|
1,810
|
1,495
|
4,730
|
6,363
|
5,713
|
4,000
|
4,921
|
5,406
|
2,286
|
-
|
3,351
|
3,898
|
2,824
|
360
|
5,418
|
|
一年内返済予定の長期借入金
|
-
|
1,474
|
1,343
|
-
|
-
|
-
|
1,377
|
-
|
-
|
-
|
1,579
|
-
|
-
|
-
|
1,654
|
-
|
-
|
-
|
1,632
|
-
|
-
|
-
|
1,623
|
-
|
-
|
-
|
1,177
|
-
|
-
|
-
|
1,228
|
-
|
-
|
-
|
1,580
|
-
|
-
|
-
|
2,236
|
-
|
-
|
-
|
2,448
|
-
|
|
流動負債合計
|
-
|
8,977
|
10,088
|
12,338
|
14,334
|
8,742
|
8,514
|
11,178
|
13,241
|
7,621
|
7,859
|
11,329
|
12,880
|
8,033
|
8,797
|
11,317
|
12,735
|
7,586
|
8,433
|
9,934
|
11,934
|
6,731
|
6,820
|
7,649
|
10,039
|
6,128
|
6,219
|
7,135
|
10,275
|
5,695
|
8,364
|
9,820
|
13,545
|
10,927
|
10,971
|
9,946
|
10,988
|
7,316
|
8,426
|
7,820
|
10,548
|
7,281
|
7,679
|
10,107
|
|
長期借入金
|
-
|
2,782
|
2,485
|
2,438
|
2,162
|
3,424
|
3,091
|
2,799
|
2,482
|
3,308
|
3,171
|
2,790
|
2,407
|
3,288
|
2,935
|
2,829
|
2,529
|
3,485
|
3,167
|
2,798
|
2,438
|
3,095
|
2,766
|
2,477
|
2,141
|
1,829
|
1,593
|
1,378
|
1,150
|
2,624
|
2,376
|
2,041
|
1,811
|
3,917
|
4,015
|
6,897
|
5,669
|
6,772
|
6,255
|
5,738
|
6,035
|
6,140
|
5,528
|
4,916
|
|
固定負債合計
|
-
|
6,055
|
6,181
|
5,795
|
5,445
|
6,291
|
5,879
|
5,377
|
4,976
|
5,538
|
5,381
|
4,716
|
4,274
|
5,023
|
4,624
|
4,164
|
3,776
|
4,506
|
4,223
|
3,731
|
3,365
|
4,107
|
4,060
|
3,729
|
3,368
|
2,987
|
2,412
|
2,140
|
1,972
|
3,319
|
3,069
|
2,680
|
2,463
|
6,159
|
6,128
|
9,011
|
7,920
|
8,989
|
8,462
|
7,927
|
8,298
|
8,280
|
7,826
|
7,173
|
|
総負債
|
-
|
15,033
|
16,269
|
18,133
|
19,779
|
15,033
|
14,392
|
16,555
|
18,217
|
13,159
|
13,240
|
16,045
|
17,153
|
13,056
|
13,421
|
15,481
|
16,512
|
12,092
|
12,656
|
13,665
|
15,299
|
10,838
|
10,879
|
11,378
|
13,407
|
9,115
|
8,631
|
9,275
|
12,248
|
9,014
|
11,433
|
12,500
|
16,008
|
17,086
|
17,099
|
18,957
|
18,908
|
16,305
|
16,888
|
15,747
|
18,846
|
15,561
|
15,505
|
17,280
|
|
資本金及び資本剰余金
|
-
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
|
利益剰余金
|
-
|
6,413
|
6,446
|
6,200
|
6,562
|
6,688
|
6,556
|
6,272
|
7,305
|
7,527
|
7,292
|
7,057
|
7,783
|
7,837
|
7,739
|
7,343
|
8,188
|
8,515
|
8,282
|
7,953
|
8,870
|
9,321
|
8,405
|
8,388
|
9,482
|
9,777
|
10,940
|
10,831
|
11,386
|
11,425
|
11,320
|
11,044
|
11,449
|
11,273
|
11,182
|
10,979
|
11,661
|
12,039
|
11,917
|
11,703
|
12,649
|
12,651
|
12,442
|
12,061
|
|
株主資本
|
7,506
|
8,842
|
9,663
|
9,292
|
9,804
|
9,638
|
9,543
|
9,105
|
10,163
|
10,417
|
10,280
|
10,022
|
10,772
|
10,856
|
10,912
|
10,398
|
10,950
|
11,347
|
11,042
|
10,684
|
11,585
|
12,048
|
11,175
|
11,287
|
12,367
|
12,825
|
13,585
|
13,486
|
13,859
|
13,828
|
13,863
|
13,505
|
13,846
|
13,692
|
13,580
|
13,404
|
14,124
|
14,550
|
14,504
|
14,332
|
15,227
|
15,135
|
14,908
|
14,692
|