|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,880
|
2,741
|
2,410
|
2,452
|
2,228
|
2,327
|
2,187
|
2,215
|
2,483
|
2,411
|
1,420
|
1,392
|
2,581
|
2,850
|
3,037
|
4,484
|
3,960
|
2,604
|
3,632
|
3,032
|
4,178
|
4,226
|
4,894
|
4,681
|
5,065
|
5,096
|
5,485
|
5,482
|
5,708
|
5,898
|
6,544
|
6,633
|
6,746
|
7,099
|
6,934
|
6,981
|
6,909
|
6,524
|
6,380
|
6,279
|
6,252
|
5,606
|
|
商品及び製品
|
-
|
27
|
27
|
26
|
29
|
29
|
28
|
28
|
26
|
26
|
26
|
26
|
22
|
22
|
22
|
21
|
24
|
24
|
24
|
24
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
31
|
30
|
30
|
31
|
30
|
30
|
30
|
30
|
31
|
31
|
35
|
34
|
59
|
54
|
50
|
|
流動資産合計
|
-
|
6,757
|
7,640
|
7,389
|
7,326
|
6,959
|
7,279
|
7,490
|
7,477
|
7,360
|
7,422
|
7,030
|
6,849
|
7,814
|
8,244
|
8,658
|
9,923
|
9,323
|
8,589
|
9,931
|
9,198
|
9,364
|
9,582
|
10,596
|
10,287
|
10,643
|
10,898
|
11,337
|
11,450
|
11,526
|
12,055
|
12,903
|
12,660
|
12,951
|
13,651
|
13,664
|
13,331
|
13,264
|
13,258
|
13,492
|
13,198
|
13,272
|
12,836
|
|
有形固定資産
|
-
|
11,322
|
11,351
|
11,476
|
11,825
|
11,784
|
11,918
|
12,966
|
12,955
|
12,915
|
13,246
|
13,601
|
13,802
|
15,074
|
15,832
|
16,733
|
17,167
|
18,881
|
19,561
|
19,705
|
20,038
|
19,906
|
19,840
|
19,654
|
19,492
|
19,321
|
19,164
|
19,056
|
18,841
|
18,728
|
18,616
|
18,470
|
16,985
|
16,834
|
16,848
|
17,086
|
16,214
|
16,246
|
16,435
|
16,336
|
15,407
|
15,415
|
15,617
|
|
投資有価証券
|
-
|
96
|
-
|
-
|
95
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
143
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
11,923
|
11,977
|
12,116
|
12,477
|
12,449
|
12,552
|
13,617
|
13,556
|
13,524
|
13,845
|
14,219
|
14,414
|
15,741
|
16,558
|
17,442
|
17,926
|
19,548
|
20,355
|
20,392
|
20,780
|
20,574
|
20,449
|
20,214
|
20,062
|
19,836
|
19,775
|
19,665
|
19,491
|
19,290
|
19,265
|
19,088
|
17,721
|
17,458
|
17,547
|
17,720
|
17,103
|
17,037
|
17,326
|
17,133
|
16,486
|
16,373
|
16,634
|
|
総資産
|
-
|
18,680
|
19,617
|
19,506
|
19,804
|
19,408
|
19,831
|
21,107
|
21,034
|
20,884
|
21,268
|
21,250
|
21,264
|
23,556
|
24,802
|
26,100
|
27,850
|
28,872
|
28,944
|
30,324
|
29,978
|
29,939
|
30,032
|
30,810
|
30,350
|
30,480
|
30,673
|
31,002
|
30,941
|
30,817
|
31,321
|
31,991
|
30,381
|
30,410
|
31,198
|
31,385
|
30,435
|
30,301
|
30,585
|
30,625
|
29,684
|
29,646
|
29,471
|
|
短期借入金
|
-
|
-
|
358
|
949
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
330
|
-
|
-
|
949
|
1,549
|
1,549
|
1,278
|
1,253
|
768
|
793
|
630
|
689
|
925
|
1,023
|
1,137
|
1,468
|
1,663
|
1,613
|
1,748
|
1,698
|
2,000
|
2,000
|
2,069
|
2,034
|
2,041
|
1,971
|
2,001
|
1,951
|
2,112
|
1,959
|
1,997
|
1,892
|
1,891
|
1,861
|
1,874
|
1,864
|
1,934
|
1,934
|
1,954
|
1,954
|
2,055
|
2,010
|
|
流動負債合計
|
-
|
6,679
|
6,416
|
6,853
|
7,291
|
7,435
|
7,771
|
7,688
|
7,577
|
6,720
|
7,235
|
7,039
|
7,146
|
7,115
|
7,746
|
7,887
|
8,353
|
8,295
|
8,588
|
8,694
|
8,844
|
8,106
|
8,586
|
9,116
|
9,177
|
8,653
|
9,136
|
9,033
|
9,422
|
8,866
|
9,490
|
9,597
|
9,544
|
9,227
|
10,085
|
10,035
|
9,977
|
9,446
|
9,992
|
10,227
|
10,563
|
10,404
|
10,921
|
|
長期借入金
|
-
|
1,564
|
2,389
|
1,701
|
1,614
|
926
|
839
|
2,120
|
2,023
|
2,584
|
2,401
|
2,516
|
2,310
|
4,525
|
4,970
|
5,973
|
7,235
|
8,216
|
7,698
|
8,594
|
8,029
|
8,721
|
8,096
|
8,200
|
7,592
|
8,140
|
7,532
|
7,822
|
7,203
|
7,474
|
6,953
|
7,239
|
6,650
|
6,759
|
6,155
|
6,012
|
5,398
|
5,502
|
4,863
|
4,504
|
3,866
|
3,924
|
3,306
|
|
固定負債合計
|
-
|
1,884
|
2,706
|
2,016
|
1,942
|
1,250
|
1,159
|
2,435
|
2,331
|
2,887
|
2,700
|
2,809
|
2,589
|
4,802
|
5,245
|
6,245
|
7,543
|
8,515
|
7,985
|
8,866
|
8,337
|
9,002
|
8,363
|
8,452
|
7,747
|
8,293
|
7,681
|
7,968
|
7,328
|
7,603
|
7,088
|
7,379
|
6,805
|
6,918
|
6,317
|
6,187
|
5,498
|
5,602
|
4,963
|
4,605
|
3,983
|
4,040
|
3,416
|
|
総負債
|
-
|
8,564
|
9,123
|
8,869
|
9,233
|
8,685
|
8,930
|
10,124
|
9,909
|
9,607
|
9,935
|
9,849
|
9,736
|
11,918
|
12,992
|
14,133
|
15,897
|
16,811
|
16,574
|
17,561
|
17,182
|
17,108
|
16,950
|
17,568
|
16,924
|
16,946
|
16,818
|
17,001
|
16,751
|
16,469
|
16,578
|
16,976
|
16,350
|
16,146
|
16,403
|
16,222
|
15,475
|
15,048
|
14,956
|
14,832
|
14,547
|
14,444
|
14,338
|
|
資本金及び資本剰余金
|
-
|
7,940
|
7,940
|
7,940
|
7,940
|
7,940
|
7,940
|
7,940
|
7,940
|
7,940
|
7,942
|
7,944
|
7,946
|
7,946
|
7,946
|
7,946
|
7,947
|
7,708
|
7,708
|
7,708
|
7,708
|
7,708
|
7,714
|
7,716
|
7,718
|
7,719
|
7,720
|
7,720
|
7,721
|
7,722
|
7,723
|
7,723
|
7,725
|
7,426
|
7,426
|
7,426
|
7,426
|
7,426
|
7,426
|
7,426
|
7,426
|
7,046
|
7,006
|
|
利益剰余金
|
-
|
2,555
|
2,943
|
3,137
|
3,166
|
3,300
|
3,455
|
3,507
|
3,637
|
3,773
|
3,977
|
4,031
|
4,140
|
4,240
|
4,463
|
4,588
|
4,701
|
4,815
|
5,141
|
5,518
|
5,590
|
5,611
|
5,889
|
6,047
|
6,164
|
6,330
|
6,652
|
6,851
|
7,034
|
7,194
|
7,588
|
7,849
|
6,871
|
7,193
|
7,712
|
8,069
|
7,773
|
8,059
|
8,532
|
8,889
|
8,439
|
8,759
|
9,313
|
|
株主資本
|
9,845
|
10,115
|
10,493
|
10,636
|
10,570
|
10,722
|
10,900
|
10,982
|
11,125
|
11,276
|
11,332
|
11,401
|
11,528
|
11,638
|
11,810
|
11,967
|
11,952
|
12,060
|
12,370
|
12,763
|
12,796
|
12,831
|
13,081
|
13,241
|
13,425
|
13,534
|
13,855
|
14,000
|
14,190
|
14,347
|
14,743
|
15,015
|
14,031
|
14,263
|
14,795
|
15,163
|
14,959
|
15,253
|
15,629
|
15,793
|
15,136
|
15,201
|
15,132
|