シノブフーズ【2903】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,880 2,741 2,410 2,452 2,228 2,327 2,187 2,215 2,483 2,411 1,420 1,392 2,581 2,850 3,037 4,484 3,960 2,604 3,632 3,032 4,178 4,226 4,894 4,681 5,065 5,096 5,485 5,482 5,708 5,898 6,544 6,633 6,746 7,099 6,934 6,981 6,909 6,524 6,380 6,279 6,252 5,606
商品及び製品 - 27 27 26 29 29 28 28 26 26 26 26 22 22 22 21 24 24 24 24 27 27 27 27 27 27 28 28 31 30 30 31 30 30 30 30 31 31 35 34 59 54 50
流動資産合計 - 6,757 7,640 7,389 7,326 6,959 7,279 7,490 7,477 7,360 7,422 7,030 6,849 7,814 8,244 8,658 9,923 9,323 8,589 9,931 9,198 9,364 9,582 10,596 10,287 10,643 10,898 11,337 11,450 11,526 12,055 12,903 12,660 12,951 13,651 13,664 13,331 13,264 13,258 13,492 13,198 13,272 12,836
有形固定資産 - 11,322 11,351 11,476 11,825 11,784 11,918 12,966 12,955 12,915 13,246 13,601 13,802 15,074 15,832 16,733 17,167 18,881 19,561 19,705 20,038 19,906 19,840 19,654 19,492 19,321 19,164 19,056 18,841 18,728 18,616 18,470 16,985 16,834 16,848 17,086 16,214 16,246 16,435 16,336 15,407 15,415 15,617
投資有価証券 - 96 - - 95 - - - 109 - - - 129 - - - 143 - - - 109 - - - 13 - - - 0 - - - 0 - - - 0 - - - 0 - -
固定資産合計 - 11,923 11,977 12,116 12,477 12,449 12,552 13,617 13,556 13,524 13,845 14,219 14,414 15,741 16,558 17,442 17,926 19,548 20,355 20,392 20,780 20,574 20,449 20,214 20,062 19,836 19,775 19,665 19,491 19,290 19,265 19,088 17,721 17,458 17,547 17,720 17,103 17,037 17,326 17,133 16,486 16,373 16,634
総資産 - 18,680 19,617 19,506 19,804 19,408 19,831 21,107 21,034 20,884 21,268 21,250 21,264 23,556 24,802 26,100 27,850 28,872 28,944 30,324 29,978 29,939 30,032 30,810 30,350 30,480 30,673 31,002 30,941 30,817 31,321 31,991 30,381 30,410 31,198 31,385 30,435 30,301 30,585 30,625 29,684 29,646 29,471
短期借入金 - - 358 949 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 330 - - 949 1,549 1,549 1,278 1,253 768 793 630 689 925 1,023 1,137 1,468 1,663 1,613 1,748 1,698 2,000 2,000 2,069 2,034 2,041 1,971 2,001 1,951 2,112 1,959 1,997 1,892 1,891 1,861 1,874 1,864 1,934 1,934 1,954 1,954 2,055 2,010
流動負債合計 - 6,679 6,416 6,853 7,291 7,435 7,771 7,688 7,577 6,720 7,235 7,039 7,146 7,115 7,746 7,887 8,353 8,295 8,588 8,694 8,844 8,106 8,586 9,116 9,177 8,653 9,136 9,033 9,422 8,866 9,490 9,597 9,544 9,227 10,085 10,035 9,977 9,446 9,992 10,227 10,563 10,404 10,921
長期借入金 - 1,564 2,389 1,701 1,614 926 839 2,120 2,023 2,584 2,401 2,516 2,310 4,525 4,970 5,973 7,235 8,216 7,698 8,594 8,029 8,721 8,096 8,200 7,592 8,140 7,532 7,822 7,203 7,474 6,953 7,239 6,650 6,759 6,155 6,012 5,398 5,502 4,863 4,504 3,866 3,924 3,306
固定負債合計 - 1,884 2,706 2,016 1,942 1,250 1,159 2,435 2,331 2,887 2,700 2,809 2,589 4,802 5,245 6,245 7,543 8,515 7,985 8,866 8,337 9,002 8,363 8,452 7,747 8,293 7,681 7,968 7,328 7,603 7,088 7,379 6,805 6,918 6,317 6,187 5,498 5,602 4,963 4,605 3,983 4,040 3,416
総負債 - 8,564 9,123 8,869 9,233 8,685 8,930 10,124 9,909 9,607 9,935 9,849 9,736 11,918 12,992 14,133 15,897 16,811 16,574 17,561 17,182 17,108 16,950 17,568 16,924 16,946 16,818 17,001 16,751 16,469 16,578 16,976 16,350 16,146 16,403 16,222 15,475 15,048 14,956 14,832 14,547 14,444 14,338
資本金及び資本剰余金 - 7,940 7,940 7,940 7,940 7,940 7,940 7,940 7,940 7,940 7,942 7,944 7,946 7,946 7,946 7,946 7,947 7,708 7,708 7,708 7,708 7,708 7,714 7,716 7,718 7,719 7,720 7,720 7,721 7,722 7,723 7,723 7,725 7,426 7,426 7,426 7,426 7,426 7,426 7,426 7,426 7,046 7,006
利益剰余金 - 2,555 2,943 3,137 3,166 3,300 3,455 3,507 3,637 3,773 3,977 4,031 4,140 4,240 4,463 4,588 4,701 4,815 5,141 5,518 5,590 5,611 5,889 6,047 6,164 6,330 6,652 6,851 7,034 7,194 7,588 7,849 6,871 7,193 7,712 8,069 7,773 8,059 8,532 8,889 8,439 8,759 9,313
株主資本 9,845 10,115 10,493 10,636 10,570 10,722 10,900 10,982 11,125 11,276 11,332 11,401 11,528 11,638 11,810 11,967 11,952 12,060 12,370 12,763 12,796 12,831 13,081 13,241 13,425 13,534 13,855 14,000 14,190 14,347 14,743 15,015 14,031 14,263 14,795 15,163 14,959 15,253 15,629 15,793 15,136 15,201 15,132