日清食品ホールディングス【2897】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 94,365 87,625 89,064 87,110 65,404 58,583 69,972 70,919 57,441 52,008 60,729 56,131 57,125 54,581 50,951 57,539 60,163 60,588 59,173 68,796 90,294 82,492 86,159 94,621 102,005 88,356 83,896 78,892 87,388 80,687 99,136 94,733 96,659 77,245 76,611 85,935 73,036 82,237 83,049
有価証券 - 19,153 18,365 3,535 3,804 3,843 4,306 4,122 1,155 1,154 653 652 51 8,233 9,072 10,008 10,574 10,273 10,251 14,732 12,185 6,890 7,962 8,409 9,791 10,271 10,257 10,156 10,202 10,770 11,969 14,301 15,194 18,752 17,920 18,013 17,760 16,259 13,993 10,620
売掛金 - 54,491 55,651 68,398 61,391 53,530 60,402 71,747 65,290 58,745 68,309 77,606 69,133 72,749 61,289 70,100 81,253 77,932 66,874 74,533 91,511 84,837 76,286 83,738 93,222 89,600 82,290 99,864 113,040 101,483 94,722 109,021 120,651 116,407 107,252 105,775 125,298 115,072 103,765 118,174
商品及び製品 - 12,015 12,672 13,226 12,444 14,899 13,833 13,241 12,697 14,379 13,586 14,244 13,990 32,729 35,853 35,107 34,513 32,454 37,967 39,442 38,262 40,901 44,193 43,723 45,965 47,638 57,773 59,626 57,292 57,187 66,079 69,344 67,438 64,060 71,625 71,173 75,789 70,536 74,010 73,824
流動資産合計 - 201,507 197,892 208,859 190,923 165,566 165,440 189,398 177,887 161,927 165,854 185,465 170,147 178,898 170,198 173,927 192,454 187,784 184,126 194,423 218,427 229,117 226,504 233,353 254,016 259,626 250,933 262,880 270,536 266,162 267,032 306,792 313,819 304,849 287,719 284,427 319,549 288,343 287,259 298,995
有形固定資産 - 147,249 155,545 162,622 168,886 170,224 174,290 181,727 188,013 200,611 207,950 217,463 214,071 216,831 233,845 235,336 239,874 240,063 240,611 243,008 253,880 257,135 258,662 256,618 255,692 260,506 262,824 264,140 258,241 265,839 283,808 286,501 286,027 315,573 328,098 325,214 343,027 351,790 361,049 393,797
投資有価証券 - 135,441 136,254 155,602 145,246 147,624 121,779 119,086 120,136 124,990 121,156 133,284 138,606 92,738 83,138 82,932 88,478 77,209 93,347 101,318 104,596 100,990 85,473 88,504 85,500 85,107 54,522 53,315 52,869 51,022 57,654 57,701 57,075 59,228 58,689 56,721 56,321 53,773 56,994 62,539
固定資産合計 - 311,236 318,723 366,444 362,145 365,889 342,407 351,962 359,293 373,370 377,953 397,434 397,964 378,679 385,323 386,417 397,395 388,837 401,943 414,394 431,320 434,413 421,390 421,618 416,514 423,797 434,916 447,942 441,638 442,211 470,945 482,430 477,118 507,533 523,409 530,208 548,902 560,118 571,981 614,590
総資産 - 512,743 516,616 575,303 553,068 531,455 507,847 541,361 491,149 535,297 543,808 582,899 528,726 557,577 555,521 560,344 589,849 576,621 586,069 608,818 649,748 663,530 647,894 654,971 670,531 683,423 685,850 710,822 712,175 708,374 737,978 789,223 790,938 812,382 811,128 814,636 868,451 848,461 859,241 913,585
買掛金 - 44,896 46,139 57,153 51,324 48,940 48,389 58,566 51,705 50,748 55,096 60,474 56,635 106,823 100,781 94,673 109,816 104,815 102,292 102,989 120,225 119,275 112,877 110,398 124,017 123,251 121,933 126,624 139,750 140,346 127,672 144,655 150,766 161,453 144,432 131,800 156,566 144,703 132,757 147,672
短期借入金 - 3,870 3,058 33,393 18,457 18,624 3,056 24,886 18,450 20,852 3,194 13,041 3,235 29,103 33,328 7,002 6,915 6,631 6,666 5,944 6,314 9,647 9,669 12,930 12,815 13,242 16,718 18,695 14,019 12,948 22,068 21,621 12,000 12,941 36,062 59,354 34,583 38,039 33,951 36,544
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - 3,000 - - - 6,000 - - - 6,000 - - - 6,000 - - - 8,990 - -
流動負債合計 - 103,027 101,174 151,120 130,885 122,034 110,800 145,913 135,847 130,451 124,324 140,717 130,793 161,653 157,943 128,183 143,053 141,681 134,100 138,214 156,095 160,650 152,163 155,859 168,285 167,962 167,426 178,320 186,610 184,758 182,435 205,849 204,770 213,498 212,746 227,887 228,454 219,593 239,225 233,700
長期借入金 - 9,461 12,219 12,880 13,041 15,930 15,200 15,646 15,867 14,556 16,120 15,666 14,146 0 0 0 0 30,000 0 0 0 27,000 0 0 0 21,000 0 0 0 15,000 0 0 0 38,948 0 0 98,818 93,527 92,786 135,050
固定負債合計 - 39,863 40,992 47,926 50,494 50,357 45,522 48,260 47,815 47,496 49,666 51,298 45,541 43,378 53,941 82,561 83,363 80,877 81,988 82,887 88,217 81,444 79,914 76,854 75,427 70,870 66,822 62,678 60,544 55,665 62,190 59,948 65,064 63,874 63,354 59,226 122,069 116,965 117,030 161,419
総負債 - 142,891 142,166 199,047 181,380 172,392 156,323 194,173 179,976 177,947 173,991 192,015 175,597 205,031 211,884 210,745 226,417 222,558 216,089 221,102 244,312 242,095 232,077 232,713 243,712 238,832 234,249 240,998 247,154 240,424 244,626 265,797 269,835 277,372 276,100 287,114 350,524 336,559 356,256 395,120
資本金及び資本剰余金 - 73,539 73,543 73,544 73,299 74,533 74,737 74,946 149,890 74,940 74,940 76,355 149,832 149,236 75,736 75,763 75,766 149,285 75,762 75,760 75,760 149,282 75,511 75,393 75,145 148,476 74,394 74,415 68,668 142,199 68,746 68,598 68,640 142,820 69,181 69,205 64,926 138,276 64,889 64,873
利益剰余金 - 273,319 281,436 289,940 293,803 291,984 301,161 304,546 308,074 309,241 317,596 322,627 327,996 228,526 228,578 236,237 242,639 246,616 252,955 262,887 271,476 280,697 284,768 294,013 300,785 299,281 323,327 333,178 334,086 339,147 345,926 364,907 369,361 369,779 373,234 386,403 371,998 381,893 365,503 376,815
株主資本 342,300 369,852 374,449 376,256 371,688 359,062 351,524 347,187 353,517 357,350 369,816 390,883 391,776 352,545 343,637 349,599 363,432 354,063 369,980 387,716 405,435 421,435 415,817 422,258 426,818 444,590 451,601 469,823 465,020 467,949 493,352 523,425 521,103 535,010 535,028 527,522 517,927 511,901 502,984 518,465