|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
94,365
|
87,625
|
89,064
|
87,110
|
65,404
|
58,583
|
69,972
|
70,919
|
57,441
|
52,008
|
60,729
|
56,131
|
57,125
|
54,581
|
50,951
|
57,539
|
60,163
|
60,588
|
59,173
|
68,796
|
90,294
|
82,492
|
86,159
|
94,621
|
102,005
|
88,356
|
83,896
|
78,892
|
87,388
|
80,687
|
99,136
|
94,733
|
96,659
|
77,245
|
76,611
|
85,935
|
73,036
|
82,237
|
83,049
|
|
有価証券
|
-
|
19,153
|
18,365
|
3,535
|
3,804
|
3,843
|
4,306
|
4,122
|
1,155
|
1,154
|
653
|
652
|
51
|
8,233
|
9,072
|
10,008
|
10,574
|
10,273
|
10,251
|
14,732
|
12,185
|
6,890
|
7,962
|
8,409
|
9,791
|
10,271
|
10,257
|
10,156
|
10,202
|
10,770
|
11,969
|
14,301
|
15,194
|
18,752
|
17,920
|
18,013
|
17,760
|
16,259
|
13,993
|
10,620
|
|
売掛金
|
-
|
54,491
|
55,651
|
68,398
|
61,391
|
53,530
|
60,402
|
71,747
|
65,290
|
58,745
|
68,309
|
77,606
|
69,133
|
72,749
|
61,289
|
70,100
|
81,253
|
77,932
|
66,874
|
74,533
|
91,511
|
84,837
|
76,286
|
83,738
|
93,222
|
89,600
|
82,290
|
99,864
|
113,040
|
101,483
|
94,722
|
109,021
|
120,651
|
116,407
|
107,252
|
105,775
|
125,298
|
115,072
|
103,765
|
118,174
|
|
商品及び製品
|
-
|
12,015
|
12,672
|
13,226
|
12,444
|
14,899
|
13,833
|
13,241
|
12,697
|
14,379
|
13,586
|
14,244
|
13,990
|
32,729
|
35,853
|
35,107
|
34,513
|
32,454
|
37,967
|
39,442
|
38,262
|
40,901
|
44,193
|
43,723
|
45,965
|
47,638
|
57,773
|
59,626
|
57,292
|
57,187
|
66,079
|
69,344
|
67,438
|
64,060
|
71,625
|
71,173
|
75,789
|
70,536
|
74,010
|
73,824
|
|
流動資産合計
|
-
|
201,507
|
197,892
|
208,859
|
190,923
|
165,566
|
165,440
|
189,398
|
177,887
|
161,927
|
165,854
|
185,465
|
170,147
|
178,898
|
170,198
|
173,927
|
192,454
|
187,784
|
184,126
|
194,423
|
218,427
|
229,117
|
226,504
|
233,353
|
254,016
|
259,626
|
250,933
|
262,880
|
270,536
|
266,162
|
267,032
|
306,792
|
313,819
|
304,849
|
287,719
|
284,427
|
319,549
|
288,343
|
287,259
|
298,995
|
|
有形固定資産
|
-
|
147,249
|
155,545
|
162,622
|
168,886
|
170,224
|
174,290
|
181,727
|
188,013
|
200,611
|
207,950
|
217,463
|
214,071
|
216,831
|
233,845
|
235,336
|
239,874
|
240,063
|
240,611
|
243,008
|
253,880
|
257,135
|
258,662
|
256,618
|
255,692
|
260,506
|
262,824
|
264,140
|
258,241
|
265,839
|
283,808
|
286,501
|
286,027
|
315,573
|
328,098
|
325,214
|
343,027
|
351,790
|
361,049
|
393,797
|
|
投資有価証券
|
-
|
135,441
|
136,254
|
155,602
|
145,246
|
147,624
|
121,779
|
119,086
|
120,136
|
124,990
|
121,156
|
133,284
|
138,606
|
92,738
|
83,138
|
82,932
|
88,478
|
77,209
|
93,347
|
101,318
|
104,596
|
100,990
|
85,473
|
88,504
|
85,500
|
85,107
|
54,522
|
53,315
|
52,869
|
51,022
|
57,654
|
57,701
|
57,075
|
59,228
|
58,689
|
56,721
|
56,321
|
53,773
|
56,994
|
62,539
|
|
固定資産合計
|
-
|
311,236
|
318,723
|
366,444
|
362,145
|
365,889
|
342,407
|
351,962
|
359,293
|
373,370
|
377,953
|
397,434
|
397,964
|
378,679
|
385,323
|
386,417
|
397,395
|
388,837
|
401,943
|
414,394
|
431,320
|
434,413
|
421,390
|
421,618
|
416,514
|
423,797
|
434,916
|
447,942
|
441,638
|
442,211
|
470,945
|
482,430
|
477,118
|
507,533
|
523,409
|
530,208
|
548,902
|
560,118
|
571,981
|
614,590
|
|
総資産
|
-
|
512,743
|
516,616
|
575,303
|
553,068
|
531,455
|
507,847
|
541,361
|
491,149
|
535,297
|
543,808
|
582,899
|
528,726
|
557,577
|
555,521
|
560,344
|
589,849
|
576,621
|
586,069
|
608,818
|
649,748
|
663,530
|
647,894
|
654,971
|
670,531
|
683,423
|
685,850
|
710,822
|
712,175
|
708,374
|
737,978
|
789,223
|
790,938
|
812,382
|
811,128
|
814,636
|
868,451
|
848,461
|
859,241
|
913,585
|
|
買掛金
|
-
|
44,896
|
46,139
|
57,153
|
51,324
|
48,940
|
48,389
|
58,566
|
51,705
|
50,748
|
55,096
|
60,474
|
56,635
|
106,823
|
100,781
|
94,673
|
109,816
|
104,815
|
102,292
|
102,989
|
120,225
|
119,275
|
112,877
|
110,398
|
124,017
|
123,251
|
121,933
|
126,624
|
139,750
|
140,346
|
127,672
|
144,655
|
150,766
|
161,453
|
144,432
|
131,800
|
156,566
|
144,703
|
132,757
|
147,672
|
|
短期借入金
|
-
|
3,870
|
3,058
|
33,393
|
18,457
|
18,624
|
3,056
|
24,886
|
18,450
|
20,852
|
3,194
|
13,041
|
3,235
|
29,103
|
33,328
|
7,002
|
6,915
|
6,631
|
6,666
|
5,944
|
6,314
|
9,647
|
9,669
|
12,930
|
12,815
|
13,242
|
16,718
|
18,695
|
14,019
|
12,948
|
22,068
|
21,621
|
12,000
|
12,941
|
36,062
|
59,354
|
34,583
|
38,039
|
33,951
|
36,544
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
8,990
|
-
|
-
|
|
流動負債合計
|
-
|
103,027
|
101,174
|
151,120
|
130,885
|
122,034
|
110,800
|
145,913
|
135,847
|
130,451
|
124,324
|
140,717
|
130,793
|
161,653
|
157,943
|
128,183
|
143,053
|
141,681
|
134,100
|
138,214
|
156,095
|
160,650
|
152,163
|
155,859
|
168,285
|
167,962
|
167,426
|
178,320
|
186,610
|
184,758
|
182,435
|
205,849
|
204,770
|
213,498
|
212,746
|
227,887
|
228,454
|
219,593
|
239,225
|
233,700
|
|
長期借入金
|
-
|
9,461
|
12,219
|
12,880
|
13,041
|
15,930
|
15,200
|
15,646
|
15,867
|
14,556
|
16,120
|
15,666
|
14,146
|
0
|
0
|
0
|
0
|
30,000
|
0
|
0
|
0
|
27,000
|
0
|
0
|
0
|
21,000
|
0
|
0
|
0
|
15,000
|
0
|
0
|
0
|
38,948
|
0
|
0
|
98,818
|
93,527
|
92,786
|
135,050
|
|
固定負債合計
|
-
|
39,863
|
40,992
|
47,926
|
50,494
|
50,357
|
45,522
|
48,260
|
47,815
|
47,496
|
49,666
|
51,298
|
45,541
|
43,378
|
53,941
|
82,561
|
83,363
|
80,877
|
81,988
|
82,887
|
88,217
|
81,444
|
79,914
|
76,854
|
75,427
|
70,870
|
66,822
|
62,678
|
60,544
|
55,665
|
62,190
|
59,948
|
65,064
|
63,874
|
63,354
|
59,226
|
122,069
|
116,965
|
117,030
|
161,419
|
|
総負債
|
-
|
142,891
|
142,166
|
199,047
|
181,380
|
172,392
|
156,323
|
194,173
|
179,976
|
177,947
|
173,991
|
192,015
|
175,597
|
205,031
|
211,884
|
210,745
|
226,417
|
222,558
|
216,089
|
221,102
|
244,312
|
242,095
|
232,077
|
232,713
|
243,712
|
238,832
|
234,249
|
240,998
|
247,154
|
240,424
|
244,626
|
265,797
|
269,835
|
277,372
|
276,100
|
287,114
|
350,524
|
336,559
|
356,256
|
395,120
|
|
資本金及び資本剰余金
|
-
|
73,539
|
73,543
|
73,544
|
73,299
|
74,533
|
74,737
|
74,946
|
149,890
|
74,940
|
74,940
|
76,355
|
149,832
|
149,236
|
75,736
|
75,763
|
75,766
|
149,285
|
75,762
|
75,760
|
75,760
|
149,282
|
75,511
|
75,393
|
75,145
|
148,476
|
74,394
|
74,415
|
68,668
|
142,199
|
68,746
|
68,598
|
68,640
|
142,820
|
69,181
|
69,205
|
64,926
|
138,276
|
64,889
|
64,873
|
|
利益剰余金
|
-
|
273,319
|
281,436
|
289,940
|
293,803
|
291,984
|
301,161
|
304,546
|
308,074
|
309,241
|
317,596
|
322,627
|
327,996
|
228,526
|
228,578
|
236,237
|
242,639
|
246,616
|
252,955
|
262,887
|
271,476
|
280,697
|
284,768
|
294,013
|
300,785
|
299,281
|
323,327
|
333,178
|
334,086
|
339,147
|
345,926
|
364,907
|
369,361
|
369,779
|
373,234
|
386,403
|
371,998
|
381,893
|
365,503
|
376,815
|
|
株主資本
|
342,300
|
369,852
|
374,449
|
376,256
|
371,688
|
359,062
|
351,524
|
347,187
|
353,517
|
357,350
|
369,816
|
390,883
|
391,776
|
352,545
|
343,637
|
349,599
|
363,432
|
354,063
|
369,980
|
387,716
|
405,435
|
421,435
|
415,817
|
422,258
|
426,818
|
444,590
|
451,601
|
469,823
|
465,020
|
467,949
|
493,352
|
523,425
|
521,103
|
535,010
|
535,028
|
527,522
|
517,927
|
511,901
|
502,984
|
518,465
|