|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,150
|
1,110
|
1,474
|
1,470
|
1,651
|
1,754
|
1,985
|
1,750
|
1,579
|
1,598
|
2,110
|
1,590
|
1,657
|
2,085
|
3,042
|
2,809
|
2,190
|
3,015
|
3,997
|
3,961
|
4,449
|
4,942
|
4,690
|
4,562
|
4,207
|
3,293
|
4,853
|
3,881
|
4,540
|
5,001
|
5,099
|
4,593
|
9,420
|
10,226
|
11,454
|
10,803
|
11,162
|
13,171
|
11,179
|
11,193
|
|
売掛金
|
-
|
1,965
|
1,848
|
1,940
|
2,109
|
2,707
|
2,397
|
2,786
|
2,716
|
2,961
|
2,753
|
3,075
|
3,044
|
3,785
|
3,525
|
4,166
|
4,496
|
4,675
|
5,585
|
5,253
|
4,600
|
4,646
|
4,974
|
4,595
|
4,388
|
4,330
|
4,347
|
4,853
|
4,943
|
5,615
|
5,493
|
5,917
|
6,596
|
8,050
|
7,131
|
7,501
|
7,865
|
8,374
|
8,186
|
7,767
|
8,271
|
|
商品及び製品
|
-
|
767
|
1,021
|
968
|
1,006
|
1,408
|
1,355
|
1,311
|
1,405
|
1,620
|
1,662
|
1,862
|
1,783
|
2,494
|
2,741
|
2,737
|
2,927
|
3,378
|
4,459
|
4,004
|
3,803
|
3,517
|
3,444
|
3,241
|
3,154
|
3,384
|
3,442
|
3,417
|
3,765
|
4,381
|
5,337
|
6,478
|
6,719
|
10,123
|
8,212
|
8,314
|
8,506
|
9,124
|
8,003
|
12,013
|
14,292
|
|
流動資産合計
|
-
|
4,323
|
4,468
|
4,986
|
5,271
|
6,624
|
6,199
|
6,886
|
6,696
|
7,230
|
6,903
|
8,112
|
7,551
|
9,333
|
9,692
|
11,171
|
11,515
|
11,503
|
14,148
|
14,461
|
13,910
|
14,244
|
14,829
|
14,018
|
13,655
|
13,409
|
12,546
|
14,914
|
14,877
|
17,016
|
18,381
|
20,464
|
20,890
|
30,823
|
28,338
|
30,470
|
30,530
|
32,077
|
32,449
|
34,673
|
37,338
|
|
有形固定資産
|
-
|
1,310
|
1,307
|
1,312
|
1,642
|
1,714
|
1,701
|
1,745
|
1,856
|
1,918
|
2,115
|
2,237
|
2,206
|
2,215
|
2,313
|
2,729
|
3,098
|
3,151
|
4,128
|
4,006
|
3,998
|
3,928
|
3,844
|
4,110
|
4,026
|
3,997
|
5,672
|
5,804
|
6,148
|
6,504
|
6,917
|
7,870
|
8,001
|
10,863
|
10,843
|
11,052
|
11,274
|
11,092
|
11,218
|
10,996
|
10,920
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,800
|
1,710
|
1,696
|
2,315
|
2,421
|
2,391
|
2,464
|
2,563
|
2,604
|
3,825
|
3,867
|
3,984
|
6,014
|
5,489
|
7,069
|
8,149
|
8,038
|
9,729
|
9,229
|
9,185
|
8,995
|
8,807
|
9,184
|
8,867
|
8,706
|
11,198
|
11,500
|
12,053
|
12,806
|
13,474
|
15,594
|
15,827
|
24,583
|
23,853
|
23,806
|
24,065
|
24,687
|
23,620
|
23,014
|
23,139
|
|
総資産
|
-
|
6,123
|
6,179
|
6,682
|
7,585
|
9,045
|
8,590
|
9,350
|
9,259
|
9,835
|
10,728
|
11,979
|
11,535
|
15,347
|
15,181
|
18,240
|
19,664
|
19,541
|
23,877
|
23,690
|
23,095
|
23,239
|
23,636
|
23,201
|
22,521
|
22,115
|
23,744
|
26,414
|
26,931
|
29,822
|
31,855
|
36,058
|
36,717
|
55,406
|
52,191
|
54,276
|
54,595
|
56,764
|
56,069
|
57,686
|
60,476
|
|
買掛金
|
-
|
-
|
-
|
-
|
1,283
|
1,527
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,339
|
-
|
-
|
-
|
3,890
|
3,130
|
3,193
|
3,602
|
2,922
|
3,578
|
4,201
|
4,142
|
3,309
|
3,850
|
3,936
|
|
短期借入金
|
-
|
100
|
50
|
80
|
185
|
125
|
65
|
65
|
30
|
110
|
1,370
|
30
|
30
|
2,720
|
2,720
|
1,947
|
2,997
|
830
|
3,040
|
1,535
|
1,867
|
1,363
|
718
|
620
|
619
|
620
|
738
|
680
|
666
|
994
|
1,570
|
2,760
|
2,845
|
12,309
|
8,796
|
8,621
|
6,767
|
7,769
|
7,983
|
9,786
|
10,905
|
|
一年内返済予定の長期借入金
|
-
|
600
|
423
|
434
|
538
|
687
|
656
|
697
|
682
|
736
|
787
|
908
|
882
|
1,381
|
835
|
1,228
|
1,232
|
1,463
|
1,513
|
1,901
|
1,790
|
1,750
|
1,739
|
1,581
|
1,511
|
1,480
|
1,469
|
2,180
|
2,215
|
2,374
|
3,396
|
3,574
|
3,671
|
6,195
|
9,351
|
9,567
|
11,341
|
9,933
|
4,451
|
4,694
|
4,875
|
|
流動負債合計
|
-
|
2,762
|
2,395
|
2,435
|
2,937
|
3,514
|
3,151
|
3,570
|
3,549
|
3,813
|
4,850
|
4,324
|
4,027
|
7,717
|
7,248
|
7,409
|
9,016
|
7,145
|
9,750
|
8,392
|
7,962
|
7,313
|
7,010
|
6,419
|
6,252
|
6,229
|
6,368
|
7,682
|
7,612
|
9,145
|
11,177
|
11,997
|
12,517
|
25,792
|
24,989
|
25,662
|
26,920
|
26,202
|
20,479
|
22,248
|
24,189
|
|
長期借入金
|
-
|
750
|
604
|
736
|
1,041
|
1,784
|
1,610
|
1,691
|
1,527
|
1,675
|
1,506
|
3,285
|
3,083
|
2,869
|
3,128
|
5,478
|
5,217
|
7,025
|
7,119
|
8,757
|
8,431
|
8,962
|
8,621
|
8,197
|
7,648
|
7,241
|
8,355
|
9,211
|
9,003
|
9,791
|
9,918
|
12,501
|
11,840
|
15,881
|
12,926
|
12,947
|
11,166
|
12,461
|
16,276
|
16,138
|
16,038
|
|
固定負債合計
|
-
|
1,015
|
737
|
857
|
1,195
|
1,976
|
1,792
|
1,888
|
1,709
|
1,921
|
1,765
|
3,490
|
3,317
|
3,097
|
3,337
|
5,786
|
5,583
|
7,320
|
7,450
|
8,989
|
8,717
|
9,226
|
8,822
|
8,396
|
7,834
|
7,427
|
9,061
|
9,948
|
9,824
|
10,638
|
10,829
|
13,491
|
12,811
|
17,616
|
14,691
|
14,819
|
13,123
|
15,239
|
19,056
|
18,765
|
18,596
|
|
総負債
|
-
|
3,778
|
3,133
|
3,292
|
4,132
|
5,490
|
4,944
|
5,459
|
5,259
|
5,735
|
6,615
|
7,814
|
7,344
|
10,814
|
10,585
|
13,195
|
14,599
|
14,465
|
17,199
|
17,382
|
16,679
|
16,540
|
15,831
|
14,816
|
14,087
|
13,656
|
15,429
|
17,630
|
17,437
|
19,784
|
22,005
|
25,488
|
25,329
|
43,408
|
39,680
|
40,481
|
40,043
|
41,441
|
39,535
|
41,013
|
42,785
|
|
資本金及び資本剰余金
|
-
|
1,838
|
2,042
|
2,285
|
2,285
|
2,285
|
2,285
|
2,308
|
2,308
|
2,308
|
2,308
|
2,315
|
2,315
|
2,315
|
2,315
|
2,333
|
2,362
|
2,363
|
1,147
|
1,198
|
1,198
|
1,347
|
3,067
|
2,307
|
2,307
|
2,307
|
3,067
|
3,067
|
3,081
|
3,089
|
3,089
|
3,100
|
3,111
|
3,111
|
3,111
|
3,140
|
3,176
|
3,176
|
3,176
|
3,176
|
3,213
|
|
利益剰余金
|
-
|
540
|
1,001
|
1,101
|
1,165
|
1,265
|
1,355
|
1,577
|
1,687
|
1,785
|
1,775
|
1,877
|
1,906
|
1,910
|
2,038
|
2,156
|
2,271
|
2,364
|
2,216
|
2,216
|
2,311
|
2,423
|
2,540
|
2,774
|
2,812
|
2,867
|
3,116
|
3,406
|
3,522
|
3,754
|
3,729
|
4,122
|
4,560
|
4,318
|
4,758
|
5,381
|
5,595
|
6,001
|
6,627
|
6,913
|
7,155
|
|
株主資本
|
2,116
|
2,345
|
3,046
|
3,390
|
3,453
|
3,555
|
3,646
|
3,891
|
4,001
|
4,100
|
4,113
|
4,165
|
4,191
|
4,533
|
4,596
|
5,045
|
5,065
|
5,076
|
6,678
|
6,309
|
6,416
|
6,700
|
7,804
|
8,386
|
8,435
|
8,459
|
8,315
|
8,783
|
9,494
|
10,038
|
9,850
|
10,571
|
11,388
|
11,997
|
12,511
|
13,795
|
14,551
|
15,323
|
16,534
|
16,672
|
17,691
|