ヨシムラ・フード・ホールディングス【2884】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,150 1,110 1,474 1,470 1,651 1,754 1,985 1,750 1,579 1,598 2,110 1,590 1,657 2,085 3,042 2,809 2,190 3,015 3,997 3,961 4,449 4,942 4,690 4,562 4,207 3,293 4,853 3,881 4,540 5,001 5,099 4,593 9,420 10,226 11,454 10,803 11,162 13,171 11,179 11,193
売掛金 - 1,965 1,848 1,940 2,109 2,707 2,397 2,786 2,716 2,961 2,753 3,075 3,044 3,785 3,525 4,166 4,496 4,675 5,585 5,253 4,600 4,646 4,974 4,595 4,388 4,330 4,347 4,853 4,943 5,615 5,493 5,917 6,596 8,050 7,131 7,501 7,865 8,374 8,186 7,767 8,271
商品及び製品 - 767 1,021 968 1,006 1,408 1,355 1,311 1,405 1,620 1,662 1,862 1,783 2,494 2,741 2,737 2,927 3,378 4,459 4,004 3,803 3,517 3,444 3,241 3,154 3,384 3,442 3,417 3,765 4,381 5,337 6,478 6,719 10,123 8,212 8,314 8,506 9,124 8,003 12,013 14,292
流動資産合計 - 4,323 4,468 4,986 5,271 6,624 6,199 6,886 6,696 7,230 6,903 8,112 7,551 9,333 9,692 11,171 11,515 11,503 14,148 14,461 13,910 14,244 14,829 14,018 13,655 13,409 12,546 14,914 14,877 17,016 18,381 20,464 20,890 30,823 28,338 30,470 30,530 32,077 32,449 34,673 37,338
有形固定資産 - 1,310 1,307 1,312 1,642 1,714 1,701 1,745 1,856 1,918 2,115 2,237 2,206 2,215 2,313 2,729 3,098 3,151 4,128 4,006 3,998 3,928 3,844 4,110 4,026 3,997 5,672 5,804 6,148 6,504 6,917 7,870 8,001 10,863 10,843 11,052 11,274 11,092 11,218 10,996 10,920
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 12 - - - 12 - - - - - - - - - -
固定資産合計 - 1,800 1,710 1,696 2,315 2,421 2,391 2,464 2,563 2,604 3,825 3,867 3,984 6,014 5,489 7,069 8,149 8,038 9,729 9,229 9,185 8,995 8,807 9,184 8,867 8,706 11,198 11,500 12,053 12,806 13,474 15,594 15,827 24,583 23,853 23,806 24,065 24,687 23,620 23,014 23,139
総資産 - 6,123 6,179 6,682 7,585 9,045 8,590 9,350 9,259 9,835 10,728 11,979 11,535 15,347 15,181 18,240 19,664 19,541 23,877 23,690 23,095 23,239 23,636 23,201 22,521 22,115 23,744 26,414 26,931 29,822 31,855 36,058 36,717 55,406 52,191 54,276 54,595 56,764 56,069 57,686 60,476
買掛金 - - - - 1,283 1,527 - - - - - - - - - - - - - - - - - - - - 2,339 - - - 3,890 3,130 3,193 3,602 2,922 3,578 4,201 4,142 3,309 3,850 3,936
短期借入金 - 100 50 80 185 125 65 65 30 110 1,370 30 30 2,720 2,720 1,947 2,997 830 3,040 1,535 1,867 1,363 718 620 619 620 738 680 666 994 1,570 2,760 2,845 12,309 8,796 8,621 6,767 7,769 7,983 9,786 10,905
一年内返済予定の長期借入金 - 600 423 434 538 687 656 697 682 736 787 908 882 1,381 835 1,228 1,232 1,463 1,513 1,901 1,790 1,750 1,739 1,581 1,511 1,480 1,469 2,180 2,215 2,374 3,396 3,574 3,671 6,195 9,351 9,567 11,341 9,933 4,451 4,694 4,875
流動負債合計 - 2,762 2,395 2,435 2,937 3,514 3,151 3,570 3,549 3,813 4,850 4,324 4,027 7,717 7,248 7,409 9,016 7,145 9,750 8,392 7,962 7,313 7,010 6,419 6,252 6,229 6,368 7,682 7,612 9,145 11,177 11,997 12,517 25,792 24,989 25,662 26,920 26,202 20,479 22,248 24,189
長期借入金 - 750 604 736 1,041 1,784 1,610 1,691 1,527 1,675 1,506 3,285 3,083 2,869 3,128 5,478 5,217 7,025 7,119 8,757 8,431 8,962 8,621 8,197 7,648 7,241 8,355 9,211 9,003 9,791 9,918 12,501 11,840 15,881 12,926 12,947 11,166 12,461 16,276 16,138 16,038
固定負債合計 - 1,015 737 857 1,195 1,976 1,792 1,888 1,709 1,921 1,765 3,490 3,317 3,097 3,337 5,786 5,583 7,320 7,450 8,989 8,717 9,226 8,822 8,396 7,834 7,427 9,061 9,948 9,824 10,638 10,829 13,491 12,811 17,616 14,691 14,819 13,123 15,239 19,056 18,765 18,596
総負債 - 3,778 3,133 3,292 4,132 5,490 4,944 5,459 5,259 5,735 6,615 7,814 7,344 10,814 10,585 13,195 14,599 14,465 17,199 17,382 16,679 16,540 15,831 14,816 14,087 13,656 15,429 17,630 17,437 19,784 22,005 25,488 25,329 43,408 39,680 40,481 40,043 41,441 39,535 41,013 42,785
資本金及び資本剰余金 - 1,838 2,042 2,285 2,285 2,285 2,285 2,308 2,308 2,308 2,308 2,315 2,315 2,315 2,315 2,333 2,362 2,363 1,147 1,198 1,198 1,347 3,067 2,307 2,307 2,307 3,067 3,067 3,081 3,089 3,089 3,100 3,111 3,111 3,111 3,140 3,176 3,176 3,176 3,176 3,213
利益剰余金 - 540 1,001 1,101 1,165 1,265 1,355 1,577 1,687 1,785 1,775 1,877 1,906 1,910 2,038 2,156 2,271 2,364 2,216 2,216 2,311 2,423 2,540 2,774 2,812 2,867 3,116 3,406 3,522 3,754 3,729 4,122 4,560 4,318 4,758 5,381 5,595 6,001 6,627 6,913 7,155
株主資本 2,116 2,345 3,046 3,390 3,453 3,555 3,646 3,891 4,001 4,100 4,113 4,165 4,191 4,533 4,596 5,045 5,065 5,076 6,678 6,309 6,416 6,700 7,804 8,386 8,435 8,459 8,315 8,783 9,494 10,038 9,850 10,571 11,388 11,997 12,511 13,795 14,551 15,323 16,534 16,672 17,691