|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
689
|
665
|
886
|
1,174
|
1,069
|
1,033
|
1,354
|
1,271
|
1,270
|
1,101
|
1,113
|
845
|
993
|
2,888
|
2,178
|
2,361
|
1,277
|
1,085
|
1,067
|
933
|
1,869
|
1,729
|
1,545
|
1,388
|
2,109
|
1,741
|
1,922
|
1,622
|
2,595
|
1,853
|
1,625
|
1,558
|
1,819
|
2,415
|
2,606
|
2,618
|
2,089
|
2,059
|
1,289
|
2,322
|
2,263
|
|
商品及び製品
|
-
|
421
|
570
|
587
|
420
|
652
|
789
|
739
|
576
|
717
|
726
|
907
|
718
|
856
|
937
|
1,050
|
907
|
946
|
872
|
1,015
|
776
|
872
|
1,039
|
1,002
|
814
|
1,131
|
1,199
|
1,273
|
1,035
|
1,258
|
1,363
|
1,357
|
1,161
|
1,289
|
1,431
|
1,400
|
1,166
|
1,287
|
1,670
|
1,705
|
1,414
|
1,703
|
|
流動資産合計
|
-
|
5,208
|
5,122
|
6,663
|
5,908
|
5,606
|
6,148
|
8,110
|
6,513
|
6,251
|
7,777
|
8,487
|
7,777
|
7,487
|
10,003
|
10,231
|
9,777
|
8,421
|
7,539
|
9,483
|
7,827
|
8,039
|
8,174
|
10,210
|
9,764
|
8,699
|
8,918
|
9,423
|
9,044
|
10,140
|
9,441
|
10,053
|
9,751
|
11,158
|
11,257
|
11,996
|
11,364
|
11,952
|
13,205
|
13,542
|
12,240
|
14,334
|
|
有形固定資産
|
-
|
4,065
|
4,269
|
4,284
|
4,545
|
4,698
|
4,822
|
5,173
|
5,285
|
5,269
|
5,668
|
5,760
|
5,657
|
5,830
|
5,836
|
6,868
|
6,598
|
7,608
|
8,341
|
9,162
|
9,216
|
9,136
|
8,510
|
8,623
|
8,682
|
8,717
|
8,776
|
9,428
|
9,389
|
9,919
|
10,723
|
11,461
|
11,492
|
11,907
|
12,455
|
13,042
|
11,949
|
12,656
|
13,265
|
13,881
|
14,168
|
15,764
|
|
投資有価証券
|
-
|
57
|
56
|
83
|
110
|
136
|
140
|
25
|
27
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
21
|
-
|
|
固定資産合計
|
-
|
5,361
|
5,666
|
5,731
|
5,935
|
6,236
|
6,404
|
6,671
|
6,835
|
6,767
|
7,178
|
7,275
|
7,228
|
7,499
|
7,515
|
8,550
|
8,364
|
9,364
|
10,098
|
10,965
|
11,126
|
11,189
|
10,703
|
10,788
|
10,662
|
10,624
|
10,673
|
11,339
|
11,470
|
11,878
|
12,686
|
13,424
|
13,381
|
13,803
|
14,337
|
15,040
|
14,233
|
15,166
|
15,881
|
16,587
|
16,911
|
18,240
|
|
総資産
|
-
|
10,570
|
10,788
|
12,394
|
11,842
|
11,842
|
12,552
|
14,781
|
13,348
|
13,018
|
14,955
|
15,762
|
15,005
|
14,986
|
17,518
|
18,781
|
18,141
|
17,786
|
17,637
|
20,447
|
18,953
|
19,229
|
18,877
|
20,997
|
20,426
|
19,324
|
19,591
|
20,762
|
20,514
|
22,019
|
22,127
|
23,478
|
23,133
|
24,961
|
25,595
|
27,037
|
25,597
|
27,118
|
29,086
|
30,129
|
29,151
|
32,575
|
|
短期借入金
|
-
|
890
|
775
|
800
|
650
|
1,230
|
1,292
|
1,646
|
1,170
|
1,540
|
1,500
|
1,875
|
1,415
|
1,850
|
1,810
|
2,110
|
1,610
|
1,705
|
1,600
|
1,730
|
1,640
|
2,274
|
1,769
|
1,459
|
1,295
|
1,276
|
1,140
|
1,262
|
991
|
1,525
|
1,264
|
1,564
|
1,794
|
2,194
|
2,144
|
2,234
|
2,164
|
2,155
|
2,155
|
2,805
|
3,005
|
3,555
|
|
一年内返済予定の長期借入金
|
-
|
86
|
4
|
-
|
-
|
62
|
60
|
135
|
135
|
135
|
212
|
209
|
209
|
209
|
243
|
299
|
399
|
399
|
441
|
509
|
513
|
674
|
640
|
581
|
553
|
549
|
513
|
509
|
526
|
634
|
763
|
914
|
902
|
867
|
871
|
912
|
881
|
929
|
948
|
903
|
961
|
1,011
|
|
流動負債合計
|
-
|
5,067
|
5,099
|
6,594
|
6,042
|
5,881
|
6,445
|
8,410
|
7,015
|
6,701
|
8,382
|
9,199
|
8,437
|
8,382
|
8,753
|
9,774
|
8,738
|
8,379
|
7,672
|
9,887
|
8,479
|
8,633
|
8,732
|
10,401
|
9,905
|
8,560
|
8,892
|
9,595
|
9,232
|
9,980
|
9,612
|
10,400
|
10,348
|
11,879
|
11,326
|
11,584
|
10,953
|
11,686
|
13,414
|
14,368
|
13,357
|
15,595
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
185
|
240
|
450
|
416
|
382
|
561
|
510
|
458
|
405
|
417
|
571
|
891
|
791
|
1,247
|
1,781
|
1,665
|
2,251
|
2,107
|
1,990
|
2,057
|
2,100
|
1,973
|
2,244
|
2,127
|
2,712
|
3,051
|
3,488
|
3,272
|
3,077
|
3,132
|
3,357
|
3,137
|
3,300
|
3,443
|
3,239
|
3,519
|
4,259
|
|
固定負債合計
|
-
|
1,106
|
1,108
|
1,137
|
1,136
|
1,335
|
1,445
|
1,669
|
1,661
|
1,624
|
1,799
|
1,772
|
1,750
|
1,692
|
1,731
|
1,903
|
2,219
|
2,131
|
2,587
|
3,141
|
3,033
|
3,554
|
3,417
|
3,330
|
3,393
|
3,428
|
3,313
|
3,594
|
3,477
|
4,052
|
4,380
|
4,892
|
4,645
|
4,419
|
4,457
|
4,698
|
4,467
|
4,622
|
4,787
|
4,586
|
4,843
|
5,586
|
|
総負債
|
-
|
6,173
|
6,208
|
7,731
|
7,178
|
7,217
|
7,891
|
10,079
|
8,676
|
8,326
|
10,182
|
10,972
|
10,187
|
10,074
|
10,484
|
11,678
|
10,956
|
10,511
|
10,259
|
13,029
|
11,512
|
12,187
|
12,149
|
13,731
|
13,298
|
11,989
|
12,205
|
13,189
|
12,709
|
14,032
|
13,992
|
15,293
|
14,994
|
16,299
|
15,784
|
16,283
|
15,420
|
16,309
|
18,202
|
18,954
|
18,200
|
21,182
|
|
資本金及び資本剰余金
|
-
|
1,749
|
1,843
|
1,843
|
1,850
|
1,850
|
1,850
|
1,852
|
1,852
|
1,852
|
1,852
|
1,850
|
1,850
|
1,891
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,962
|
3,962
|
3,962
|
3,962
|
3,963
|
3,963
|
3,989
|
3,989
|
3,989
|
4,278
|
5,298
|
6,248
|
6,248
|
6,248
|
6,275
|
6,275
|
6,275
|
6,302
|
|
利益剰余金
|
-
|
2,629
|
2,724
|
2,788
|
2,764
|
2,690
|
2,722
|
2,816
|
2,785
|
2,807
|
2,888
|
2,909
|
2,934
|
2,989
|
3,043
|
3,108
|
3,199
|
3,284
|
3,383
|
3,424
|
3,451
|
3,051
|
2,749
|
3,288
|
3,147
|
3,351
|
3,393
|
3,573
|
3,816
|
3,964
|
4,080
|
4,096
|
4,078
|
4,260
|
4,389
|
4,400
|
3,867
|
4,495
|
4,637
|
4,852
|
4,613
|
4,759
|
|
株主資本
|
4,395
|
4,396
|
4,580
|
4,663
|
4,665
|
4,625
|
4,661
|
4,702
|
4,672
|
4,692
|
4,773
|
4,790
|
4,818
|
4,911
|
7,034
|
7,103
|
7,184
|
7,275
|
7,378
|
7,419
|
7,441
|
7,042
|
6,728
|
7,267
|
7,128
|
7,335
|
7,385
|
7,572
|
7,805
|
7,986
|
8,135
|
8,184
|
8,139
|
8,662
|
9,810
|
10,753
|
10,177
|
10,809
|
10,883
|
11,174
|
10,951
|
11,392
|