|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
948
|
1,923
|
1,876
|
3,363
|
1,808
|
2,126
|
2,085
|
3,683
|
2,853
|
2,929
|
3,767
|
3,644
|
3,408
|
3,648
|
3,184
|
3,541
|
3,397
|
3,525
|
2,300
|
2,931
|
2,243
|
2,789
|
2,941
|
3,837
|
2,846
|
3,383
|
2,912
|
4,466
|
3,377
|
3,835
|
3,355
|
4,612
|
3,683
|
4,672
|
5,667
|
5,727
|
5,713
|
5,787
|
3,979
|
5,374
|
3,500
|
4,287
|
4,893
|
|
有価証券
|
-
|
110
|
110
|
110
|
110
|
110
|
110
|
100
|
100
|
100
|
100
|
100
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
170
|
170
|
170
|
170
|
120
|
100
|
100
|
80
|
80
|
80
|
80
|
80
|
60
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,541
|
9,491
|
9,864
|
11,677
|
9,677
|
9,282
|
9,501
|
11,340
|
9,480
|
9,382
|
10,572
|
11,893
|
10,229
|
10,281
|
10,637
|
12,115
|
10,644
|
10,360
|
10,198
|
12,727
|
9,456
|
8,312
|
9,172
|
11,518
|
9,515
|
8,704
|
8,929
|
11,682
|
9,796
|
9,163
|
9,683
|
12,029
|
10,225
|
9,753
|
10,807
|
12,201
|
11,202
|
10,626
|
10,204
|
12,347
|
10,557
|
9,831
|
9,974
|
|
商品及び製品
|
-
|
3,035
|
2,989
|
2,925
|
2,806
|
2,990
|
3,063
|
3,113
|
2,659
|
2,928
|
2,997
|
3,111
|
2,811
|
3,359
|
3,431
|
3,219
|
2,874
|
3,088
|
3,243
|
3,358
|
3,361
|
3,524
|
2,993
|
3,116
|
2,888
|
2,745
|
3,099
|
3,010
|
2,908
|
3,059
|
3,457
|
3,405
|
2,962
|
3,435
|
3,814
|
3,612
|
3,378
|
3,289
|
3,668
|
3,564
|
3,360
|
3,494
|
3,674
|
3,624
|
|
流動資産合計
|
-
|
17,100
|
18,376
|
18,531
|
21,394
|
17,555
|
17,565
|
17,615
|
20,722
|
18,395
|
18,823
|
20,731
|
21,637
|
20,080
|
21,105
|
20,766
|
22,233
|
20,257
|
20,970
|
19,705
|
22,932
|
18,698
|
17,761
|
18,352
|
21,491
|
17,960
|
18,296
|
18,189
|
22,340
|
19,248
|
20,243
|
20,287
|
23,959
|
21,245
|
22,772
|
24,383
|
25,662
|
23,594
|
23,611
|
21,653
|
25,194
|
21,063
|
21,822
|
22,380
|
|
有形固定資産
|
-
|
15,835
|
15,787
|
15,592
|
15,332
|
15,230
|
15,157
|
14,947
|
14,643
|
15,148
|
15,304
|
15,191
|
15,036
|
14,925
|
15,467
|
16,405
|
16,617
|
16,485
|
16,473
|
16,248
|
15,438
|
15,455
|
15,289
|
15,219
|
15,160
|
14,840
|
14,734
|
14,607
|
14,394
|
14,398
|
14,362
|
14,528
|
14,463
|
14,477
|
14,384
|
14,357
|
14,337
|
14,159
|
14,194
|
14,138
|
13,966
|
13,819
|
13,831
|
13,814
|
|
投資有価証券
|
-
|
2,753
|
-
|
-
|
-
|
2,691
|
-
|
-
|
-
|
2,910
|
-
|
-
|
-
|
3,050
|
-
|
-
|
-
|
3,041
|
-
|
-
|
-
|
3,260
|
-
|
-
|
-
|
3,512
|
-
|
-
|
-
|
3,493
|
-
|
-
|
-
|
3,201
|
-
|
-
|
-
|
3,604
|
-
|
-
|
-
|
3,525
|
-
|
-
|
|
固定資産合計
|
-
|
19,347
|
19,336
|
18,999
|
18,853
|
18,569
|
18,671
|
18,808
|
18,619
|
18,748
|
18,938
|
18,864
|
18,672
|
18,649
|
19,583
|
20,587
|
20,555
|
20,521
|
20,556
|
20,275
|
19,847
|
19,900
|
19,832
|
19,938
|
19,819
|
19,744
|
19,685
|
19,559
|
19,171
|
19,330
|
19,477
|
19,633
|
18,998
|
19,077
|
19,172
|
19,173
|
19,047
|
19,019
|
19,354
|
19,132
|
18,930
|
18,823
|
18,954
|
18,857
|
|
総資産
|
-
|
36,447
|
37,712
|
37,530
|
40,247
|
36,125
|
36,236
|
36,423
|
39,341
|
37,142
|
37,761
|
39,595
|
40,309
|
38,730
|
40,687
|
41,353
|
42,788
|
40,777
|
41,526
|
39,980
|
42,779
|
38,598
|
37,594
|
38,290
|
41,309
|
37,704
|
37,980
|
37,748
|
41,511
|
38,578
|
39,720
|
39,920
|
42,957
|
40,322
|
41,944
|
43,556
|
44,708
|
42,612
|
42,966
|
40,785
|
44,124
|
39,886
|
40,776
|
41,237
|
|
買掛金
|
-
|
6,520
|
7,255
|
7,088
|
9,262
|
6,317
|
6,591
|
6,887
|
9,020
|
6,211
|
6,646
|
8,854
|
9,283
|
5,440
|
9,142
|
8,229
|
8,757
|
5,037
|
8,779
|
6,872
|
9,477
|
4,058
|
5,171
|
5,882
|
8,223
|
3,983
|
6,550
|
6,190
|
8,322
|
4,354
|
7,519
|
6,832
|
9,218
|
4,757
|
7,602
|
8,378
|
8,961
|
5,134
|
8,837
|
7,409
|
9,306
|
4,380
|
6,608
|
6,338
|
|
短期借入金
|
-
|
3,910
|
3,010
|
3,410
|
3,510
|
2,910
|
2,310
|
2,210
|
2,510
|
2,710
|
2,110
|
1,810
|
2,110
|
2,110
|
3,020
|
3,886
|
3,751
|
3,768
|
3,366
|
3,661
|
3,982
|
4,184
|
4,770
|
3,079
|
3,577
|
3,276
|
2,684
|
2,760
|
3,931
|
3,282
|
3,438
|
4,113
|
3,754
|
4,445
|
5,035
|
5,112
|
5,515
|
4,919
|
4,507
|
4,219
|
4,903
|
4,881
|
4,535
|
4,764
|
|
一年内返済予定の長期借入金
|
-
|
1,820
|
-
|
-
|
-
|
1,925
|
-
|
-
|
-
|
1,974
|
-
|
-
|
-
|
1,979
|
-
|
-
|
-
|
2,059
|
-
|
-
|
-
|
1,887
|
-
|
-
|
-
|
1,868
|
-
|
-
|
-
|
1,933
|
-
|
-
|
-
|
2,003
|
-
|
-
|
-
|
2,199
|
-
|
-
|
-
|
1,957
|
-
|
-
|
|
流動負債合計
|
-
|
16,354
|
16,870
|
16,963
|
19,589
|
15,860
|
15,560
|
15,336
|
17,806
|
15,399
|
15,764
|
17,423
|
17,765
|
16,668
|
19,205
|
19,335
|
19,256
|
17,664
|
19,022
|
16,900
|
19,898
|
16,160
|
15,369
|
14,988
|
17,989
|
15,087
|
15,880
|
15,262
|
18,325
|
15,379
|
17,155
|
17,093
|
19,849
|
17,787
|
19,864
|
20,926
|
21,624
|
19,878
|
20,700
|
18,213
|
20,937
|
16,973
|
18,557
|
18,526
|
|
長期借入金
|
-
|
6,226
|
6,934
|
6,766
|
6,421
|
6,030
|
6,403
|
6,570
|
6,395
|
5,907
|
6,102
|
6,132
|
6,019
|
5,547
|
5,109
|
5,457
|
5,616
|
5,148
|
4,730
|
5,254
|
5,058
|
4,696
|
4,564
|
5,493
|
5,081
|
4,715
|
4,275
|
4,559
|
4,953
|
4,867
|
4,413
|
4,806
|
4,993
|
4,541
|
4,074
|
4,441
|
4,598
|
4,175
|
3,709
|
4,101
|
4,484
|
4,059
|
3,593
|
3,970
|
|
固定負債合計
|
-
|
9,365
|
9,968
|
9,683
|
9,275
|
9,093
|
9,426
|
9,567
|
9,368
|
8,726
|
8,907
|
8,850
|
8,710
|
8,283
|
7,827
|
8,221
|
9,463
|
8,964
|
8,402
|
8,882
|
8,670
|
8,309
|
8,177
|
9,199
|
8,807
|
7,892
|
7,366
|
7,707
|
8,090
|
7,974
|
7,485
|
7,892
|
7,608
|
7,041
|
6,565
|
6,949
|
7,101
|
6,544
|
6,179
|
6,580
|
6,959
|
6,330
|
5,836
|
6,240
|
|
総負債
|
-
|
25,719
|
26,838
|
26,646
|
28,864
|
24,952
|
24,986
|
24,903
|
27,175
|
24,125
|
24,671
|
26,273
|
26,475
|
24,952
|
27,032
|
27,557
|
28,719
|
26,628
|
27,424
|
25,782
|
28,568
|
24,469
|
23,546
|
24,187
|
26,797
|
22,978
|
23,246
|
22,969
|
26,415
|
23,353
|
24,640
|
24,985
|
27,457
|
24,828
|
26,429
|
27,875
|
28,725
|
26,422
|
26,880
|
24,792
|
27,897
|
23,303
|
24,393
|
24,766
|
|
資本金及び資本剰余金
|
-
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
3,183
|
|
利益剰余金
|
-
|
7,374
|
7,464
|
7,573
|
7,998
|
7,990
|
8,107
|
8,336
|
8,864
|
8,968
|
9,058
|
9,271
|
9,735
|
9,790
|
9,726
|
9,792
|
10,196
|
10,329
|
10,373
|
10,540
|
10,487
|
10,601
|
10,479
|
10,537
|
11,000
|
11,156
|
11,188
|
11,198
|
11,537
|
11,618
|
11,437
|
11,233
|
11,707
|
11,716
|
11,662
|
11,655
|
11,935
|
11,983
|
11,829
|
11,798
|
12,066
|
12,222
|
12,102
|
12,149
|
|
株主資本
|
10,708
|
10,727
|
10,874
|
10,883
|
11,383
|
11,172
|
11,250
|
11,520
|
12,166
|
13,018
|
13,090
|
13,323
|
13,833
|
13,778
|
13,655
|
13,797
|
14,069
|
14,149
|
14,102
|
14,198
|
14,211
|
14,128
|
14,047
|
14,103
|
14,513
|
14,726
|
14,734
|
14,780
|
15,095
|
15,225
|
15,080
|
14,934
|
15,501
|
15,494
|
15,515
|
15,681
|
15,984
|
16,190
|
16,085
|
15,992
|
16,227
|
16,584
|
16,382
|
16,470
|