|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
4,993
|
3,887
|
3,592
|
3,120
|
4,108
|
5,210
|
4,758
|
7,967
|
5,419
|
6,409
|
5,353
|
7,383
|
4,442
|
2,917
|
4,470
|
3,674
|
3,675
|
3,387
|
3,713
|
3,483
|
3,256
|
4,131
|
3,665
|
4,108
|
3,457
|
3,170
|
2,225
|
3,118
|
3,293
|
2,423
|
2,897
|
3,941
|
6,195
|
3,937
|
5,434
|
4,836
|
5,005
|
3,481
|
4,093
|
4,163
|
3,809
|
2,334
|
|
売掛金
|
-
|
19,646
|
20,531
|
22,067
|
17,616
|
18,608
|
18,107
|
24,377
|
19,076
|
18,841
|
21,866
|
26,631
|
23,247
|
27,584
|
21,014
|
21,296
|
20,157
|
18,242
|
17,284
|
18,691
|
14,336
|
15,239
|
14,527
|
16,054
|
13,638
|
15,739
|
11,827
|
15,898
|
12,632
|
13,447
|
13,933
|
19,041
|
17,190
|
18,074
|
20,002
|
20,676
|
18,939
|
21,531
|
13,370
|
18,493
|
14,211
|
15,552
|
13,318
|
|
流動資産合計
|
-
|
43,577
|
46,128
|
53,825
|
47,716
|
47,240
|
49,055
|
64,111
|
64,040
|
62,015
|
66,490
|
77,448
|
78,436
|
76,729
|
67,906
|
73,333
|
67,201
|
63,689
|
58,195
|
60,036
|
55,836
|
55,821
|
52,594
|
54,372
|
46,898
|
46,943
|
41,376
|
40,441
|
36,869
|
40,195
|
37,934
|
47,402
|
48,212
|
51,792
|
46,179
|
49,697
|
47,048
|
47,992
|
36,270
|
45,239
|
39,093
|
38,027
|
31,842
|
|
有形固定資産
|
-
|
61,700
|
62,756
|
69,594
|
69,364
|
69,837
|
71,593
|
71,515
|
74,061
|
76,715
|
78,147
|
80,666
|
82,147
|
81,914
|
85,239
|
90,484
|
90,518
|
90,583
|
88,715
|
88,866
|
94,344
|
93,862
|
96,704
|
95,993
|
99,110
|
101,333
|
93,464
|
93,545
|
93,377
|
92,940
|
94,837
|
94,755
|
97,075
|
99,277
|
101,168
|
105,623
|
113,475
|
113,225
|
115,399
|
118,613
|
120,874
|
125,029
|
108,561
|
|
投資有価証券
|
-
|
5,513
|
6,859
|
8,686
|
8,240
|
7,794
|
7,120
|
8,825
|
9,431
|
9,281
|
9,399
|
12,754
|
12,234
|
12,475
|
12,839
|
10,804
|
11,335
|
11,228
|
12,790
|
14,849
|
12,200
|
13,803
|
13,615
|
14,342
|
23,111
|
23,044
|
37,014
|
36,989
|
38,326
|
37,331
|
39,357
|
41,505
|
39,557
|
40,636
|
42,264
|
41,863
|
42,434
|
50,907
|
43,239
|
43,785
|
43,579
|
43,310
|
42,507
|
|
固定資産合計
|
-
|
70,632
|
72,773
|
81,457
|
80,754
|
80,719
|
94,499
|
96,055
|
101,715
|
103,534
|
107,208
|
113,780
|
114,524
|
115,390
|
118,884
|
123,186
|
122,210
|
122,167
|
121,052
|
122,329
|
125,378
|
124,099
|
127,340
|
127,475
|
139,846
|
142,644
|
136,826
|
136,899
|
138,174
|
137,159
|
141,087
|
142,957
|
143,668
|
147,704
|
151,516
|
155,188
|
163,585
|
172,125
|
166,756
|
170,526
|
172,436
|
176,146
|
170,000
|
|
総資産
|
-
|
114,210
|
118,901
|
135,282
|
128,471
|
127,959
|
143,554
|
160,166
|
165,755
|
165,549
|
173,699
|
191,229
|
192,960
|
192,119
|
186,791
|
196,519
|
189,411
|
185,856
|
179,247
|
182,365
|
181,215
|
179,920
|
179,935
|
181,848
|
186,745
|
189,587
|
178,203
|
177,340
|
175,043
|
177,355
|
179,021
|
190,359
|
191,881
|
199,496
|
197,695
|
204,886
|
210,633
|
220,117
|
203,026
|
215,766
|
211,530
|
214,174
|
201,842
|
|
買掛金
|
-
|
7,315
|
6,028
|
7,094
|
5,413
|
5,409
|
5,344
|
7,275
|
5,146
|
5,244
|
5,886
|
8,384
|
7,216
|
6,376
|
4,158
|
7,412
|
5,254
|
5,227
|
5,011
|
5,963
|
4,800
|
4,374
|
3,983
|
5,738
|
4,240
|
4,587
|
4,709
|
5,682
|
4,957
|
4,920
|
5,225
|
5,854
|
5,549
|
5,609
|
4,871
|
6,087
|
6,047
|
5,847
|
4,573
|
6,754
|
4,006
|
3,984
|
4,882
|
|
短期借入金
|
-
|
12,289
|
16,331
|
22,818
|
20,494
|
17,421
|
30,601
|
45,122
|
27,202
|
28,405
|
30,334
|
40,190
|
34,834
|
34,517
|
27,841
|
35,810
|
34,303
|
31,480
|
16,238
|
19,774
|
19,638
|
24,433
|
16,478
|
20,209
|
19,702
|
24,785
|
14,013
|
16,082
|
10,223
|
13,013
|
13,093
|
28,027
|
14,183
|
22,451
|
21,087
|
24,593
|
19,737
|
17,573
|
12,273
|
22,780
|
25,163
|
15,967
|
10,600
|
|
一年内返済予定の長期借入金
|
-
|
3,029
|
3,298
|
4,014
|
4,022
|
4,355
|
4,446
|
4,463
|
5,582
|
5,527
|
5,503
|
5,865
|
5,860
|
6,043
|
8,152
|
7,878
|
7,520
|
7,328
|
4,640
|
5,810
|
5,798
|
5,597
|
5,969
|
4,623
|
4,252
|
4,215
|
6,007
|
5,959
|
4,427
|
4,400
|
4,364
|
4,355
|
5,837
|
5,802
|
5,864
|
5,730
|
5,653
|
5,518
|
5,698
|
5,641
|
5,602
|
5,538
|
5,469
|
|
流動負債合計
|
-
|
29,646
|
31,171
|
40,501
|
34,958
|
32,982
|
48,859
|
64,416
|
46,245
|
47,642
|
57,527
|
67,935
|
58,741
|
54,127
|
49,227
|
59,676
|
53,653
|
50,071
|
34,389
|
38,742
|
39,374
|
41,539
|
34,398
|
36,185
|
39,469
|
42,094
|
34,293
|
33,332
|
24,992
|
28,001
|
31,430
|
44,273
|
34,857
|
42,148
|
38,777
|
46,654
|
55,928
|
47,620
|
43,643
|
56,122
|
41,843
|
38,061
|
36,449
|
|
長期借入金
|
-
|
15,956
|
16,160
|
21,971
|
20,917
|
22,555
|
21,885
|
20,836
|
39,642
|
38,611
|
41,944
|
44,734
|
42,961
|
45,810
|
43,485
|
43,121
|
42,829
|
42,082
|
39,071
|
36,972
|
35,604
|
34,562
|
39,898
|
39,071
|
37,922
|
37,496
|
29,309
|
28,560
|
31,863
|
31,016
|
29,727
|
28,861
|
41,047
|
39,848
|
38,586
|
37,462
|
43,338
|
52,254
|
52,498
|
51,725
|
60,394
|
67,776
|
68,607
|
|
固定負債合計
|
-
|
24,928
|
25,408
|
31,429
|
30,046
|
31,546
|
31,710
|
30,894
|
50,942
|
49,725
|
46,483
|
49,792
|
57,967
|
61,099
|
58,705
|
58,191
|
57,618
|
57,239
|
64,277
|
62,636
|
61,003
|
60,217
|
65,561
|
64,977
|
63,859
|
63,524
|
61,341
|
61,037
|
64,873
|
64,093
|
62,420
|
61,367
|
73,184
|
72,306
|
71,583
|
70,559
|
66,440
|
78,596
|
79,511
|
79,463
|
87,648
|
94,824
|
86,476
|
|
総負債
|
-
|
54,575
|
56,579
|
71,931
|
65,004
|
64,529
|
80,570
|
95,311
|
97,187
|
97,368
|
104,010
|
117,727
|
116,708
|
115,227
|
107,932
|
117,868
|
111,271
|
107,310
|
98,666
|
101,379
|
100,377
|
101,756
|
99,960
|
101,163
|
103,328
|
105,619
|
95,634
|
94,370
|
89,865
|
92,094
|
93,850
|
105,641
|
108,042
|
114,454
|
110,360
|
117,214
|
122,369
|
126,217
|
123,155
|
135,586
|
129,492
|
132,885
|
122,926
|
|
資本金及び資本剰余金
|
-
|
22,174
|
22,197
|
22,197
|
22,199
|
22,201
|
22,203
|
22,209
|
23,067
|
23,129
|
23,133
|
24,353
|
26,949
|
27,911
|
28,673
|
28,673
|
28,673
|
28,673
|
28,673
|
28,673
|
28,690
|
28,690
|
28,690
|
28,690
|
28,697
|
28,697
|
28,697
|
28,697
|
28,702
|
28,702
|
28,702
|
28,702
|
28,712
|
28,712
|
28,722
|
28,722
|
28,731
|
28,731
|
28,731
|
28,731
|
28,730
|
28,730
|
28,730
|
|
利益剰余金
|
-
|
36,145
|
37,575
|
38,374
|
39,039
|
39,413
|
39,465
|
40,541
|
40,920
|
41,208
|
41,773
|
42,254
|
42,887
|
43,026
|
44,014
|
44,157
|
45,047
|
45,121
|
45,956
|
46,043
|
46,562
|
46,356
|
46,941
|
47,093
|
47,849
|
47,663
|
49,188
|
49,341
|
50,135
|
50,380
|
50,740
|
50,807
|
51,250
|
51,705
|
52,213
|
52,760
|
53,119
|
53,506
|
41,137
|
40,899
|
42,286
|
42,227
|
41,805
|
|
株主資本
|
58,159
|
59,635
|
62,322
|
63,351
|
63,466
|
63,430
|
62,984
|
64,855
|
68,568
|
68,180
|
69,688
|
73,501
|
76,252
|
76,891
|
78,858
|
78,650
|
78,139
|
78,546
|
80,580
|
80,986
|
80,837
|
78,164
|
79,975
|
80,685
|
83,416
|
83,968
|
82,568
|
82,969
|
85,177
|
85,261
|
85,170
|
84,718
|
83,839
|
85,041
|
87,334
|
87,672
|
88,264
|
93,900
|
79,871
|
80,179
|
82,038
|
81,289
|
82,417
|