ニチレイ【2871】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,833 10,120 10,691 13,169 11,348 11,730 15,444 20,512 15,139 17,725 17,119 18,299 18,194 18,008 19,843 20,829 22,331 24,278 24,375 25,933 26,352 30,897 26,562 28,933 28,432 27,379 27,382 23,413 28,048 26,363 34,042 27,843 34,369 36,752 44,359 31,279 35,117 32,681 34,402 39,369 39,167 41,716
売掛金 - 75,819 79,242 93,153 76,836 75,718 79,117 93,893 76,464 80,228 90,148 98,449 85,103 89,294 92,946 100,925 87,219 88,872 87,457 100,327 82,269 80,468 85,501 97,758 81,749 83,219 88,972 104,657 90,965 91,986 98,868 115,877 101,275 96,149 107,137 116,880 105,811 106,809 104,857 120,101 101,430 97,531 101,946
商品及び製品 - 35,141 38,248 34,626 35,399 35,437 35,022 32,989 35,692 36,575 38,784 35,465 37,132 37,583 37,557 37,428 37,535 38,698 39,342 36,653 39,201 41,715 39,364 37,921 38,498 40,358 40,378 39,637 41,077 45,466 51,220 47,749 42,741 45,868 46,021 42,268 37,829 39,416 44,320 41,302 39,637 40,885 44,370
流動資産合計 - 138,715 143,741 155,303 139,383 138,988 140,342 157,817 146,273 148,985 161,548 168,552 155,881 162,991 163,490 175,550 160,554 175,326 173,414 186,304 170,308 175,936 172,611 181,663 169,572 177,196 177,377 198,487 180,299 197,873 207,174 227,796 196,695 208,417 217,763 231,829 201,434 212,728 207,906 224,303 204,925 208,273 217,391
有形固定資産 - 153,124 151,742 150,709 149,413 147,188 145,296 143,690 145,129 144,222 145,165 145,259 152,792 152,756 151,278 152,058 155,456 156,182 156,828 155,792 163,233 165,208 168,488 170,897 173,962 174,753 175,346 177,531 181,106 182,255 188,400 188,491 195,073 196,757 201,692 204,694 207,084 209,370 214,029 211,947 219,238 218,312 221,835
投資有価証券 - 34,014 33,897 37,283 34,074 32,835 34,425 37,290 38,119 40,062 40,689 42,807 41,225 41,563 42,605 39,162 40,543 40,077 39,347 40,347 35,780 36,482 37,444 38,296 40,506 39,040 40,277 38,793 38,106 39,933 39,252 39,243 38,281 41,948 41,771 42,838 46,858 46,852 45,050 45,935 45,036 46,397 44,109
固定資産合計 - 203,299 201,002 202,986 199,114 195,939 195,612 196,995 199,921 200,623 203,898 206,652 212,794 213,572 213,640 210,874 216,703 216,630 216,355 216,414 219,696 221,957 225,937 228,500 236,146 235,120 236,998 244,612 247,307 251,042 257,225 254,737 260,637 266,693 273,207 276,861 283,723 286,857 289,693 287,512 294,295 294,329 298,377
総資産 - 342,014 344,744 358,290 338,497 334,928 335,954 354,812 346,195 349,608 365,446 375,204 368,675 376,564 377,130 386,424 377,257 391,957 389,770 402,718 390,004 397,894 398,548 410,163 405,719 412,317 414,376 443,100 427,606 448,916 464,400 482,533 457,333 475,111 490,970 508,690 485,157 499,586 497,600 511,815 499,221 502,602 515,768
短期借入金 - 11,186 10,535 11,610 2,420 4,813 11,017 5,205 2,411 12,752 17,124 16,705 6,237 12,958 7,266 10,186 7,336 9,810 14,316 11,711 4,292 5,955 6,116 11,665 6,948 14,015 10,096 24,038 13,490 21,599 24,304 31,265 16,919 23,312 24,753 29,214 6,708 11,011 6,346 19,938 6,348 9,317 13,388
一年内返済予定の長期借入金 - 3,095 3,069 256 6,191 6,177 13,381 13,348 7,323 7,320 516 516 4,016 4,000 4,700 8,575 5,202 5,329 4,706 956 956 907 1,210 1,222 4,797 4,468 4,998 4,973 14,798 15,218 15,811 15,651 2,277 1,710 541 10,470 10,643 10,491 10,086 85 9,713 9,570 9,970
流動負債合計 - 89,771 100,976 108,909 95,208 96,595 103,392 102,740 88,816 101,787 120,391 123,017 110,490 116,008 101,872 114,948 99,561 113,235 120,099 119,249 108,419 114,028 100,334 118,754 108,506 115,676 110,030 131,740 120,775 132,273 137,857 168,435 130,086 140,014 139,305 154,684 123,525 126,062 118,561 146,600 129,083 135,178 135,611
長期借入金 - 28,030 27,897 27,883 26,839 27,215 20,237 20,224 21,132 21,085 20,584 20,589 26,591 27,347 26,632 22,930 24,385 24,260 23,661 33,536 33,420 33,746 32,882 32,730 29,010 28,910 27,875 27,958 19,882 19,543 19,949 20,438 34,867 33,820 34,095 24,028 24,539 29,299 30,538 29,887 33,669 34,509 34,735
固定負債合計 - 99,957 88,978 90,518 87,765 87,462 81,344 91,925 92,631 92,874 82,527 82,735 88,504 87,812 97,145 91,326 93,890 93,111 82,567 92,020 90,196 91,437 99,063 89,052 86,786 85,896 84,722 94,538 88,928 90,396 90,973 79,771 93,733 93,955 95,518 94,659 95,689 100,923 101,091 90,148 94,171 94,838 96,563
総負債 - 189,728 189,955 199,427 182,973 184,057 184,736 194,666 181,447 194,661 202,918 205,753 198,995 203,821 199,018 206,275 193,451 206,346 202,667 211,270 198,615 205,466 199,397 207,807 195,293 201,572 194,752 226,279 209,703 222,669 228,831 248,206 223,819 233,969 234,823 249,344 219,214 226,985 219,652 236,749 223,255 230,017 232,175
資本金及び資本剰余金 - 48,531 48,536 48,544 48,544 48,544 48,544 48,544 48,544 37,924 37,924 37,924 37,924 37,924 37,924 37,924 37,924 37,924 36,109 36,109 36,109 36,094 36,213 36,213 36,213 36,213 36,320 36,320 35,967 35,967 36,047 36,047 36,004 36,004 36,106 36,106 36,076 36,076 36,166 36,166 36,166 36,166 36,270
利益剰余金 - 86,991 91,895 95,589 97,319 100,827 106,240 111,150 112,734 114,378 119,560 123,708 126,510 129,122 133,885 138,652 142,274 144,613 149,644 154,383 156,953 159,514 165,030 168,176 172,436 172,492 179,246 167,140 172,369 173,383 178,930 182,590 187,333 188,977 195,704 199,371 203,783 205,502 211,934 199,278 203,435 202,694 211,195
株主資本 136,846 152,286 154,788 158,862 155,523 150,870 151,218 160,146 164,747 154,947 162,527 169,450 169,680 172,742 178,112 180,149 183,805 185,610 187,103 191,448 191,388 192,428 199,150 202,356 210,426 210,745 219,623 216,821 217,903 226,246 235,568 234,326 233,513 241,141 256,147 259,346 265,942 272,600 277,947 275,066 275,966 272,585 283,593