|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,833
|
10,120
|
10,691
|
13,169
|
11,348
|
11,730
|
15,444
|
20,512
|
15,139
|
17,725
|
17,119
|
18,299
|
18,194
|
18,008
|
19,843
|
20,829
|
22,331
|
24,278
|
24,375
|
25,933
|
26,352
|
30,897
|
26,562
|
28,933
|
28,432
|
27,379
|
27,382
|
23,413
|
28,048
|
26,363
|
34,042
|
27,843
|
34,369
|
36,752
|
44,359
|
31,279
|
35,117
|
32,681
|
34,402
|
39,369
|
39,167
|
41,716
|
|
売掛金
|
-
|
75,819
|
79,242
|
93,153
|
76,836
|
75,718
|
79,117
|
93,893
|
76,464
|
80,228
|
90,148
|
98,449
|
85,103
|
89,294
|
92,946
|
100,925
|
87,219
|
88,872
|
87,457
|
100,327
|
82,269
|
80,468
|
85,501
|
97,758
|
81,749
|
83,219
|
88,972
|
104,657
|
90,965
|
91,986
|
98,868
|
115,877
|
101,275
|
96,149
|
107,137
|
116,880
|
105,811
|
106,809
|
104,857
|
120,101
|
101,430
|
97,531
|
101,946
|
|
商品及び製品
|
-
|
35,141
|
38,248
|
34,626
|
35,399
|
35,437
|
35,022
|
32,989
|
35,692
|
36,575
|
38,784
|
35,465
|
37,132
|
37,583
|
37,557
|
37,428
|
37,535
|
38,698
|
39,342
|
36,653
|
39,201
|
41,715
|
39,364
|
37,921
|
38,498
|
40,358
|
40,378
|
39,637
|
41,077
|
45,466
|
51,220
|
47,749
|
42,741
|
45,868
|
46,021
|
42,268
|
37,829
|
39,416
|
44,320
|
41,302
|
39,637
|
40,885
|
44,370
|
|
流動資産合計
|
-
|
138,715
|
143,741
|
155,303
|
139,383
|
138,988
|
140,342
|
157,817
|
146,273
|
148,985
|
161,548
|
168,552
|
155,881
|
162,991
|
163,490
|
175,550
|
160,554
|
175,326
|
173,414
|
186,304
|
170,308
|
175,936
|
172,611
|
181,663
|
169,572
|
177,196
|
177,377
|
198,487
|
180,299
|
197,873
|
207,174
|
227,796
|
196,695
|
208,417
|
217,763
|
231,829
|
201,434
|
212,728
|
207,906
|
224,303
|
204,925
|
208,273
|
217,391
|
|
有形固定資産
|
-
|
153,124
|
151,742
|
150,709
|
149,413
|
147,188
|
145,296
|
143,690
|
145,129
|
144,222
|
145,165
|
145,259
|
152,792
|
152,756
|
151,278
|
152,058
|
155,456
|
156,182
|
156,828
|
155,792
|
163,233
|
165,208
|
168,488
|
170,897
|
173,962
|
174,753
|
175,346
|
177,531
|
181,106
|
182,255
|
188,400
|
188,491
|
195,073
|
196,757
|
201,692
|
204,694
|
207,084
|
209,370
|
214,029
|
211,947
|
219,238
|
218,312
|
221,835
|
|
投資有価証券
|
-
|
34,014
|
33,897
|
37,283
|
34,074
|
32,835
|
34,425
|
37,290
|
38,119
|
40,062
|
40,689
|
42,807
|
41,225
|
41,563
|
42,605
|
39,162
|
40,543
|
40,077
|
39,347
|
40,347
|
35,780
|
36,482
|
37,444
|
38,296
|
40,506
|
39,040
|
40,277
|
38,793
|
38,106
|
39,933
|
39,252
|
39,243
|
38,281
|
41,948
|
41,771
|
42,838
|
46,858
|
46,852
|
45,050
|
45,935
|
45,036
|
46,397
|
44,109
|
|
固定資産合計
|
-
|
203,299
|
201,002
|
202,986
|
199,114
|
195,939
|
195,612
|
196,995
|
199,921
|
200,623
|
203,898
|
206,652
|
212,794
|
213,572
|
213,640
|
210,874
|
216,703
|
216,630
|
216,355
|
216,414
|
219,696
|
221,957
|
225,937
|
228,500
|
236,146
|
235,120
|
236,998
|
244,612
|
247,307
|
251,042
|
257,225
|
254,737
|
260,637
|
266,693
|
273,207
|
276,861
|
283,723
|
286,857
|
289,693
|
287,512
|
294,295
|
294,329
|
298,377
|
|
総資産
|
-
|
342,014
|
344,744
|
358,290
|
338,497
|
334,928
|
335,954
|
354,812
|
346,195
|
349,608
|
365,446
|
375,204
|
368,675
|
376,564
|
377,130
|
386,424
|
377,257
|
391,957
|
389,770
|
402,718
|
390,004
|
397,894
|
398,548
|
410,163
|
405,719
|
412,317
|
414,376
|
443,100
|
427,606
|
448,916
|
464,400
|
482,533
|
457,333
|
475,111
|
490,970
|
508,690
|
485,157
|
499,586
|
497,600
|
511,815
|
499,221
|
502,602
|
515,768
|
|
短期借入金
|
-
|
11,186
|
10,535
|
11,610
|
2,420
|
4,813
|
11,017
|
5,205
|
2,411
|
12,752
|
17,124
|
16,705
|
6,237
|
12,958
|
7,266
|
10,186
|
7,336
|
9,810
|
14,316
|
11,711
|
4,292
|
5,955
|
6,116
|
11,665
|
6,948
|
14,015
|
10,096
|
24,038
|
13,490
|
21,599
|
24,304
|
31,265
|
16,919
|
23,312
|
24,753
|
29,214
|
6,708
|
11,011
|
6,346
|
19,938
|
6,348
|
9,317
|
13,388
|
|
一年内返済予定の長期借入金
|
-
|
3,095
|
3,069
|
256
|
6,191
|
6,177
|
13,381
|
13,348
|
7,323
|
7,320
|
516
|
516
|
4,016
|
4,000
|
4,700
|
8,575
|
5,202
|
5,329
|
4,706
|
956
|
956
|
907
|
1,210
|
1,222
|
4,797
|
4,468
|
4,998
|
4,973
|
14,798
|
15,218
|
15,811
|
15,651
|
2,277
|
1,710
|
541
|
10,470
|
10,643
|
10,491
|
10,086
|
85
|
9,713
|
9,570
|
9,970
|
|
流動負債合計
|
-
|
89,771
|
100,976
|
108,909
|
95,208
|
96,595
|
103,392
|
102,740
|
88,816
|
101,787
|
120,391
|
123,017
|
110,490
|
116,008
|
101,872
|
114,948
|
99,561
|
113,235
|
120,099
|
119,249
|
108,419
|
114,028
|
100,334
|
118,754
|
108,506
|
115,676
|
110,030
|
131,740
|
120,775
|
132,273
|
137,857
|
168,435
|
130,086
|
140,014
|
139,305
|
154,684
|
123,525
|
126,062
|
118,561
|
146,600
|
129,083
|
135,178
|
135,611
|
|
長期借入金
|
-
|
28,030
|
27,897
|
27,883
|
26,839
|
27,215
|
20,237
|
20,224
|
21,132
|
21,085
|
20,584
|
20,589
|
26,591
|
27,347
|
26,632
|
22,930
|
24,385
|
24,260
|
23,661
|
33,536
|
33,420
|
33,746
|
32,882
|
32,730
|
29,010
|
28,910
|
27,875
|
27,958
|
19,882
|
19,543
|
19,949
|
20,438
|
34,867
|
33,820
|
34,095
|
24,028
|
24,539
|
29,299
|
30,538
|
29,887
|
33,669
|
34,509
|
34,735
|
|
固定負債合計
|
-
|
99,957
|
88,978
|
90,518
|
87,765
|
87,462
|
81,344
|
91,925
|
92,631
|
92,874
|
82,527
|
82,735
|
88,504
|
87,812
|
97,145
|
91,326
|
93,890
|
93,111
|
82,567
|
92,020
|
90,196
|
91,437
|
99,063
|
89,052
|
86,786
|
85,896
|
84,722
|
94,538
|
88,928
|
90,396
|
90,973
|
79,771
|
93,733
|
93,955
|
95,518
|
94,659
|
95,689
|
100,923
|
101,091
|
90,148
|
94,171
|
94,838
|
96,563
|
|
総負債
|
-
|
189,728
|
189,955
|
199,427
|
182,973
|
184,057
|
184,736
|
194,666
|
181,447
|
194,661
|
202,918
|
205,753
|
198,995
|
203,821
|
199,018
|
206,275
|
193,451
|
206,346
|
202,667
|
211,270
|
198,615
|
205,466
|
199,397
|
207,807
|
195,293
|
201,572
|
194,752
|
226,279
|
209,703
|
222,669
|
228,831
|
248,206
|
223,819
|
233,969
|
234,823
|
249,344
|
219,214
|
226,985
|
219,652
|
236,749
|
223,255
|
230,017
|
232,175
|
|
資本金及び資本剰余金
|
-
|
48,531
|
48,536
|
48,544
|
48,544
|
48,544
|
48,544
|
48,544
|
48,544
|
37,924
|
37,924
|
37,924
|
37,924
|
37,924
|
37,924
|
37,924
|
37,924
|
37,924
|
36,109
|
36,109
|
36,109
|
36,094
|
36,213
|
36,213
|
36,213
|
36,213
|
36,320
|
36,320
|
35,967
|
35,967
|
36,047
|
36,047
|
36,004
|
36,004
|
36,106
|
36,106
|
36,076
|
36,076
|
36,166
|
36,166
|
36,166
|
36,166
|
36,270
|
|
利益剰余金
|
-
|
86,991
|
91,895
|
95,589
|
97,319
|
100,827
|
106,240
|
111,150
|
112,734
|
114,378
|
119,560
|
123,708
|
126,510
|
129,122
|
133,885
|
138,652
|
142,274
|
144,613
|
149,644
|
154,383
|
156,953
|
159,514
|
165,030
|
168,176
|
172,436
|
172,492
|
179,246
|
167,140
|
172,369
|
173,383
|
178,930
|
182,590
|
187,333
|
188,977
|
195,704
|
199,371
|
203,783
|
205,502
|
211,934
|
199,278
|
203,435
|
202,694
|
211,195
|
|
株主資本
|
136,846
|
152,286
|
154,788
|
158,862
|
155,523
|
150,870
|
151,218
|
160,146
|
164,747
|
154,947
|
162,527
|
169,450
|
169,680
|
172,742
|
178,112
|
180,149
|
183,805
|
185,610
|
187,103
|
191,448
|
191,388
|
192,428
|
199,150
|
202,356
|
210,426
|
210,745
|
219,623
|
216,821
|
217,903
|
226,246
|
235,568
|
234,326
|
233,513
|
241,141
|
256,147
|
259,346
|
265,942
|
272,600
|
277,947
|
275,066
|
275,966
|
272,585
|
283,593
|