|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,508
|
1,773
|
705
|
1,218
|
1,668
|
1,215
|
1,672
|
1,594
|
1,058
|
1,065
|
859
|
869
|
1,140
|
876
|
723
|
997
|
810
|
961
|
843
|
1,837
|
2,108
|
1,788
|
2,515
|
702
|
2,558
|
3,459
|
4,325
|
2,023
|
3,534
|
3,210
|
2,024
|
934
|
463
|
729
|
892
|
883
|
797
|
778
|
1,985
|
1,573
|
1,484
|
1,791
|
3,230
|
|
売掛金
|
-
|
15,851
|
16,312
|
16,550
|
18,497
|
16,227
|
18,225
|
17,450
|
17,008
|
16,607
|
17,302
|
18,191
|
18,227
|
16,526
|
17,205
|
17,429
|
17,848
|
15,116
|
16,981
|
18,411
|
18,634
|
18,417
|
17,717
|
18,943
|
18,838
|
16,792
|
18,463
|
18,768
|
19,954
|
-
|
18,910
|
19,297
|
18,471
|
-
|
17,051
|
19,608
|
21,128
|
-
|
21,351
|
21,215
|
22,532
|
-
|
20,655
|
12,000
|
|
商品及び製品
|
-
|
5,760
|
6,751
|
6,458
|
5,889
|
6,172
|
6,436
|
6,328
|
6,121
|
6,666
|
6,795
|
6,975
|
6,780
|
7,398
|
7,513
|
7,850
|
7,838
|
8,634
|
8,365
|
7,976
|
7,891
|
7,396
|
8,332
|
7,980
|
7,722
|
8,172
|
8,152
|
8,767
|
8,582
|
9,007
|
9,571
|
9,890
|
11,076
|
11,466
|
11,029
|
11,081
|
10,222
|
10,348
|
9,749
|
9,423
|
9,944
|
11,110
|
10,963
|
9,935
|
|
流動資産合計
|
-
|
28,243
|
30,931
|
29,077
|
30,831
|
29,762
|
31,882
|
30,832
|
29,954
|
30,098
|
31,262
|
32,149
|
31,659
|
30,851
|
31,164
|
31,244
|
31,148
|
29,447
|
31,441
|
32,025
|
32,798
|
32,563
|
33,887
|
34,761
|
32,083
|
32,706
|
35,115
|
36,475
|
34,943
|
35,585
|
36,957
|
36,586
|
35,666
|
34,238
|
35,247
|
37,039
|
37,231
|
35,266
|
37,436
|
37,766
|
39,290
|
37,570
|
39,188
|
39,615
|
|
有形固定資産
|
-
|
9,460
|
9,335
|
9,289
|
9,183
|
9,030
|
9,061
|
9,145
|
9,037
|
9,125
|
9,031
|
9,093
|
8,977
|
9,201
|
9,419
|
9,652
|
9,953
|
10,072
|
10,588
|
10,709
|
10,812
|
11,650
|
12,005
|
13,877
|
15,108
|
15,034
|
15,375
|
15,325
|
15,524
|
15,343
|
16,022
|
16,174
|
15,845
|
14,747
|
14,444
|
14,178
|
13,919
|
13,777
|
13,511
|
13,381
|
13,194
|
13,074
|
13,461
|
13,715
|
|
投資有価証券
|
-
|
7,098
|
7,568
|
6,891
|
7,043
|
6,015
|
5,630
|
5,926
|
6,661
|
6,594
|
6,831
|
6,967
|
7,868
|
7,301
|
7,335
|
7,689
|
6,787
|
6,784
|
6,608
|
6,583
|
6,976
|
6,044
|
6,344
|
6,761
|
7,000
|
7,751
|
7,763
|
8,081
|
7,999
|
8,799
|
8,399
|
8,692
|
9,801
|
9,801
|
11,655
|
12,497
|
12,600
|
14,984
|
15,506
|
14,396
|
14,240
|
14,760
|
15,502
|
17,728
|
|
固定資産合計
|
-
|
17,859
|
18,158
|
17,377
|
17,376
|
15,841
|
15,460
|
16,049
|
16,698
|
16,726
|
16,854
|
17,044
|
17,816
|
17,675
|
17,865
|
18,404
|
17,748
|
18,024
|
18,294
|
18,417
|
18,814
|
18,732
|
19,323
|
21,552
|
23,026
|
24,159
|
24,446
|
24,770
|
24,875
|
25,647
|
25,863
|
26,382
|
27,099
|
26,418
|
27,906
|
28,529
|
28,325
|
31,101
|
31,269
|
30,093
|
29,699
|
31,164
|
32,347
|
35,061
|
|
総資産
|
-
|
46,101
|
49,089
|
46,454
|
48,208
|
45,603
|
47,342
|
46,881
|
46,653
|
46,824
|
48,117
|
49,193
|
49,475
|
48,526
|
49,029
|
49,649
|
48,896
|
47,471
|
49,734
|
50,442
|
51,612
|
51,295
|
53,209
|
56,312
|
55,109
|
56,865
|
59,561
|
61,245
|
59,818
|
61,232
|
62,820
|
62,968
|
62,764
|
60,656
|
63,153
|
65,567
|
65,555
|
66,367
|
68,705
|
67,859
|
68,989
|
68,734
|
71,534
|
74,676
|
|
買掛金
|
-
|
12,214
|
14,851
|
12,386
|
12,786
|
12,521
|
14,124
|
13,368
|
12,206
|
12,637
|
13,476
|
13,759
|
12,925
|
13,216
|
13,888
|
13,854
|
13,600
|
12,819
|
13,844
|
12,981
|
12,976
|
12,135
|
14,749
|
13,708
|
12,641
|
11,898
|
13,005
|
13,526
|
12,203
|
12,569
|
14,807
|
15,117
|
15,554
|
14,455
|
14,438
|
14,169
|
13,533
|
11,330
|
13,116
|
12,694
|
13,393
|
11,910
|
12,706
|
12,467
|
|
一年内返済予定の長期借入金
|
-
|
280
|
280
|
280
|
280
|
-
|
-
|
-
|
-
|
500
|
1,000
|
1,000
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
11
|
27
|
77
|
94
|
202
|
202
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
524
|
566
|
608
|
650
|
650
|
643
|
623
|
636
|
|
流動負債合計
|
-
|
18,337
|
20,567
|
18,293
|
19,352
|
19,150
|
20,675
|
20,133
|
18,219
|
19,566
|
20,541
|
20,686
|
19,576
|
19,888
|
20,370
|
20,142
|
20,051
|
18,598
|
20,772
|
19,617
|
19,776
|
20,050
|
21,129
|
22,222
|
20,455
|
18,519
|
20,669
|
21,341
|
19,879
|
20,528
|
22,514
|
22,897
|
22,490
|
21,524
|
21,732
|
21,820
|
21,659
|
19,552
|
20,756
|
20,915
|
21,292
|
20,225
|
20,576
|
20,723
|
|
長期借入金
|
-
|
2,630
|
2,560
|
2,490
|
2,420
|
2,000
|
2,000
|
1,000
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,188
|
1,172
|
1,122
|
1,105
|
1,677
|
1,648
|
3,682
|
3,607
|
3,440
|
3,366
|
3,199
|
3,125
|
2,958
|
2,883
|
2,716
|
2,642
|
3,475
|
3,359
|
3,150
|
3,034
|
2,825
|
2,709
|
2,507
|
3,611
|
3,388
|
|
固定負債合計
|
-
|
4,723
|
4,693
|
4,390
|
4,370
|
3,708
|
3,663
|
2,828
|
3,104
|
2,289
|
1,923
|
2,021
|
2,322
|
1,961
|
1,579
|
1,686
|
1,431
|
1,755
|
1,662
|
2,893
|
2,999
|
2,732
|
2,710
|
3,392
|
3,440
|
5,911
|
5,763
|
5,688
|
5,590
|
5,773
|
5,464
|
5,311
|
5,411
|
5,133
|
5,699
|
6,651
|
6,452
|
7,556
|
7,548
|
6,808
|
6,851
|
7,123
|
8,489
|
9,037
|
|
総負債
|
-
|
23,060
|
25,260
|
22,683
|
23,722
|
22,858
|
24,338
|
22,961
|
21,322
|
21,855
|
22,465
|
22,708
|
21,898
|
21,849
|
21,949
|
21,828
|
21,483
|
20,354
|
22,434
|
22,510
|
22,775
|
22,782
|
23,839
|
25,615
|
23,895
|
24,429
|
26,432
|
27,028
|
25,469
|
26,301
|
27,978
|
28,208
|
27,902
|
26,657
|
27,431
|
28,470
|
28,111
|
27,108
|
28,304
|
27,723
|
28,142
|
27,348
|
29,066
|
29,760
|
|
資本金及び資本剰余金
|
-
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
2,384
|
|
利益剰余金
|
-
|
19,801
|
20,346
|
20,892
|
21,534
|
21,306
|
22,028
|
22,604
|
23,023
|
22,688
|
23,179
|
23,870
|
24,417
|
23,980
|
24,228
|
24,687
|
24,995
|
24,636
|
25,018
|
25,582
|
26,205
|
26,613
|
27,323
|
28,431
|
28,886
|
29,090
|
29,797
|
30,671
|
30,864
|
30,630
|
30,753
|
30,480
|
30,039
|
28,840
|
29,064
|
29,903
|
30,403
|
30,119
|
30,788
|
31,677
|
32,362
|
32,061
|
32,690
|
33,600
|
|
株主資本
|
19,563
|
23,041
|
23,829
|
23,771
|
24,486
|
22,745
|
23,004
|
23,920
|
25,330
|
24,969
|
25,652
|
26,485
|
27,577
|
26,677
|
27,079
|
27,821
|
27,414
|
27,117
|
27,300
|
27,933
|
28,838
|
28,513
|
29,370
|
30,697
|
31,214
|
32,436
|
33,129
|
34,217
|
34,348
|
34,931
|
34,842
|
34,760
|
34,863
|
33,999
|
35,722
|
37,097
|
37,445
|
39,259
|
40,400
|
40,136
|
40,846
|
41,386
|
42,468
|
44,915
|