はごろもフーズ【2831】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,508 1,773 705 1,218 1,668 1,215 1,672 1,594 1,058 1,065 859 869 1,140 876 723 997 810 961 843 1,837 2,108 1,788 2,515 702 2,558 3,459 4,325 2,023 3,534 3,210 2,024 934 463 729 892 883 797 778 1,985 1,573 1,484 1,791 3,230
売掛金 - 15,851 16,312 16,550 18,497 16,227 18,225 17,450 17,008 16,607 17,302 18,191 18,227 16,526 17,205 17,429 17,848 15,116 16,981 18,411 18,634 18,417 17,717 18,943 18,838 16,792 18,463 18,768 19,954 - 18,910 19,297 18,471 - 17,051 19,608 21,128 - 21,351 21,215 22,532 - 20,655 12,000
商品及び製品 - 5,760 6,751 6,458 5,889 6,172 6,436 6,328 6,121 6,666 6,795 6,975 6,780 7,398 7,513 7,850 7,838 8,634 8,365 7,976 7,891 7,396 8,332 7,980 7,722 8,172 8,152 8,767 8,582 9,007 9,571 9,890 11,076 11,466 11,029 11,081 10,222 10,348 9,749 9,423 9,944 11,110 10,963 9,935
流動資産合計 - 28,243 30,931 29,077 30,831 29,762 31,882 30,832 29,954 30,098 31,262 32,149 31,659 30,851 31,164 31,244 31,148 29,447 31,441 32,025 32,798 32,563 33,887 34,761 32,083 32,706 35,115 36,475 34,943 35,585 36,957 36,586 35,666 34,238 35,247 37,039 37,231 35,266 37,436 37,766 39,290 37,570 39,188 39,615
有形固定資産 - 9,460 9,335 9,289 9,183 9,030 9,061 9,145 9,037 9,125 9,031 9,093 8,977 9,201 9,419 9,652 9,953 10,072 10,588 10,709 10,812 11,650 12,005 13,877 15,108 15,034 15,375 15,325 15,524 15,343 16,022 16,174 15,845 14,747 14,444 14,178 13,919 13,777 13,511 13,381 13,194 13,074 13,461 13,715
投資有価証券 - 7,098 7,568 6,891 7,043 6,015 5,630 5,926 6,661 6,594 6,831 6,967 7,868 7,301 7,335 7,689 6,787 6,784 6,608 6,583 6,976 6,044 6,344 6,761 7,000 7,751 7,763 8,081 7,999 8,799 8,399 8,692 9,801 9,801 11,655 12,497 12,600 14,984 15,506 14,396 14,240 14,760 15,502 17,728
固定資産合計 - 17,859 18,158 17,377 17,376 15,841 15,460 16,049 16,698 16,726 16,854 17,044 17,816 17,675 17,865 18,404 17,748 18,024 18,294 18,417 18,814 18,732 19,323 21,552 23,026 24,159 24,446 24,770 24,875 25,647 25,863 26,382 27,099 26,418 27,906 28,529 28,325 31,101 31,269 30,093 29,699 31,164 32,347 35,061
総資産 - 46,101 49,089 46,454 48,208 45,603 47,342 46,881 46,653 46,824 48,117 49,193 49,475 48,526 49,029 49,649 48,896 47,471 49,734 50,442 51,612 51,295 53,209 56,312 55,109 56,865 59,561 61,245 59,818 61,232 62,820 62,968 62,764 60,656 63,153 65,567 65,555 66,367 68,705 67,859 68,989 68,734 71,534 74,676
買掛金 - 12,214 14,851 12,386 12,786 12,521 14,124 13,368 12,206 12,637 13,476 13,759 12,925 13,216 13,888 13,854 13,600 12,819 13,844 12,981 12,976 12,135 14,749 13,708 12,641 11,898 13,005 13,526 12,203 12,569 14,807 15,117 15,554 14,455 14,438 14,169 13,533 11,330 13,116 12,694 13,393 11,910 12,706 12,467
一年内返済予定の長期借入金 - 280 280 280 280 - - - - 500 1,000 1,000 1,000 500 - - - - - 11 27 77 94 202 202 482 482 482 482 482 482 482 482 482 482 482 524 566 608 650 650 643 623 636
流動負債合計 - 18,337 20,567 18,293 19,352 19,150 20,675 20,133 18,219 19,566 20,541 20,686 19,576 19,888 20,370 20,142 20,051 18,598 20,772 19,617 19,776 20,050 21,129 22,222 20,455 18,519 20,669 21,341 19,879 20,528 22,514 22,897 22,490 21,524 21,732 21,820 21,659 19,552 20,756 20,915 21,292 20,225 20,576 20,723
長期借入金 - 2,630 2,560 2,490 2,420 2,000 2,000 1,000 1,000 500 - - - - - - - - - 1,188 1,172 1,122 1,105 1,677 1,648 3,682 3,607 3,440 3,366 3,199 3,125 2,958 2,883 2,716 2,642 3,475 3,359 3,150 3,034 2,825 2,709 2,507 3,611 3,388
固定負債合計 - 4,723 4,693 4,390 4,370 3,708 3,663 2,828 3,104 2,289 1,923 2,021 2,322 1,961 1,579 1,686 1,431 1,755 1,662 2,893 2,999 2,732 2,710 3,392 3,440 5,911 5,763 5,688 5,590 5,773 5,464 5,311 5,411 5,133 5,699 6,651 6,452 7,556 7,548 6,808 6,851 7,123 8,489 9,037
総負債 - 23,060 25,260 22,683 23,722 22,858 24,338 22,961 21,322 21,855 22,465 22,708 21,898 21,849 21,949 21,828 21,483 20,354 22,434 22,510 22,775 22,782 23,839 25,615 23,895 24,429 26,432 27,028 25,469 26,301 27,978 28,208 27,902 26,657 27,431 28,470 28,111 27,108 28,304 27,723 28,142 27,348 29,066 29,760
資本金及び資本剰余金 - 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384 2,384
利益剰余金 - 19,801 20,346 20,892 21,534 21,306 22,028 22,604 23,023 22,688 23,179 23,870 24,417 23,980 24,228 24,687 24,995 24,636 25,018 25,582 26,205 26,613 27,323 28,431 28,886 29,090 29,797 30,671 30,864 30,630 30,753 30,480 30,039 28,840 29,064 29,903 30,403 30,119 30,788 31,677 32,362 32,061 32,690 33,600
株主資本 19,563 23,041 23,829 23,771 24,486 22,745 23,004 23,920 25,330 24,969 25,652 26,485 27,577 26,677 27,079 27,821 27,414 27,117 27,300 27,933 28,838 28,513 29,370 30,697 31,214 32,436 33,129 34,217 34,348 34,931 34,842 34,760 34,863 33,999 35,722 37,097 37,445 39,259 40,400 40,136 40,846 41,386 42,468 44,915