|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
223
|
1,233
|
589
|
736
|
760
|
914
|
959
|
999
|
659
|
653
|
885
|
323
|
425
|
299
|
217
|
385
|
224
|
259
|
225
|
280
|
246
|
304
|
218
|
271
|
271
|
160
|
183
|
228
|
455
|
404
|
126
|
549
|
565
|
840
|
136
|
167
|
420
|
856
|
797
|
|
商品及び製品
|
-
|
22
|
27
|
31
|
26
|
29
|
30
|
32
|
27
|
33
|
36
|
32
|
32
|
37
|
39
|
40
|
40
|
43
|
50
|
45
|
45
|
47
|
45
|
53
|
52
|
56
|
55
|
74
|
58
|
70
|
74
|
62
|
59
|
70
|
72
|
80
|
61
|
66
|
83
|
88
|
|
流動資産合計
|
-
|
1,465
|
2,537
|
1,881
|
2,365
|
2,083
|
2,199
|
2,530
|
2,779
|
2,297
|
2,271
|
2,622
|
2,264
|
2,169
|
1,996
|
1,858
|
2,682
|
2,338
|
2,465
|
2,051
|
2,542
|
1,961
|
2,148
|
2,101
|
2,682
|
2,227
|
2,148
|
2,370
|
3,087
|
2,841
|
2,808
|
3,080
|
3,946
|
3,570
|
3,851
|
2,847
|
3,880
|
3,382
|
3,679
|
3,700
|
|
有形固定資産
|
-
|
5,108
|
6,233
|
6,366
|
6,524
|
6,413
|
6,453
|
6,528
|
6,860
|
6,978
|
7,123
|
7,587
|
9,242
|
10,182
|
10,737
|
12,546
|
12,920
|
12,941
|
12,475
|
12,141
|
11,913
|
11,696
|
11,422
|
11,249
|
11,108
|
11,398
|
11,199
|
11,045
|
11,039
|
10,944
|
10,938
|
11,091
|
11,144
|
11,345
|
11,599
|
12,194
|
12,438
|
12,326
|
12,177
|
12,094
|
|
投資有価証券
|
-
|
7
|
8
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
13
|
-
|
|
固定資産合計
|
-
|
5,160
|
6,290
|
6,425
|
6,585
|
6,474
|
6,517
|
6,592
|
6,924
|
7,041
|
7,191
|
7,659
|
9,312
|
10,254
|
10,809
|
12,614
|
12,995
|
13,013
|
12,549
|
12,214
|
11,986
|
11,769
|
11,494
|
11,322
|
11,177
|
11,468
|
11,266
|
11,114
|
11,107
|
11,008
|
11,006
|
11,159
|
11,211
|
11,409
|
11,666
|
12,274
|
12,516
|
12,451
|
12,301
|
12,224
|
|
総資産
|
-
|
6,625
|
8,827
|
8,306
|
8,950
|
8,557
|
8,716
|
9,122
|
9,703
|
9,338
|
9,462
|
10,281
|
11,576
|
12,423
|
12,805
|
14,473
|
15,677
|
15,350
|
15,014
|
14,265
|
14,529
|
13,730
|
13,642
|
13,424
|
13,859
|
13,695
|
13,414
|
13,484
|
14,194
|
13,850
|
13,814
|
14,238
|
15,157
|
14,979
|
15,518
|
15,121
|
16,396
|
15,834
|
15,981
|
15,923
|
|
短期借入金
|
-
|
650
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
1,200
|
300
|
1,200
|
2,050
|
2,750
|
1,400
|
1,100
|
1,150
|
800
|
600
|
700
|
600
|
300
|
200
|
400
|
400
|
100
|
-
|
100
|
-
|
-
|
-
|
500
|
650
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
495
|
500
|
583
|
620
|
612
|
611
|
662
|
658
|
650
|
639
|
596
|
637
|
602
|
692
|
794
|
794
|
794
|
824
|
824
|
791
|
783
|
773
|
747
|
654
|
601
|
550
|
517
|
513
|
507
|
502
|
488
|
475
|
451
|
442
|
425
|
421
|
395
|
389
|
363
|
|
流動負債合計
|
-
|
2,395
|
2,335
|
2,027
|
2,317
|
1,961
|
2,096
|
2,156
|
2,674
|
2,387
|
2,487
|
2,373
|
2,838
|
3,756
|
2,731
|
4,001
|
5,255
|
5,139
|
4,138
|
3,614
|
3,963
|
3,327
|
3,285
|
3,218
|
3,567
|
3,053
|
2,817
|
3,036
|
3,615
|
3,240
|
3,151
|
3,529
|
3,967
|
3,669
|
4,124
|
4,036
|
4,993
|
4,078
|
3,947
|
3,954
|
|
長期借入金
|
-
|
2,322
|
2,693
|
2,458
|
2,622
|
2,470
|
2,360
|
2,661
|
2,517
|
2,342
|
2,204
|
2,064
|
2,666
|
2,506
|
3,758
|
4,189
|
4,013
|
3,792
|
3,881
|
3,658
|
3,357
|
3,144
|
2,972
|
2,782
|
2,616
|
2,468
|
2,357
|
2,211
|
2,101
|
1,960
|
1,854
|
1,724
|
1,626
|
1,510
|
1,413
|
1,297
|
1,204
|
1,114
|
1,024
|
934
|
|
固定負債合計
|
-
|
2,523
|
2,866
|
2,628
|
2,790
|
2,635
|
2,517
|
2,815
|
2,668
|
2,490
|
2,343
|
2,187
|
2,789
|
2,629
|
3,874
|
4,305
|
4,129
|
3,907
|
4,008
|
3,783
|
3,482
|
3,270
|
3,104
|
2,914
|
2,747
|
3,045
|
2,912
|
2,758
|
2,642
|
2,493
|
2,373
|
2,236
|
2,131
|
2,008
|
1,885
|
1,761
|
1,661
|
1,596
|
1,601
|
1,507
|
|
総負債
|
-
|
4,918
|
5,201
|
4,656
|
5,107
|
4,596
|
4,614
|
4,971
|
5,342
|
4,877
|
4,831
|
4,559
|
5,627
|
6,385
|
6,605
|
8,306
|
9,383
|
9,046
|
8,146
|
7,397
|
7,445
|
6,597
|
6,389
|
6,132
|
6,314
|
6,098
|
5,729
|
5,794
|
6,257
|
5,734
|
5,525
|
5,765
|
6,099
|
5,677
|
6,009
|
5,798
|
6,655
|
5,675
|
5,548
|
5,461
|
|
資本金及び資本剰余金
|
-
|
96
|
1,365
|
1,365
|
1,365
|
1,365
|
1,365
|
1,365
|
1,365
|
1,365
|
1,365
|
2,404
|
2,404
|
2,404
|
2,404
|
2,408
|
2,408
|
2,408
|
2,414
|
2,461
|
2,461
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
2,464
|
|
利益剰余金
|
-
|
1,610
|
2,259
|
2,285
|
2,475
|
2,591
|
2,730
|
2,777
|
2,985
|
3,083
|
3,250
|
3,297
|
3,526
|
3,613
|
3,773
|
3,739
|
3,866
|
3,877
|
4,435
|
4,397
|
4,613
|
4,659
|
4,779
|
4,818
|
5,071
|
5,122
|
5,211
|
5,226
|
5,474
|
5,653
|
5,826
|
6,010
|
6,594
|
6,838
|
7,044
|
6,859
|
7,277
|
7,694
|
7,969
|
7,998
|
|
株主資本
|
1,386
|
1,707
|
3,625
|
3,650
|
3,843
|
3,960
|
4,102
|
4,151
|
4,361
|
4,461
|
4,632
|
5,721
|
5,949
|
6,039
|
6,200
|
6,167
|
6,294
|
6,304
|
6,868
|
6,868
|
7,084
|
7,133
|
7,253
|
7,292
|
7,545
|
7,596
|
7,685
|
7,690
|
7,937
|
8,116
|
8,290
|
8,473
|
9,058
|
9,302
|
9,509
|
9,323
|
9,741
|
10,158
|
10,432
|
10,462
|