|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,768
|
10,685
|
9,882
|
7,560
|
11,188
|
10,964
|
10,903
|
8,245
|
11,608
|
10,639
|
7,602
|
6,348
|
9,158
|
9,248
|
9,462
|
8,921
|
12,165
|
10,666
|
12,497
|
9,743
|
13,445
|
14,416
|
14,081
|
11,431
|
16,292
|
16,098
|
15,478
|
11,764
|
16,633
|
17,079
|
16,678
|
14,492
|
18,502
|
17,741
|
14,440
|
12,322
|
15,228
|
13,248
|
15,578
|
11,519
|
15,816
|
15,721
|
15,293
|
|
有価証券
|
-
|
500
|
500
|
700
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
136
|
144
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,693
|
8,246
|
9,765
|
13,634
|
8,012
|
8,233
|
9,636
|
13,706
|
8,065
|
8,195
|
11,943
|
13,253
|
9,476
|
10,966
|
11,932
|
13,257
|
9,531
|
10,740
|
9,204
|
13,525
|
7,988
|
8,076
|
8,654
|
13,671
|
7,639
|
7,639
|
8,236
|
13,227
|
7,277
|
7,553
|
8,579
|
13,325
|
7,501
|
7,878
|
11,528
|
14,092
|
10,637
|
11,836
|
8,754
|
14,749
|
8,056
|
8,400
|
8,984
|
|
商品及び製品
|
-
|
1,366
|
1,306
|
1,416
|
1,562
|
1,404
|
1,365
|
1,421
|
1,278
|
1,218
|
2,025
|
1,576
|
1,321
|
1,402
|
1,407
|
1,480
|
1,562
|
1,535
|
1,610
|
1,462
|
1,366
|
1,386
|
1,419
|
1,765
|
1,467
|
1,573
|
1,784
|
1,693
|
1,580
|
1,451
|
1,585
|
1,799
|
1,735
|
1,689
|
1,771
|
2,134
|
2,003
|
2,033
|
2,121
|
2,323
|
1,963
|
2,284
|
2,431
|
2,325
|
|
流動資産合計
|
-
|
21,874
|
22,428
|
23,562
|
24,860
|
22,454
|
22,505
|
23,782
|
25,141
|
22,663
|
22,657
|
22,910
|
22,931
|
21,976
|
23,062
|
24,264
|
25,344
|
24,557
|
24,454
|
24,740
|
26,314
|
24,383
|
25,446
|
26,130
|
28,268
|
27,002
|
27,149
|
27,144
|
29,418
|
27,984
|
29,006
|
30,036
|
31,725
|
29,480
|
29,341
|
30,111
|
30,651
|
29,873
|
29,174
|
28,811
|
30,281
|
28,196
|
28,678
|
28,448
|
|
有形固定資産
|
-
|
8,175
|
8,066
|
8,120
|
8,328
|
8,729
|
8,651
|
8,559
|
8,326
|
9,131
|
9,681
|
9,525
|
9,856
|
9,602
|
9,439
|
9,303
|
9,080
|
9,073
|
8,935
|
8,945
|
8,620
|
8,534
|
8,389
|
8,418
|
8,286
|
8,550
|
8,480
|
8,652
|
8,699
|
8,870
|
8,754
|
8,784
|
8,690
|
9,173
|
10,184
|
10,701
|
12,266
|
12,878
|
13,643
|
15,021
|
14,884
|
14,406
|
14,179
|
16,018
|
|
投資有価証券
|
-
|
1,582
|
1,661
|
1,622
|
1,711
|
1,579
|
1,489
|
1,621
|
1,773
|
1,816
|
1,847
|
2,001
|
2,335
|
1,883
|
1,926
|
1,923
|
1,946
|
1,932
|
1,905
|
1,888
|
2,155
|
1,897
|
2,036
|
2,004
|
1,976
|
2,068
|
2,035
|
1,900
|
1,871
|
1,922
|
2,006
|
1,968
|
2,012
|
1,965
|
2,122
|
2,234
|
2,237
|
2,331
|
2,362
|
2,432
|
2,411
|
2,224
|
2,602
|
2,041
|
|
固定資産合計
|
-
|
11,910
|
11,852
|
11,859
|
12,155
|
12,464
|
12,325
|
12,287
|
12,224
|
12,937
|
13,540
|
13,500
|
14,116
|
13,568
|
13,819
|
13,666
|
13,514
|
13,591
|
13,431
|
13,422
|
13,343
|
13,124
|
13,074
|
13,033
|
12,877
|
13,316
|
13,287
|
13,239
|
13,172
|
13,320
|
13,099
|
13,091
|
13,014
|
13,671
|
14,794
|
15,481
|
17,275
|
18,073
|
18,951
|
20,352
|
20,148
|
19,176
|
19,297
|
20,684
|
|
総資産
|
-
|
33,784
|
34,281
|
35,422
|
37,015
|
34,918
|
34,830
|
36,069
|
37,365
|
35,601
|
36,197
|
36,410
|
37,047
|
35,544
|
36,881
|
37,931
|
38,858
|
38,149
|
37,885
|
38,163
|
39,658
|
37,507
|
38,521
|
39,164
|
41,145
|
40,319
|
40,437
|
40,384
|
42,591
|
41,304
|
42,105
|
43,127
|
44,740
|
43,152
|
44,136
|
45,593
|
47,926
|
47,947
|
48,125
|
49,163
|
50,430
|
47,372
|
47,975
|
49,132
|
|
買掛金
|
-
|
4,928
|
5,207
|
6,017
|
6,141
|
4,816
|
5,153
|
5,811
|
5,662
|
4,806
|
5,830
|
5,964
|
5,627
|
4,829
|
5,564
|
5,961
|
5,735
|
5,143
|
5,407
|
5,397
|
5,741
|
4,585
|
4,744
|
5,355
|
5,557
|
4,589
|
4,779
|
4,871
|
5,319
|
4,532
|
4,919
|
5,335
|
5,592
|
4,681
|
5,183
|
5,964
|
6,116
|
5,998
|
6,125
|
5,804
|
6,469
|
5,434
|
5,682
|
5,981
|
|
短期借入金
|
-
|
166
|
416
|
166
|
416
|
166
|
416
|
166
|
416
|
166
|
208
|
83
|
208
|
83
|
208
|
83
|
208
|
83
|
208
|
83
|
208
|
83
|
208
|
83
|
187
|
-
|
107
|
-
|
100
|
-
|
100
|
-
|
100
|
-
|
100
|
-
|
192
|
68
|
194
|
70
|
190
|
62
|
194
|
70
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92
|
89
|
87
|
87
|
87
|
87
|
87
|
86
|
|
流動負債合計
|
-
|
8,479
|
9,004
|
9,670
|
10,502
|
8,815
|
8,758
|
9,426
|
9,795
|
8,489
|
9,124
|
8,994
|
8,979
|
7,779
|
8,903
|
9,434
|
9,683
|
9,256
|
8,855
|
8,531
|
9,345
|
7,786
|
8,165
|
8,930
|
9,731
|
9,030
|
8,662
|
8,179
|
9,126
|
8,193
|
8,450
|
8,745
|
9,478
|
8,311
|
8,661
|
9,461
|
10,289
|
10,592
|
10,276
|
10,991
|
11,128
|
9,238
|
9,340
|
9,889
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
467
|
445
|
423
|
401
|
379
|
357
|
335
|
314
|
|
固定負債合計
|
-
|
4,220
|
4,245
|
4,262
|
4,312
|
4,491
|
4,552
|
4,642
|
4,658
|
4,281
|
4,303
|
4,374
|
4,421
|
4,279
|
4,305
|
4,337
|
4,381
|
4,269
|
4,327
|
4,398
|
4,444
|
4,245
|
4,290
|
4,378
|
4,424
|
4,226
|
4,277
|
4,369
|
4,418
|
4,027
|
4,070
|
4,139
|
4,188
|
3,906
|
3,951
|
4,005
|
4,658
|
4,536
|
4,562
|
4,614
|
4,622
|
3,917
|
4,329
|
4,415
|
|
総負債
|
-
|
12,699
|
13,250
|
13,933
|
14,815
|
13,306
|
13,310
|
14,068
|
14,453
|
12,771
|
13,428
|
13,369
|
13,400
|
12,058
|
13,209
|
13,772
|
14,064
|
13,525
|
13,182
|
12,930
|
13,789
|
12,031
|
12,456
|
13,308
|
14,155
|
13,257
|
12,940
|
12,548
|
13,544
|
12,221
|
12,521
|
12,884
|
13,667
|
12,218
|
12,613
|
13,466
|
14,948
|
15,128
|
14,839
|
15,605
|
15,751
|
13,155
|
13,669
|
14,305
|
|
資本金及び資本剰余金
|
-
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,064
|
3,064
|
3,064
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,042
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,044
|
3,042
|
3,042
|
3,042
|
3,050
|
3,042
|
|
利益剰余金
|
-
|
18,990
|
18,873
|
19,337
|
20,014
|
19,687
|
19,667
|
20,091
|
20,897
|
20,586
|
20,523
|
19,515
|
20,013
|
20,092
|
20,262
|
20,741
|
21,494
|
21,428
|
21,524
|
22,006
|
22,593
|
22,513
|
23,031
|
23,559
|
24,691
|
24,652
|
25,114
|
25,701
|
26,977
|
26,927
|
27,401
|
28,016
|
28,896
|
28,701
|
29,051
|
29,486
|
30,292
|
30,110
|
30,441
|
30,744
|
31,627
|
29,648
|
29,568
|
30,231
|
|
株主資本
|
18,267
|
21,084
|
21,030
|
21,488
|
22,200
|
21,611
|
21,519
|
22,001
|
22,912
|
22,829
|
22,769
|
23,041
|
23,647
|
23,485
|
23,671
|
24,159
|
24,794
|
24,624
|
24,702
|
25,233
|
25,868
|
25,475
|
26,065
|
25,856
|
26,990
|
27,062
|
27,497
|
27,836
|
29,047
|
29,082
|
29,584
|
30,243
|
31,072
|
30,933
|
31,522
|
32,126
|
32,978
|
32,818
|
33,285
|
33,557
|
34,679
|
34,217
|
34,306
|
34,827
|