ダイショー【2816】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,542 1,525 1,360 1,207 1,491 1,469 1,272 1,076 1,427 1,344 1,170 1,250 1,642 1,324 1,310 1,248 1,720 1,373 1,541 1,464 1,985 1,968 1,993 1,673 2,645 1,964 1,805 1,620 2,831 2,078 1,550 1,016 2,196 1,887 1,353 1,519 2,526 1,748 1,879 1,605 2,588 1,779 1,819
売掛金 - - 2,266 2,983 4,244 - 2,403 3,059 4,491 - 2,511 3,696 4,734 - 3,132 3,845 4,641 - 3,073 3,233 4,776 - 2,814 3,348 4,979 - 2,803 3,590 5,258 - 2,734 3,920 5,820 - 2,983 4,785 6,580 - 3,707 4,160 6,789 - 3,078 4,313
商品及び製品 - 536 620 827 685 647 658 910 770 688 784 953 850 748 789 927 811 749 854 948 873 771 856 1,132 925 957 1,003 1,143 1,026 984 1,204 1,296 1,065 1,134 1,634 1,856 1,255 1,233 1,601 1,937 1,357 1,331 1,486 1,998
流動資産合計 - 5,148 5,075 5,811 6,806 5,145 5,201 5,892 6,952 5,236 5,293 6,465 7,448 6,092 5,731 6,546 7,145 5,938 5,784 6,203 7,516 6,037 6,094 6,951 8,033 6,839 6,253 7,056 8,374 7,252 6,533 7,304 8,393 6,916 7,016 8,612 9,949 8,277 7,626 8,615 10,410 7,788 7,093 9,459
有形固定資産 - 7,856 7,717 7,573 7,425 7,449 7,386 7,307 7,207 7,107 7,020 6,938 6,863 6,820 6,739 6,619 6,493 6,524 6,469 6,556 6,840 6,884 6,715 6,572 6,692 6,908 6,946 6,847 6,870 7,029 6,931 6,859 6,960 7,068 6,929 6,870 6,743 6,765 8,635 8,579 9,545 9,652 11,073 11,268
投資有価証券 - 142 - - - 152 - - - 179 - - - 201 - - - 174 - - - 214 - - - 259 - - - 248 - - - 242 - - - 281 - - - 259 - -
固定資産合計 - 8,832 8,696 8,550 8,412 8,433 8,365 8,280 8,190 8,114 8,058 7,981 7,910 7,881 7,978 7,835 7,691 7,731 7,677 7,797 8,174 8,171 8,037 7,963 8,032 8,275 8,295 8,192 8,227 8,412 8,285 8,212 8,283 8,436 8,308 8,234 8,081 8,115 9,972 9,871 10,825 10,916 12,389 12,606
総資産 - 13,980 13,771 14,361 15,218 13,578 13,566 14,172 15,142 13,350 13,351 14,445 15,357 13,973 13,709 14,381 14,837 13,669 13,461 14,001 15,691 14,209 14,131 14,914 16,065 15,115 14,549 15,249 16,602 15,664 14,818 15,517 16,677 15,352 15,325 16,847 18,030 16,393 17,599 18,487 21,235 18,705 19,482 22,065
短期借入金 - 500 1,100 1,100 1,300 300 850 875 1,000 300 600 900 800 300 600 700 400 200 - - 200 - - - - - - - - - - - - - - 600 500 - 2,000 2,000 2,400 - 300 1,900
一年内返済予定の長期借入金 - 300 - - - 225 - - - - - - - - - - - - 166 166 166 166 166 166 166 166 167 125 84 42 - - - - - - - - - - 160 320 320 320
流動負債合計 - 4,087 4,109 4,696 5,394 4,017 4,202 4,707 5,388 3,829 3,949 4,889 5,417 4,214 4,115 4,673 4,852 3,959 3,765 4,228 5,252 3,938 3,892 4,459 5,269 4,605 4,103 4,507 5,309 4,791 4,035 4,574 5,360 4,302 4,362 5,721 6,330 5,008 6,546 7,185 8,410 4,969 6,044 8,411
長期借入金 - 225 150 75 - - - - - - - - - - - - - - 333 292 250 208 167 125 84 42 - - - - - - - - - - - - - - 1,040 2,440 2,360 2,280
固定負債合計 - 2,478 2,370 2,258 2,149 2,093 2,084 2,060 2,014 1,945 1,956 1,958 1,936 1,950 1,906 1,860 1,816 1,773 1,859 1,803 2,102 2,083 2,009 1,948 1,887 1,935 1,871 1,884 1,919 1,923 1,914 1,898 1,870 1,959 1,919 1,894 1,867 1,846 1,599 1,572 2,588 3,936 3,831 3,791
総負債 - 6,565 6,478 6,954 7,543 6,110 6,286 6,768 7,402 5,775 5,906 6,847 7,354 6,165 6,021 6,534 6,668 5,733 5,624 6,032 7,355 6,021 5,902 6,408 7,156 6,540 5,975 6,391 7,228 6,715 5,950 6,472 7,231 6,262 6,281 7,615 8,198 6,855 8,145 8,758 10,999 8,905 9,875 12,203
資本金及び資本剰余金 - 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249 1,249
利益剰余金 - 6,243 6,115 6,230 6,497 6,295 6,106 6,230 6,556 6,389 6,250 6,395 6,802 6,611 6,484 6,649 6,993 6,763 6,662 6,778 7,142 6,994 7,010 7,235 7,684 7,354 7,365 7,647 8,163 7,742 7,665 7,835 8,242 7,879 7,814 7,994 8,597 8,304 8,228 8,512 9,027 8,589 8,392 8,638
株主資本 7,238 7,414 7,293 7,407 7,674 7,468 7,280 7,404 7,740 7,575 7,445 7,598 8,004 7,808 7,688 7,846 8,168 7,936 7,836 7,969 8,335 8,188 8,229 8,505 8,908 8,574 8,574 8,857 9,374 8,949 8,868 9,045 9,446 9,090 9,043 9,231 9,832 9,538 9,454 9,728 10,236 9,799 9,606 9,861