|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,075
|
940
|
704
|
864
|
741
|
737
|
801
|
1,245
|
1,154
|
888
|
1,090
|
908
|
1,271
|
1,096
|
1,253
|
1,329
|
1,310
|
1,260
|
1,073
|
1,259
|
1,287
|
858
|
900
|
1,511
|
1,058
|
965
|
1,067
|
1,797
|
1,273
|
1,541
|
1,412
|
1,768
|
1,791
|
2,233
|
2,372
|
2,319
|
2,948
|
3,130
|
2,823
|
2,945
|
3,499
|
2,637
|
2,390
|
|
有価証券
|
-
|
288
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,021
|
1,102
|
1,211
|
1,520
|
1,207
|
1,230
|
1,360
|
1,697
|
1,386
|
1,364
|
1,584
|
1,888
|
1,513
|
1,600
|
1,708
|
2,067
|
1,638
|
1,635
|
1,775
|
2,157
|
1,573
|
1,340
|
1,648
|
2,034
|
1,640
|
1,489
|
1,811
|
2,201
|
1,776
|
1,840
|
2,019
|
2,412
|
1,920
|
2,094
|
2,250
|
2,773
|
2,273
|
2,271
|
2,175
|
2,821
|
2,153
|
2,134
|
2,314
|
|
商品及び製品
|
-
|
237
|
257
|
240
|
291
|
323
|
383
|
337
|
364
|
357
|
414
|
411
|
465
|
409
|
483
|
418
|
511
|
570
|
578
|
534
|
534
|
631
|
653
|
561
|
620
|
515
|
639
|
583
|
596
|
668
|
761
|
798
|
895
|
919
|
1,093
|
1,146
|
1,149
|
1,084
|
1,163
|
1,066
|
1,170
|
1,233
|
1,302
|
1,333
|
|
流動資産合計
|
-
|
2,991
|
2,873
|
2,778
|
3,311
|
2,904
|
2,741
|
2,872
|
3,755
|
3,324
|
3,090
|
3,495
|
3,754
|
3,703
|
3,599
|
3,806
|
4,413
|
3,994
|
3,938
|
3,903
|
4,538
|
4,057
|
3,444
|
3,590
|
4,712
|
3,693
|
3,615
|
4,049
|
5,297
|
4,466
|
4,939
|
5,055
|
5,975
|
5,496
|
6,264
|
6,636
|
7,167
|
7,151
|
7,486
|
7,025
|
8,014
|
7,860
|
7,060
|
7,146
|
|
有形固定資産
|
-
|
3,300
|
3,493
|
3,559
|
3,589
|
3,512
|
3,433
|
3,446
|
3,592
|
3,479
|
3,467
|
3,592
|
3,557
|
3,475
|
3,491
|
3,633
|
3,675
|
3,665
|
3,596
|
3,577
|
3,954
|
3,813
|
3,872
|
3,817
|
3,707
|
3,824
|
3,737
|
3,749
|
3,722
|
3,780
|
3,881
|
3,920
|
3,724
|
3,752
|
4,848
|
4,918
|
4,891
|
5,032
|
5,128
|
4,801
|
5,183
|
5,188
|
5,505
|
5,653
|
|
投資有価証券
|
-
|
67
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
832
|
-
|
-
|
-
|
807
|
-
|
-
|
|
固定資産合計
|
-
|
3,590
|
3,802
|
3,856
|
3,900
|
3,804
|
3,737
|
3,748
|
3,923
|
3,816
|
3,837
|
3,983
|
4,010
|
3,923
|
3,981
|
4,136
|
4,283
|
4,318
|
4,269
|
4,236
|
4,639
|
4,536
|
4,613
|
4,516
|
4,404
|
4,473
|
4,379
|
4,382
|
4,315
|
4,390
|
4,884
|
4,884
|
4,585
|
4,613
|
5,739
|
5,799
|
5,928
|
6,415
|
6,366
|
6,131
|
6,776
|
6,705
|
7,468
|
7,785
|
|
総資産
|
-
|
6,652
|
6,742
|
6,694
|
7,266
|
6,752
|
6,514
|
6,650
|
7,707
|
7,162
|
6,943
|
7,489
|
7,770
|
7,627
|
7,580
|
7,942
|
8,696
|
8,312
|
8,207
|
8,139
|
9,177
|
8,593
|
8,057
|
8,106
|
9,116
|
8,167
|
7,995
|
8,431
|
9,612
|
8,856
|
9,823
|
9,940
|
10,560
|
10,109
|
12,003
|
12,435
|
13,095
|
13,566
|
13,852
|
13,156
|
14,791
|
14,565
|
14,528
|
14,931
|
|
短期借入金
|
-
|
100
|
400
|
260
|
400
|
330
|
172
|
418
|
-
|
-
|
-
|
200
|
-
|
200
|
200
|
500
|
900
|
1,000
|
1,250
|
1,435
|
500
|
500
|
600
|
800
|
1,200
|
1,100
|
1,100
|
1,000
|
1,300
|
1,100
|
1,300
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,800
|
1,500
|
1,900
|
1,700
|
1,700
|
1,500
|
1,500
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
212
|
212
|
212
|
212
|
212
|
262
|
238
|
462
|
430
|
430
|
462
|
562
|
636
|
620
|
582
|
456
|
401
|
326
|
273
|
522
|
571
|
538
|
505
|
474
|
433
|
408
|
440
|
440
|
440
|
430
|
415
|
410
|
395
|
395
|
405
|
392
|
337
|
282
|
222
|
180
|
252
|
252
|
252
|
|
流動負債合計
|
-
|
1,563
|
1,670
|
1,709
|
2,229
|
1,938
|
1,719
|
1,944
|
2,196
|
1,866
|
1,822
|
2,433
|
2,577
|
2,486
|
2,589
|
3,040
|
3,730
|
3,457
|
3,530
|
3,540
|
3,333
|
2,789
|
2,586
|
2,969
|
3,926
|
3,128
|
3,078
|
3,212
|
4,203
|
3,290
|
3,510
|
3,257
|
3,979
|
3,476
|
3,952
|
4,164
|
4,583
|
4,105
|
4,087
|
3,828
|
4,322
|
4,002
|
3,855
|
3,863
|
|
長期借入金
|
-
|
559
|
506
|
453
|
415
|
346
|
493
|
452
|
944
|
829
|
713
|
597
|
673
|
759
|
616
|
495
|
446
|
358
|
289
|
221
|
1,272
|
1,665
|
1,544
|
1,423
|
1,333
|
1,232
|
1,136
|
1,378
|
1,273
|
1,157
|
1,057
|
962
|
862
|
761
|
661
|
556
|
469
|
424
|
379
|
333
|
288
|
668
|
605
|
542
|
|
固定負債合計
|
-
|
798
|
789
|
720
|
677
|
660
|
864
|
833
|
1,366
|
1,252
|
1,118
|
1,055
|
1,121
|
1,241
|
1,051
|
935
|
909
|
800
|
707
|
616
|
1,654
|
2,087
|
1,921
|
1,779
|
1,667
|
1,546
|
1,433
|
1,660
|
1,545
|
1,420
|
1,321
|
1,217
|
1,135
|
1,027
|
1,875
|
1,796
|
1,732
|
1,854
|
1,808
|
1,687
|
1,813
|
2,009
|
2,059
|
2,080
|
|
総負債
|
-
|
2,362
|
2,460
|
2,430
|
2,906
|
2,599
|
2,584
|
2,778
|
3,563
|
3,119
|
2,941
|
3,488
|
3,698
|
3,728
|
3,640
|
3,976
|
4,640
|
4,258
|
4,238
|
4,157
|
4,987
|
4,876
|
4,508
|
4,748
|
5,593
|
4,675
|
4,511
|
4,873
|
5,749
|
4,711
|
4,832
|
4,475
|
5,115
|
4,503
|
5,827
|
5,961
|
6,316
|
5,959
|
5,896
|
5,516
|
6,135
|
6,011
|
5,914
|
5,943
|
|
資本金及び資本剰余金
|
-
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,794
|
2,794
|
2,794
|
2,794
|
2,802
|
2,802
|
2,802
|
2,802
|
2,814
|
2,814
|
2,814
|
2,814
|
2,828
|
2,828
|
2,828
|
2,828
|
2,837
|
|
利益剰余金
|
-
|
1,594
|
1,557
|
1,573
|
1,661
|
1,573
|
1,489
|
1,452
|
1,511
|
1,477
|
1,433
|
1,428
|
1,475
|
1,398
|
1,364
|
1,349
|
1,495
|
1,482
|
1,437
|
1,448
|
1,626
|
1,187
|
1,005
|
847
|
1,047
|
908
|
897
|
944
|
1,190
|
1,345
|
1,890
|
2,162
|
2,439
|
2,555
|
2,745
|
2,905
|
3,289
|
3,591
|
3,741
|
3,910
|
4,306
|
4,635
|
4,574
|
4,722
|
|
株主資本
|
4,127
|
4,290
|
4,282
|
4,264
|
4,359
|
4,153
|
3,930
|
3,872
|
4,145
|
4,043
|
4,003
|
4,001
|
4,072
|
3,899
|
3,940
|
3,966
|
4,056
|
4,054
|
3,969
|
3,982
|
4,190
|
3,717
|
3,549
|
3,358
|
3,523
|
3,492
|
3,484
|
3,558
|
3,863
|
4,145
|
4,991
|
5,465
|
5,445
|
5,605
|
6,176
|
6,474
|
6,779
|
7,607
|
7,956
|
7,639
|
8,655
|
8,554
|
8,613
|
8,988
|