|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,796
|
17,966
|
20,384
|
14,850
|
17,746
|
18,262
|
20,713
|
15,487
|
18,289
|
18,884
|
18,046
|
20,117
|
18,704
|
22,820
|
21,758
|
18,624
|
19,007
|
20,436
|
25,867
|
22,519
|
23,050
|
26,002
|
25,743
|
23,414
|
26,591
|
29,595
|
29,677
|
25,287
|
25,245
|
30,507
|
28,971
|
17,928
|
20,786
|
23,581
|
20,092
|
18,463
|
22,082
|
14,718
|
21,157
|
14,188
|
19,473
|
24,586
|
24,637
|
|
売掛金
|
-
|
22,529
|
22,909
|
24,347
|
30,558
|
23,425
|
23,875
|
24,110
|
31,307
|
23,105
|
24,368
|
26,861
|
29,593
|
25,063
|
27,201
|
28,093
|
34,058
|
28,431
|
32,016
|
28,128
|
35,411
|
27,027
|
-
|
-
|
-
|
-
|
28,691
|
-
|
-
|
-
|
29,062
|
-
|
-
|
-
|
31,316
|
-
|
-
|
-
|
37,307
|
-
|
-
|
-
|
32,430
|
-
|
|
商品及び製品
|
-
|
4,902
|
5,584
|
5,274
|
5,377
|
5,541
|
5,968
|
5,517
|
5,491
|
5,960
|
6,309
|
5,998
|
5,966
|
5,987
|
6,320
|
5,832
|
6,019
|
6,847
|
7,227
|
6,765
|
6,512
|
6,483
|
7,674
|
8,818
|
8,293
|
9,786
|
9,132
|
8,854
|
8,324
|
9,218
|
10,307
|
9,983
|
8,668
|
9,681
|
9,690
|
10,080
|
8,526
|
9,880
|
10,390
|
10,302
|
9,449
|
10,891
|
11,873
|
11,487
|
|
流動資産合計
|
-
|
57,101
|
58,836
|
63,254
|
62,412
|
59,815
|
60,278
|
63,034
|
63,698
|
58,383
|
59,807
|
64,077
|
65,400
|
58,404
|
64,501
|
64,127
|
67,275
|
62,915
|
68,193
|
69,461
|
73,477
|
66,201
|
71,065
|
72,311
|
78,178
|
71,790
|
77,840
|
77,880
|
81,705
|
73,265
|
84,811
|
83,370
|
81,572
|
75,303
|
81,102
|
83,284
|
86,934
|
85,076
|
82,127
|
83,594
|
88,066
|
81,619
|
92,104
|
92,720
|
|
有形固定資産
|
-
|
30,282
|
29,491
|
29,607
|
29,450
|
29,644
|
29,942
|
30,157
|
30,025
|
30,086
|
29,997
|
29,626
|
29,496
|
30,587
|
30,914
|
31,889
|
32,565
|
33,604
|
37,124
|
40,054
|
42,413
|
41,331
|
41,152
|
40,972
|
40,976
|
40,899
|
40,391
|
40,903
|
40,176
|
40,168
|
41,184
|
40,875
|
40,177
|
40,297
|
39,763
|
39,036
|
38,419
|
35,344
|
35,317
|
35,048
|
34,829
|
34,986
|
34,841
|
34,530
|
|
投資有価証券
|
-
|
7,179
|
8,043
|
7,045
|
7,495
|
6,104
|
5,446
|
6,045
|
7,359
|
7,320
|
7,649
|
7,805
|
8,611
|
7,783
|
7,705
|
7,954
|
6,511
|
6,785
|
6,345
|
6,427
|
6,975
|
5,608
|
5,926
|
6,705
|
6,429
|
7,344
|
7,268
|
7,603
|
7,482
|
9,436
|
9,258
|
8,943
|
9,997
|
10,100
|
11,638
|
12,970
|
12,998
|
15,050
|
15,706
|
13,941
|
15,433
|
15,585
|
15,113
|
17,657
|
|
固定資産合計
|
-
|
45,802
|
46,097
|
44,986
|
45,807
|
44,983
|
45,042
|
45,682
|
46,660
|
46,379
|
46,480
|
44,624
|
45,048
|
44,640
|
45,747
|
47,695
|
49,222
|
46,616
|
49,804
|
52,856
|
56,636
|
53,836
|
53,839
|
54,249
|
53,046
|
53,619
|
54,183
|
54,652
|
53,886
|
55,719
|
55,315
|
54,874
|
54,963
|
55,159
|
55,810
|
56,041
|
55,725
|
55,155
|
55,635
|
54,032
|
55,021
|
55,474
|
54,640
|
56,991
|
|
総資産
|
-
|
102,903
|
104,934
|
108,240
|
108,219
|
104,799
|
105,321
|
108,717
|
110,359
|
104,763
|
106,288
|
108,701
|
110,448
|
103,045
|
110,249
|
111,823
|
116,497
|
109,532
|
117,997
|
122,317
|
130,114
|
120,037
|
124,905
|
126,560
|
131,224
|
125,410
|
132,024
|
132,533
|
135,592
|
128,984
|
140,127
|
138,245
|
136,536
|
130,462
|
136,913
|
139,326
|
142,659
|
140,231
|
137,762
|
137,626
|
143,088
|
137,093
|
146,744
|
149,711
|
|
買掛金
|
-
|
11,103
|
11,532
|
11,376
|
11,960
|
11,615
|
11,241
|
10,480
|
11,508
|
10,374
|
10,454
|
10,406
|
10,892
|
10,020
|
10,493
|
10,314
|
11,300
|
10,266
|
10,495
|
11,277
|
12,448
|
11,428
|
12,777
|
12,675
|
12,758
|
12,289
|
12,286
|
11,760
|
12,596
|
12,859
|
17,403
|
16,324
|
15,367
|
14,164
|
14,574
|
14,515
|
14,908
|
14,186
|
13,828
|
14,122
|
14,566
|
13,608
|
14,723
|
14,203
|
|
短期借入金
|
-
|
21,487
|
22,926
|
25,792
|
24,257
|
22,747
|
23,777
|
26,685
|
24,755
|
21,850
|
26,205
|
26,613
|
25,624
|
19,950
|
23,458
|
22,347
|
26,259
|
21,119
|
27,960
|
28,598
|
29,512
|
17,871
|
23,750
|
22,217
|
23,848
|
17,160
|
23,603
|
23,258
|
24,821
|
18,434
|
25,537
|
24,458
|
23,408
|
19,000
|
21,451
|
20,809
|
22,145
|
16,548
|
15,234
|
14,646
|
13,656
|
8,170
|
12,278
|
11,752
|
|
一年内返済予定の長期借入金
|
-
|
1,955
|
-
|
-
|
-
|
1,826
|
-
|
-
|
-
|
2,469
|
-
|
-
|
-
|
6,161
|
-
|
-
|
-
|
3,954
|
-
|
-
|
-
|
2,120
|
-
|
-
|
-
|
1,622
|
-
|
-
|
-
|
2,027
|
-
|
-
|
-
|
4,797
|
-
|
-
|
-
|
3,731
|
-
|
-
|
-
|
1,726
|
-
|
-
|
|
流動負債合計
|
-
|
45,871
|
45,797
|
49,224
|
48,358
|
47,000
|
47,618
|
51,154
|
51,092
|
46,976
|
49,738
|
51,433
|
50,771
|
45,536
|
48,569
|
48,644
|
54,441
|
47,334
|
54,650
|
58,271
|
60,553
|
47,754
|
50,583
|
50,272
|
52,425
|
45,810
|
51,637
|
50,983
|
52,329
|
46,527
|
58,430
|
56,140
|
52,952
|
47,363
|
50,612
|
50,749
|
52,626
|
48,756
|
44,155
|
44,351
|
44,147
|
36,918
|
42,155
|
41,774
|
|
長期借入金
|
-
|
13,851
|
13,681
|
13,266
|
13,720
|
13,857
|
13,290
|
12,471
|
12,801
|
12,169
|
9,339
|
9,282
|
9,671
|
8,514
|
11,296
|
10,609
|
9,714
|
9,391
|
9,575
|
9,021
|
12,415
|
16,554
|
16,099
|
15,980
|
16,261
|
16,752
|
15,708
|
15,309
|
15,212
|
14,647
|
12,276
|
11,998
|
12,435
|
12,046
|
12,786
|
12,198
|
11,156
|
10,034
|
9,521
|
9,506
|
9,970
|
9,739
|
9,467
|
9,124
|
|
固定負債合計
|
-
|
23,483
|
22,849
|
22,699
|
23,014
|
23,095
|
22,571
|
21,638
|
21,935
|
21,119
|
18,167
|
17,993
|
18,352
|
17,236
|
20,028
|
20,069
|
19,173
|
18,575
|
18,669
|
17,112
|
20,597
|
24,603
|
24,100
|
23,783
|
24,090
|
24,462
|
23,469
|
22,922
|
22,898
|
22,554
|
20,289
|
19,955
|
20,496
|
20,173
|
20,948
|
21,326
|
20,325
|
18,782
|
18,355
|
18,184
|
19,743
|
19,906
|
19,885
|
20,071
|
|
総負債
|
-
|
69,354
|
68,646
|
71,923
|
71,372
|
70,095
|
70,190
|
72,793
|
73,028
|
68,095
|
67,905
|
69,426
|
69,123
|
62,773
|
68,597
|
68,713
|
73,615
|
65,910
|
73,320
|
75,384
|
81,150
|
72,357
|
74,683
|
74,056
|
76,515
|
70,273
|
75,107
|
73,906
|
75,228
|
69,081
|
78,720
|
76,095
|
73,448
|
67,536
|
71,560
|
72,076
|
72,951
|
67,538
|
62,511
|
62,536
|
63,890
|
56,825
|
62,041
|
61,845
|
|
資本金及び資本剰余金
|
-
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,081
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
7,080
|
8,971
|
8,970
|
|
利益剰余金
|
-
|
28,985
|
26,508
|
27,231
|
28,386
|
27,144
|
28,021
|
28,503
|
30,022
|
29,433
|
30,902
|
31,673
|
33,125
|
32,862
|
34,253
|
35,482
|
36,121
|
36,677
|
38,054
|
40,227
|
41,847
|
41,629
|
43,942
|
45,680
|
48,083
|
47,776
|
49,594
|
51,038
|
52,816
|
52,140
|
53,617
|
54,452
|
55,783
|
55,615
|
56,841
|
57,756
|
60,261
|
61,631
|
63,673
|
64,868
|
67,738
|
68,386
|
70,459
|
72,232
|
|
株主資本
|
31,484
|
33,548
|
36,287
|
36,316
|
36,847
|
34,703
|
35,131
|
35,923
|
37,331
|
36,667
|
38,382
|
39,274
|
41,324
|
40,272
|
41,651
|
43,109
|
42,881
|
43,622
|
44,677
|
46,933
|
48,963
|
47,679
|
50,221
|
52,504
|
54,708
|
55,137
|
56,917
|
58,627
|
60,364
|
59,903
|
61,406
|
62,149
|
63,087
|
62,925
|
65,352
|
67,250
|
69,708
|
72,692
|
75,250
|
75,089
|
79,197
|
80,267
|
84,703
|
87,865
|