ヱスビー食品【2805】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 17,796 17,966 20,384 14,850 17,746 18,262 20,713 15,487 18,289 18,884 18,046 20,117 18,704 22,820 21,758 18,624 19,007 20,436 25,867 22,519 23,050 26,002 25,743 23,414 26,591 29,595 29,677 25,287 25,245 30,507 28,971 17,928 20,786 23,581 20,092 18,463 22,082 14,718 21,157 14,188 19,473 24,586 24,637
売掛金 - 22,529 22,909 24,347 30,558 23,425 23,875 24,110 31,307 23,105 24,368 26,861 29,593 25,063 27,201 28,093 34,058 28,431 32,016 28,128 35,411 27,027 - - - - 28,691 - - - 29,062 - - - 31,316 - - - 37,307 - - - 32,430 -
商品及び製品 - 4,902 5,584 5,274 5,377 5,541 5,968 5,517 5,491 5,960 6,309 5,998 5,966 5,987 6,320 5,832 6,019 6,847 7,227 6,765 6,512 6,483 7,674 8,818 8,293 9,786 9,132 8,854 8,324 9,218 10,307 9,983 8,668 9,681 9,690 10,080 8,526 9,880 10,390 10,302 9,449 10,891 11,873 11,487
流動資産合計 - 57,101 58,836 63,254 62,412 59,815 60,278 63,034 63,698 58,383 59,807 64,077 65,400 58,404 64,501 64,127 67,275 62,915 68,193 69,461 73,477 66,201 71,065 72,311 78,178 71,790 77,840 77,880 81,705 73,265 84,811 83,370 81,572 75,303 81,102 83,284 86,934 85,076 82,127 83,594 88,066 81,619 92,104 92,720
有形固定資産 - 30,282 29,491 29,607 29,450 29,644 29,942 30,157 30,025 30,086 29,997 29,626 29,496 30,587 30,914 31,889 32,565 33,604 37,124 40,054 42,413 41,331 41,152 40,972 40,976 40,899 40,391 40,903 40,176 40,168 41,184 40,875 40,177 40,297 39,763 39,036 38,419 35,344 35,317 35,048 34,829 34,986 34,841 34,530
投資有価証券 - 7,179 8,043 7,045 7,495 6,104 5,446 6,045 7,359 7,320 7,649 7,805 8,611 7,783 7,705 7,954 6,511 6,785 6,345 6,427 6,975 5,608 5,926 6,705 6,429 7,344 7,268 7,603 7,482 9,436 9,258 8,943 9,997 10,100 11,638 12,970 12,998 15,050 15,706 13,941 15,433 15,585 15,113 17,657
固定資産合計 - 45,802 46,097 44,986 45,807 44,983 45,042 45,682 46,660 46,379 46,480 44,624 45,048 44,640 45,747 47,695 49,222 46,616 49,804 52,856 56,636 53,836 53,839 54,249 53,046 53,619 54,183 54,652 53,886 55,719 55,315 54,874 54,963 55,159 55,810 56,041 55,725 55,155 55,635 54,032 55,021 55,474 54,640 56,991
総資産 - 102,903 104,934 108,240 108,219 104,799 105,321 108,717 110,359 104,763 106,288 108,701 110,448 103,045 110,249 111,823 116,497 109,532 117,997 122,317 130,114 120,037 124,905 126,560 131,224 125,410 132,024 132,533 135,592 128,984 140,127 138,245 136,536 130,462 136,913 139,326 142,659 140,231 137,762 137,626 143,088 137,093 146,744 149,711
買掛金 - 11,103 11,532 11,376 11,960 11,615 11,241 10,480 11,508 10,374 10,454 10,406 10,892 10,020 10,493 10,314 11,300 10,266 10,495 11,277 12,448 11,428 12,777 12,675 12,758 12,289 12,286 11,760 12,596 12,859 17,403 16,324 15,367 14,164 14,574 14,515 14,908 14,186 13,828 14,122 14,566 13,608 14,723 14,203
短期借入金 - 21,487 22,926 25,792 24,257 22,747 23,777 26,685 24,755 21,850 26,205 26,613 25,624 19,950 23,458 22,347 26,259 21,119 27,960 28,598 29,512 17,871 23,750 22,217 23,848 17,160 23,603 23,258 24,821 18,434 25,537 24,458 23,408 19,000 21,451 20,809 22,145 16,548 15,234 14,646 13,656 8,170 12,278 11,752
一年内返済予定の長期借入金 - 1,955 - - - 1,826 - - - 2,469 - - - 6,161 - - - 3,954 - - - 2,120 - - - 1,622 - - - 2,027 - - - 4,797 - - - 3,731 - - - 1,726 - -
流動負債合計 - 45,871 45,797 49,224 48,358 47,000 47,618 51,154 51,092 46,976 49,738 51,433 50,771 45,536 48,569 48,644 54,441 47,334 54,650 58,271 60,553 47,754 50,583 50,272 52,425 45,810 51,637 50,983 52,329 46,527 58,430 56,140 52,952 47,363 50,612 50,749 52,626 48,756 44,155 44,351 44,147 36,918 42,155 41,774
長期借入金 - 13,851 13,681 13,266 13,720 13,857 13,290 12,471 12,801 12,169 9,339 9,282 9,671 8,514 11,296 10,609 9,714 9,391 9,575 9,021 12,415 16,554 16,099 15,980 16,261 16,752 15,708 15,309 15,212 14,647 12,276 11,998 12,435 12,046 12,786 12,198 11,156 10,034 9,521 9,506 9,970 9,739 9,467 9,124
固定負債合計 - 23,483 22,849 22,699 23,014 23,095 22,571 21,638 21,935 21,119 18,167 17,993 18,352 17,236 20,028 20,069 19,173 18,575 18,669 17,112 20,597 24,603 24,100 23,783 24,090 24,462 23,469 22,922 22,898 22,554 20,289 19,955 20,496 20,173 20,948 21,326 20,325 18,782 18,355 18,184 19,743 19,906 19,885 20,071
総負債 - 69,354 68,646 71,923 71,372 70,095 70,190 72,793 73,028 68,095 67,905 69,426 69,123 62,773 68,597 68,713 73,615 65,910 73,320 75,384 81,150 72,357 74,683 74,056 76,515 70,273 75,107 73,906 75,228 69,081 78,720 76,095 73,448 67,536 71,560 72,076 72,951 67,538 62,511 62,536 63,890 56,825 62,041 61,845
資本金及び資本剰余金 - 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,081 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 7,080 8,971 8,970
利益剰余金 - 28,985 26,508 27,231 28,386 27,144 28,021 28,503 30,022 29,433 30,902 31,673 33,125 32,862 34,253 35,482 36,121 36,677 38,054 40,227 41,847 41,629 43,942 45,680 48,083 47,776 49,594 51,038 52,816 52,140 53,617 54,452 55,783 55,615 56,841 57,756 60,261 61,631 63,673 64,868 67,738 68,386 70,459 72,232
株主資本 31,484 33,548 36,287 36,316 36,847 34,703 35,131 35,923 37,331 36,667 38,382 39,274 41,324 40,272 41,651 43,109 42,881 43,622 44,677 46,933 48,963 47,679 50,221 52,504 54,708 55,137 56,917 58,627 60,364 59,903 61,406 62,149 63,087 62,925 65,352 67,250 69,708 72,692 75,250 75,089 79,197 80,267 84,703 87,865