|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,135
|
3,743
|
3,758
|
4,104
|
3,927
|
4,245
|
3,964
|
4,248
|
3,128
|
2,227
|
2,219
|
2,677
|
2,488
|
2,876
|
2,758
|
3,604
|
3,188
|
4,038
|
3,377
|
4,302
|
4,099
|
4,703
|
4,497
|
4,870
|
4,237
|
4,857
|
3,832
|
4,592
|
3,395
|
3,684
|
3,547
|
6,056
|
995
|
1,222
|
1,035
|
1,993
|
1,468
|
2,917
|
3,010
|
2,462
|
4,038
|
4,580
|
|
売掛金
|
-
|
4,135
|
4,128
|
4,656
|
4,267
|
4,308
|
4,238
|
4,801
|
4,332
|
4,360
|
4,703
|
4,842
|
4,554
|
4,893
|
4,653
|
4,911
|
4,593
|
4,983
|
4,297
|
4,993
|
4,365
|
4,685
|
4,261
|
4,946
|
4,262
|
4,429
|
4,282
|
4,864
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
448
|
452
|
429
|
438
|
574
|
472
|
482
|
498
|
461
|
645
|
448
|
482
|
484
|
504
|
453
|
504
|
516
|
488
|
493
|
514
|
577
|
543
|
512
|
593
|
602
|
586
|
539
|
580
|
591
|
755
|
1,123
|
1,660
|
1,516
|
1,411
|
900
|
808
|
896
|
747
|
709
|
836
|
885
|
836
|
|
流動資産合計
|
-
|
9,060
|
8,688
|
9,219
|
9,144
|
9,173
|
9,305
|
9,631
|
9,431
|
8,342
|
8,053
|
7,925
|
8,253
|
8,093
|
8,220
|
8,362
|
8,889
|
8,932
|
9,087
|
9,117
|
9,419
|
9,703
|
9,719
|
10,212
|
9,980
|
9,537
|
9,956
|
9,608
|
9,794
|
8,716
|
8,970
|
10,213
|
12,625
|
7,593
|
8,201
|
8,323
|
8,940
|
8,575
|
8,467
|
9,306
|
8,153
|
10,024
|
10,127
|
|
有形固定資産
|
-
|
5,992
|
5,913
|
5,833
|
5,797
|
5,704
|
5,897
|
5,848
|
5,846
|
6,918
|
8,083
|
8,088
|
8,476
|
8,211
|
8,058
|
7,920
|
7,762
|
7,660
|
7,633
|
7,506
|
7,734
|
7,576
|
7,480
|
7,468
|
7,711
|
7,566
|
8,088
|
7,947
|
11,461
|
11,614
|
11,528
|
11,400
|
15,496
|
15,366
|
14,930
|
15,150
|
14,929
|
14,671
|
14,423
|
14,154
|
13,987
|
13,473
|
13,259
|
|
投資有価証券
|
-
|
8,002
|
7,984
|
8,696
|
8,069
|
7,827
|
8,218
|
9,243
|
9,689
|
9,716
|
9,997
|
10,404
|
10,036
|
10,318
|
10,252
|
8,827
|
8,549
|
8,050
|
8,237
|
8,902
|
7,738
|
8,009
|
8,035
|
7,808
|
8,249
|
7,838
|
7,769
|
7,639
|
7,544
|
7,764
|
7,404
|
7,371
|
7,337
|
7,962
|
8,667
|
8,692
|
9,157
|
9,226
|
8,723
|
9,501
|
9,476
|
10,029
|
11,807
|
|
固定資産合計
|
-
|
14,643
|
14,552
|
15,183
|
14,528
|
14,332
|
14,888
|
15,855
|
16,292
|
17,415
|
18,825
|
19,228
|
19,242
|
19,336
|
19,121
|
17,556
|
17,139
|
16,533
|
16,709
|
17,415
|
16,412
|
16,444
|
16,373
|
16,133
|
16,826
|
16,289
|
16,771
|
16,511
|
19,970
|
20,248
|
19,850
|
19,692
|
23,676
|
24,056
|
24,398
|
24,662
|
24,808
|
24,746
|
24,002
|
24,520
|
24,321
|
24,351
|
25,914
|
|
総資産
|
-
|
23,704
|
23,240
|
24,402
|
23,672
|
23,505
|
24,193
|
25,485
|
25,723
|
25,757
|
26,878
|
27,153
|
27,496
|
27,429
|
27,341
|
25,918
|
26,028
|
25,465
|
25,796
|
26,531
|
25,831
|
26,147
|
26,092
|
26,345
|
26,806
|
25,826
|
26,727
|
26,120
|
29,763
|
28,965
|
28,820
|
29,906
|
36,301
|
31,649
|
32,599
|
32,984
|
33,748
|
33,322
|
32,469
|
33,827
|
32,474
|
34,375
|
36,041
|
|
買掛金
|
-
|
1,666
|
1,678
|
1,817
|
1,661
|
1,862
|
1,635
|
1,898
|
1,656
|
1,692
|
1,887
|
1,814
|
1,696
|
1,956
|
1,879
|
1,950
|
1,798
|
1,619
|
1,329
|
1,646
|
1,410
|
1,549
|
1,346
|
1,657
|
1,458
|
1,467
|
1,436
|
1,645
|
1,477
|
1,519
|
1,527
|
2,058
|
1,858
|
1,594
|
1,586
|
1,632
|
1,739
|
1,910
|
1,515
|
1,873
|
1,591
|
1,629
|
1,435
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
110
|
310
|
125
|
215
|
425
|
370
|
1,270
|
1,360
|
1,270
|
1,330
|
230
|
230
|
230
|
|
一年内返済予定の長期借入金
|
-
|
279
|
79
|
86
|
79
|
79
|
79
|
86
|
79
|
79
|
126
|
126
|
126
|
126
|
146
|
146
|
146
|
126
|
160
|
246
|
250
|
248
|
246
|
153
|
151
|
150
|
148
|
160
|
196
|
259
|
281
|
362
|
671
|
667
|
643
|
630
|
611
|
591
|
572
|
575
|
615
|
614
|
613
|
|
流動負債合計
|
-
|
3,879
|
3,227
|
3,403
|
3,401
|
3,392
|
3,528
|
3,558
|
3,577
|
3,308
|
3,770
|
3,510
|
4,315
|
3,796
|
3,730
|
3,705
|
3,750
|
3,574
|
3,385
|
3,714
|
3,823
|
3,839
|
3,533
|
3,910
|
3,971
|
3,569
|
4,214
|
3,860
|
7,317
|
3,994
|
3,983
|
4,950
|
9,339
|
4,318
|
4,781
|
5,402
|
5,709
|
5,584
|
5,131
|
5,880
|
4,690
|
4,821
|
4,792
|
|
長期借入金
|
-
|
320
|
380
|
460
|
440
|
420
|
400
|
380
|
360
|
340
|
480
|
460
|
440
|
420
|
340
|
320
|
300
|
300
|
480
|
365
|
429
|
408
|
327
|
327
|
306
|
284
|
202
|
203
|
502
|
2,906
|
2,789
|
2,834
|
4,986
|
4,826
|
4,666
|
4,554
|
4,412
|
4,269
|
4,127
|
4,018
|
4,035
|
3,882
|
3,729
|
|
固定負債合計
|
-
|
2,240
|
2,280
|
2,621
|
2,384
|
2,352
|
2,440
|
2,748
|
2,813
|
2,846
|
3,085
|
3,107
|
2,908
|
2,896
|
2,767
|
2,329
|
2,259
|
2,120
|
2,352
|
2,411
|
2,199
|
2,264
|
2,238
|
2,206
|
2,290
|
2,144
|
2,102
|
2,102
|
2,306
|
4,788
|
4,604
|
4,639
|
6,705
|
6,723
|
6,765
|
6,722
|
6,578
|
6,457
|
6,194
|
6,342
|
6,339
|
6,394
|
6,840
|
|
総負債
|
-
|
6,118
|
5,507
|
6,024
|
5,785
|
5,743
|
5,968
|
6,307
|
6,390
|
6,154
|
6,855
|
6,617
|
7,223
|
6,692
|
6,497
|
6,034
|
6,009
|
5,695
|
5,737
|
6,124
|
6,022
|
6,104
|
5,771
|
6,116
|
6,261
|
5,713
|
6,317
|
5,963
|
9,623
|
8,782
|
8,587
|
9,589
|
16,044
|
11,040
|
11,547
|
12,124
|
12,287
|
12,041
|
11,326
|
12,223
|
11,029
|
11,215
|
11,632
|
|
資本金及び資本剰余金
|
-
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,608
|
3,608
|
3,608
|
3,608
|
3,608
|
3,608
|
|
利益剰余金
|
-
|
12,587
|
12,854
|
12,957
|
13,076
|
13,213
|
13,242
|
13,364
|
13,485
|
13,648
|
13,856
|
13,975
|
14,128
|
14,367
|
14,473
|
14,521
|
14,664
|
14,729
|
14,868
|
14,817
|
14,983
|
15,029
|
15,221
|
15,236
|
15,201
|
15,054
|
15,296
|
15,225
|
15,355
|
15,232
|
15,448
|
15,514
|
15,453
|
15,345
|
15,262
|
15,031
|
15,125
|
14,895
|
15,065
|
15,149
|
15,276
|
16,801
|
17,106
|
|
株主資本
|
16,158
|
17,585
|
17,733
|
18,378
|
17,887
|
17,762
|
18,225
|
19,179
|
19,333
|
19,604
|
20,023
|
20,536
|
20,272
|
20,738
|
20,844
|
19,884
|
20,019
|
19,770
|
20,059
|
20,407
|
19,809
|
20,043
|
20,321
|
20,229
|
20,545
|
20,114
|
20,410
|
20,157
|
20,140
|
20,183
|
20,233
|
20,317
|
20,257
|
20,608
|
21,052
|
20,860
|
21,461
|
21,280
|
21,143
|
21,604
|
21,445
|
23,160
|
24,408
|