ブルドックソース【2804】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,135 3,743 3,758 4,104 3,927 4,245 3,964 4,248 3,128 2,227 2,219 2,677 2,488 2,876 2,758 3,604 3,188 4,038 3,377 4,302 4,099 4,703 4,497 4,870 4,237 4,857 3,832 4,592 3,395 3,684 3,547 6,056 995 1,222 1,035 1,993 1,468 2,917 3,010 2,462 4,038 4,580
売掛金 - 4,135 4,128 4,656 4,267 4,308 4,238 4,801 4,332 4,360 4,703 4,842 4,554 4,893 4,653 4,911 4,593 4,983 4,297 4,993 4,365 4,685 4,261 4,946 4,262 4,429 4,282 4,864 - - - - - - - - - - - - - - -
商品及び製品 - 448 452 429 438 574 472 482 498 461 645 448 482 484 504 453 504 516 488 493 514 577 543 512 593 602 586 539 580 591 755 1,123 1,660 1,516 1,411 900 808 896 747 709 836 885 836
流動資産合計 - 9,060 8,688 9,219 9,144 9,173 9,305 9,631 9,431 8,342 8,053 7,925 8,253 8,093 8,220 8,362 8,889 8,932 9,087 9,117 9,419 9,703 9,719 10,212 9,980 9,537 9,956 9,608 9,794 8,716 8,970 10,213 12,625 7,593 8,201 8,323 8,940 8,575 8,467 9,306 8,153 10,024 10,127
有形固定資産 - 5,992 5,913 5,833 5,797 5,704 5,897 5,848 5,846 6,918 8,083 8,088 8,476 8,211 8,058 7,920 7,762 7,660 7,633 7,506 7,734 7,576 7,480 7,468 7,711 7,566 8,088 7,947 11,461 11,614 11,528 11,400 15,496 15,366 14,930 15,150 14,929 14,671 14,423 14,154 13,987 13,473 13,259
投資有価証券 - 8,002 7,984 8,696 8,069 7,827 8,218 9,243 9,689 9,716 9,997 10,404 10,036 10,318 10,252 8,827 8,549 8,050 8,237 8,902 7,738 8,009 8,035 7,808 8,249 7,838 7,769 7,639 7,544 7,764 7,404 7,371 7,337 7,962 8,667 8,692 9,157 9,226 8,723 9,501 9,476 10,029 11,807
固定資産合計 - 14,643 14,552 15,183 14,528 14,332 14,888 15,855 16,292 17,415 18,825 19,228 19,242 19,336 19,121 17,556 17,139 16,533 16,709 17,415 16,412 16,444 16,373 16,133 16,826 16,289 16,771 16,511 19,970 20,248 19,850 19,692 23,676 24,056 24,398 24,662 24,808 24,746 24,002 24,520 24,321 24,351 25,914
総資産 - 23,704 23,240 24,402 23,672 23,505 24,193 25,485 25,723 25,757 26,878 27,153 27,496 27,429 27,341 25,918 26,028 25,465 25,796 26,531 25,831 26,147 26,092 26,345 26,806 25,826 26,727 26,120 29,763 28,965 28,820 29,906 36,301 31,649 32,599 32,984 33,748 33,322 32,469 33,827 32,474 34,375 36,041
買掛金 - 1,666 1,678 1,817 1,661 1,862 1,635 1,898 1,656 1,692 1,887 1,814 1,696 1,956 1,879 1,950 1,798 1,619 1,329 1,646 1,410 1,549 1,346 1,657 1,458 1,467 1,436 1,645 1,477 1,519 1,527 2,058 1,858 1,594 1,586 1,632 1,739 1,910 1,515 1,873 1,591 1,629 1,435
短期借入金 - - - - - - - - - - - - - - - - - - - - 30 30 30 30 30 30 30 30 30 30 110 310 125 215 425 370 1,270 1,360 1,270 1,330 230 230 230
一年内返済予定の長期借入金 - 279 79 86 79 79 79 86 79 79 126 126 126 126 146 146 146 126 160 246 250 248 246 153 151 150 148 160 196 259 281 362 671 667 643 630 611 591 572 575 615 614 613
流動負債合計 - 3,879 3,227 3,403 3,401 3,392 3,528 3,558 3,577 3,308 3,770 3,510 4,315 3,796 3,730 3,705 3,750 3,574 3,385 3,714 3,823 3,839 3,533 3,910 3,971 3,569 4,214 3,860 7,317 3,994 3,983 4,950 9,339 4,318 4,781 5,402 5,709 5,584 5,131 5,880 4,690 4,821 4,792
長期借入金 - 320 380 460 440 420 400 380 360 340 480 460 440 420 340 320 300 300 480 365 429 408 327 327 306 284 202 203 502 2,906 2,789 2,834 4,986 4,826 4,666 4,554 4,412 4,269 4,127 4,018 4,035 3,882 3,729
固定負債合計 - 2,240 2,280 2,621 2,384 2,352 2,440 2,748 2,813 2,846 3,085 3,107 2,908 2,896 2,767 2,329 2,259 2,120 2,352 2,411 2,199 2,264 2,238 2,206 2,290 2,144 2,102 2,102 2,306 4,788 4,604 4,639 6,705 6,723 6,765 6,722 6,578 6,457 6,194 6,342 6,339 6,394 6,840
総負債 - 6,118 5,507 6,024 5,785 5,743 5,968 6,307 6,390 6,154 6,855 6,617 7,223 6,692 6,497 6,034 6,009 5,695 5,737 6,124 6,022 6,104 5,771 6,116 6,261 5,713 6,317 5,963 9,623 8,782 8,587 9,589 16,044 11,040 11,547 12,124 12,287 12,041 11,326 12,223 11,029 11,215 11,632
資本金及び資本剰余金 - 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,609 3,608 3,608 3,608 3,608 3,608 3,608
利益剰余金 - 12,587 12,854 12,957 13,076 13,213 13,242 13,364 13,485 13,648 13,856 13,975 14,128 14,367 14,473 14,521 14,664 14,729 14,868 14,817 14,983 15,029 15,221 15,236 15,201 15,054 15,296 15,225 15,355 15,232 15,448 15,514 15,453 15,345 15,262 15,031 15,125 14,895 15,065 15,149 15,276 16,801 17,106
株主資本 16,158 17,585 17,733 18,378 17,887 17,762 18,225 19,179 19,333 19,604 20,023 20,536 20,272 20,738 20,844 19,884 20,019 19,770 20,059 20,407 19,809 20,043 20,321 20,229 20,545 20,114 20,410 20,157 20,140 20,183 20,233 20,317 20,257 20,608 21,052 20,860 21,461 21,280 21,143 21,604 21,445 23,160 24,408