キッコーマン【2801】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 34,565 32,528 35,119 27,661 36,260 50,234 35,156 35,619 45,297 41,490 24,057 20,243 22,196 22,975 25,733 23,300 30,162 26,743 25,739 27,099 30,088 33,503 40,411 45,795 55,678 52,802 55,849 57,422 79,229 72,744 88,526 81,122 99,347 103,950 109,364 99,072 119,159 108,333 118,813 101,432 106,184 88,986 104,601
有価証券 - 273 339 356 436 269 255 240 1,160 1,184 1,320 1,537 1,733 2,892 705 562 130 3,998 90 96 20 3,096 156 220 193 5,598 3,316 4,166 3,128 2,541 7,672 2,946 4,842 4,515 12,113 11,972 21,350 31,618 37,212 23,077 37,296 29,278 30,210 24,090
売掛金 - 50,219 51,675 51,786 61,659 52,010 49,764 50,989 61,203 54,930 55,793 59,991 64,026 58,452 60,640 62,007 64,818 60,719 61,228 58,679 66,883 61,145 56,683 58,373 64,574 62,579 62,893 63,796 73,386 69,407 72,233 75,983 80,363 75,070 77,128 80,695 86,067 83,822 87,382 80,123 92,503 82,584 84,471 87,109
商品及び製品 - 31,442 35,766 33,881 31,897 31,986 32,142 31,379 33,060 34,120 37,284 37,640 37,376 37,760 40,453 40,862 40,294 42,513 42,001 41,972 42,533 43,255 41,583 41,637 42,274 63,085 65,190 68,076 72,163 82,700 97,240 102,760 91,790 92,222 96,733 92,437 89,188 94,970 101,541 97,277 104,233 104,896 104,368 102,846
流動資産合計 - 149,749 151,321 150,728 152,635 146,294 161,169 147,132 163,437 166,958 167,357 152,079 150,387 148,340 148,118 152,591 152,889 156,518 152,450 152,512 162,594 159,540 159,058 165,448 177,875 192,346 190,110 199,919 216,036 240,192 258,545 279,122 266,797 281,211 299,963 307,925 305,795 342,482 348,358 332,027 349,390 334,849 318,052 330,195
有形固定資産 - 104,695 104,722 106,138 106,328 104,951 101,192 99,880 105,600 106,344 107,379 107,942 110,794 110,121 112,796 118,258 121,708 123,390 139,079 142,322 146,549 149,067 148,493 146,039 145,533 127,077 127,617 130,019 131,293 136,291 141,868 146,742 147,775 150,675 155,734 159,248 161,292 171,832 182,479 173,813 186,837 189,321 191,226 205,618
投資有価証券 - 86,483 89,729 87,048 92,242 86,109 59,830 59,331 63,903 63,180 65,639 64,958 70,518 65,151 65,928 64,621 59,643 59,207 55,785 59,920 62,724 57,672 60,138 58,665 57,142 63,267 65,433 68,464 66,717 68,961 72,279 72,808 70,876 69,680 75,766 80,164 77,741 75,726 78,088 73,497 76,270 75,129 75,570 78,390
固定資産合計 - 229,016 227,047 227,232 232,719 219,376 188,175 185,814 194,984 194,290 197,260 197,086 205,459 198,580 204,231 208,698 206,377 205,601 217,484 224,659 231,892 227,788 229,755 226,000 223,772 246,162 249,224 254,020 254,965 262,868 273,207 283,657 284,115 285,174 298,708 311,255 310,749 325,394 340,917 324,488 344,282 344,564 346,055 369,286
総資産 - 378,766 378,369 377,960 385,355 365,671 349,344 332,946 358,421 361,248 364,618 349,165 355,846 346,921 352,349 361,290 359,266 390,245 369,935 377,171 394,486 398,698 388,814 391,448 401,648 438,508 439,334 453,940 471,001 503,061 531,752 562,780 550,912 566,385 598,671 619,180 616,545 667,877 689,276 656,515 693,673 679,414 664,107 699,481
買掛金 - 20,766 20,749 19,698 20,144 20,279 19,237 19,358 21,127 21,196 21,596 21,467 21,207 21,535 22,102 22,572 22,720 22,383 21,610 21,732 23,295 23,414 21,068 22,938 22,940 50,600 46,527 47,538 51,269 59,573 54,304 54,698 52,295 61,333 56,738 56,175 56,358 65,062 58,412 54,095 57,162 60,646 54,795 61,392
短期借入金 - 7,473 7,545 7,447 11,246 6,871 6,558 15,474 4,331 2,820 2,876 8,910 8,936 3,692 8,189 3,719 6,202 3,487 5,817 3,304 8,798 5,311 10,191 3,506 11,422 3,950 4,016 4,089 3,989 4,503 4,541 4,947 15,350 17,054 16,868 16,798 5,831 3,773 3,496 3,439 3,530 3,842 3,855 3,891
一年内返済予定の長期借入金 - 9,954 - - - 17,815 - - - 17,692 - - - 17,605 - - - 16,097 - - - 36,835 - - - 35,559 - - - 3,451 - - - 13,000 - - - 32,631 - - - 13,985 - -
流動負債合計 - 53,579 51,137 53,460 59,628 57,567 53,228 64,975 52,118 51,875 49,318 57,887 58,509 57,532 56,172 54,424 58,325 56,240 55,831 56,747 63,195 61,791 58,706 57,653 67,642 72,696 68,517 71,112 74,702 83,225 78,674 81,414 91,477 98,755 99,540 96,417 87,702 95,071 86,211 82,718 84,423 88,051 81,589 91,583
長期借入金 - 11,300 11,300 11,300 9,413 9,300 9,300 300 11,300 13,300 13,300 13,300 13,300 13,000 13,000 13,202 13,202 34,479 13,602 13,602 13,602 32,549 13,602 13,400 13,400 32,746 19,487 19,181 20,764 34,643 22,923 27,016 28,057 28,771 30,560 33,057 31,779 49,162 36,151 33,592 36,042 48,380 32,967 33,500
固定負債合計 - 86,755 87,814 86,517 85,730 82,427 78,425 48,859 62,157 64,936 65,482 34,699 35,670 36,099 34,230 34,135 32,647 35,427 46,905 46,619 48,186 47,780 47,594 46,298 44,614 52,297 52,015 52,244 53,573 55,927 58,463 62,751 52,713 50,660 54,529 56,185 68,099 74,550 77,059 73,333 76,584 75,312 74,152 76,603
総負債 - 140,335 138,951 139,977 145,359 139,995 131,653 113,834 114,275 116,811 114,800 92,586 94,180 93,631 90,402 88,559 90,972 120,950 102,736 103,367 111,381 121,155 106,301 103,952 112,257 124,993 120,532 123,357 128,275 139,153 137,137 144,166 144,190 149,416 154,069 152,603 155,801 169,621 163,271 156,052 161,007 163,364 155,741 168,187
資本金及び資本剰余金 - 33,004 25,531 25,533 25,508 25,511 25,512 25,513 25,513 25,513 25,513 25,513 25,513 25,514 25,293 25,294 25,294 50,588 25,294 25,294 25,294 58,086 25,294 25,294 25,294 58,086 25,295 25,295 25,295 58,088 25,295 25,296 25,326 58,137 25,378 25,398 25,429 58,265 25,507 25,288 25,377 58,576 25,545 25,600
利益剰余金 - 190,440 193,683 198,555 205,145 208,035 212,969 217,909 221,194 222,614 225,232 231,149 235,298 238,660 210,785 218,017 222,183 225,835 229,455 236,769 240,854 244,044 246,965 254,632 259,582 267,073 274,061 283,835 291,719 297,116 301,415 312,425 320,756 329,482 331,730 350,397 360,932 376,307 381,255 396,838 404,594 415,215 416,832 434,019
株主資本 210,407 238,431 239,417 237,983 239,995 225,675 217,691 219,112 244,146 244,437 249,817 256,579 261,666 253,289 261,947 272,731 268,293 270,451 267,199 273,804 283,105 277,757 282,512 287,496 289,391 313,514 318,801 330,583 342,726 363,907 394,615 418,613 406,721 416,969 444,602 466,577 460,743 498,255 526,005 500,462 532,665 516,049 508,365 531,294