|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
34,565
|
32,528
|
35,119
|
27,661
|
36,260
|
50,234
|
35,156
|
35,619
|
45,297
|
41,490
|
24,057
|
20,243
|
22,196
|
22,975
|
25,733
|
23,300
|
30,162
|
26,743
|
25,739
|
27,099
|
30,088
|
33,503
|
40,411
|
45,795
|
55,678
|
52,802
|
55,849
|
57,422
|
79,229
|
72,744
|
88,526
|
81,122
|
99,347
|
103,950
|
109,364
|
99,072
|
119,159
|
108,333
|
118,813
|
101,432
|
106,184
|
88,986
|
104,601
|
|
有価証券
|
-
|
273
|
339
|
356
|
436
|
269
|
255
|
240
|
1,160
|
1,184
|
1,320
|
1,537
|
1,733
|
2,892
|
705
|
562
|
130
|
3,998
|
90
|
96
|
20
|
3,096
|
156
|
220
|
193
|
5,598
|
3,316
|
4,166
|
3,128
|
2,541
|
7,672
|
2,946
|
4,842
|
4,515
|
12,113
|
11,972
|
21,350
|
31,618
|
37,212
|
23,077
|
37,296
|
29,278
|
30,210
|
24,090
|
|
売掛金
|
-
|
50,219
|
51,675
|
51,786
|
61,659
|
52,010
|
49,764
|
50,989
|
61,203
|
54,930
|
55,793
|
59,991
|
64,026
|
58,452
|
60,640
|
62,007
|
64,818
|
60,719
|
61,228
|
58,679
|
66,883
|
61,145
|
56,683
|
58,373
|
64,574
|
62,579
|
62,893
|
63,796
|
73,386
|
69,407
|
72,233
|
75,983
|
80,363
|
75,070
|
77,128
|
80,695
|
86,067
|
83,822
|
87,382
|
80,123
|
92,503
|
82,584
|
84,471
|
87,109
|
|
商品及び製品
|
-
|
31,442
|
35,766
|
33,881
|
31,897
|
31,986
|
32,142
|
31,379
|
33,060
|
34,120
|
37,284
|
37,640
|
37,376
|
37,760
|
40,453
|
40,862
|
40,294
|
42,513
|
42,001
|
41,972
|
42,533
|
43,255
|
41,583
|
41,637
|
42,274
|
63,085
|
65,190
|
68,076
|
72,163
|
82,700
|
97,240
|
102,760
|
91,790
|
92,222
|
96,733
|
92,437
|
89,188
|
94,970
|
101,541
|
97,277
|
104,233
|
104,896
|
104,368
|
102,846
|
|
流動資産合計
|
-
|
149,749
|
151,321
|
150,728
|
152,635
|
146,294
|
161,169
|
147,132
|
163,437
|
166,958
|
167,357
|
152,079
|
150,387
|
148,340
|
148,118
|
152,591
|
152,889
|
156,518
|
152,450
|
152,512
|
162,594
|
159,540
|
159,058
|
165,448
|
177,875
|
192,346
|
190,110
|
199,919
|
216,036
|
240,192
|
258,545
|
279,122
|
266,797
|
281,211
|
299,963
|
307,925
|
305,795
|
342,482
|
348,358
|
332,027
|
349,390
|
334,849
|
318,052
|
330,195
|
|
有形固定資産
|
-
|
104,695
|
104,722
|
106,138
|
106,328
|
104,951
|
101,192
|
99,880
|
105,600
|
106,344
|
107,379
|
107,942
|
110,794
|
110,121
|
112,796
|
118,258
|
121,708
|
123,390
|
139,079
|
142,322
|
146,549
|
149,067
|
148,493
|
146,039
|
145,533
|
127,077
|
127,617
|
130,019
|
131,293
|
136,291
|
141,868
|
146,742
|
147,775
|
150,675
|
155,734
|
159,248
|
161,292
|
171,832
|
182,479
|
173,813
|
186,837
|
189,321
|
191,226
|
205,618
|
|
投資有価証券
|
-
|
86,483
|
89,729
|
87,048
|
92,242
|
86,109
|
59,830
|
59,331
|
63,903
|
63,180
|
65,639
|
64,958
|
70,518
|
65,151
|
65,928
|
64,621
|
59,643
|
59,207
|
55,785
|
59,920
|
62,724
|
57,672
|
60,138
|
58,665
|
57,142
|
63,267
|
65,433
|
68,464
|
66,717
|
68,961
|
72,279
|
72,808
|
70,876
|
69,680
|
75,766
|
80,164
|
77,741
|
75,726
|
78,088
|
73,497
|
76,270
|
75,129
|
75,570
|
78,390
|
|
固定資産合計
|
-
|
229,016
|
227,047
|
227,232
|
232,719
|
219,376
|
188,175
|
185,814
|
194,984
|
194,290
|
197,260
|
197,086
|
205,459
|
198,580
|
204,231
|
208,698
|
206,377
|
205,601
|
217,484
|
224,659
|
231,892
|
227,788
|
229,755
|
226,000
|
223,772
|
246,162
|
249,224
|
254,020
|
254,965
|
262,868
|
273,207
|
283,657
|
284,115
|
285,174
|
298,708
|
311,255
|
310,749
|
325,394
|
340,917
|
324,488
|
344,282
|
344,564
|
346,055
|
369,286
|
|
総資産
|
-
|
378,766
|
378,369
|
377,960
|
385,355
|
365,671
|
349,344
|
332,946
|
358,421
|
361,248
|
364,618
|
349,165
|
355,846
|
346,921
|
352,349
|
361,290
|
359,266
|
390,245
|
369,935
|
377,171
|
394,486
|
398,698
|
388,814
|
391,448
|
401,648
|
438,508
|
439,334
|
453,940
|
471,001
|
503,061
|
531,752
|
562,780
|
550,912
|
566,385
|
598,671
|
619,180
|
616,545
|
667,877
|
689,276
|
656,515
|
693,673
|
679,414
|
664,107
|
699,481
|
|
買掛金
|
-
|
20,766
|
20,749
|
19,698
|
20,144
|
20,279
|
19,237
|
19,358
|
21,127
|
21,196
|
21,596
|
21,467
|
21,207
|
21,535
|
22,102
|
22,572
|
22,720
|
22,383
|
21,610
|
21,732
|
23,295
|
23,414
|
21,068
|
22,938
|
22,940
|
50,600
|
46,527
|
47,538
|
51,269
|
59,573
|
54,304
|
54,698
|
52,295
|
61,333
|
56,738
|
56,175
|
56,358
|
65,062
|
58,412
|
54,095
|
57,162
|
60,646
|
54,795
|
61,392
|
|
短期借入金
|
-
|
7,473
|
7,545
|
7,447
|
11,246
|
6,871
|
6,558
|
15,474
|
4,331
|
2,820
|
2,876
|
8,910
|
8,936
|
3,692
|
8,189
|
3,719
|
6,202
|
3,487
|
5,817
|
3,304
|
8,798
|
5,311
|
10,191
|
3,506
|
11,422
|
3,950
|
4,016
|
4,089
|
3,989
|
4,503
|
4,541
|
4,947
|
15,350
|
17,054
|
16,868
|
16,798
|
5,831
|
3,773
|
3,496
|
3,439
|
3,530
|
3,842
|
3,855
|
3,891
|
|
一年内返済予定の長期借入金
|
-
|
9,954
|
-
|
-
|
-
|
17,815
|
-
|
-
|
-
|
17,692
|
-
|
-
|
-
|
17,605
|
-
|
-
|
-
|
16,097
|
-
|
-
|
-
|
36,835
|
-
|
-
|
-
|
35,559
|
-
|
-
|
-
|
3,451
|
-
|
-
|
-
|
13,000
|
-
|
-
|
-
|
32,631
|
-
|
-
|
-
|
13,985
|
-
|
-
|
|
流動負債合計
|
-
|
53,579
|
51,137
|
53,460
|
59,628
|
57,567
|
53,228
|
64,975
|
52,118
|
51,875
|
49,318
|
57,887
|
58,509
|
57,532
|
56,172
|
54,424
|
58,325
|
56,240
|
55,831
|
56,747
|
63,195
|
61,791
|
58,706
|
57,653
|
67,642
|
72,696
|
68,517
|
71,112
|
74,702
|
83,225
|
78,674
|
81,414
|
91,477
|
98,755
|
99,540
|
96,417
|
87,702
|
95,071
|
86,211
|
82,718
|
84,423
|
88,051
|
81,589
|
91,583
|
|
長期借入金
|
-
|
11,300
|
11,300
|
11,300
|
9,413
|
9,300
|
9,300
|
300
|
11,300
|
13,300
|
13,300
|
13,300
|
13,300
|
13,000
|
13,000
|
13,202
|
13,202
|
34,479
|
13,602
|
13,602
|
13,602
|
32,549
|
13,602
|
13,400
|
13,400
|
32,746
|
19,487
|
19,181
|
20,764
|
34,643
|
22,923
|
27,016
|
28,057
|
28,771
|
30,560
|
33,057
|
31,779
|
49,162
|
36,151
|
33,592
|
36,042
|
48,380
|
32,967
|
33,500
|
|
固定負債合計
|
-
|
86,755
|
87,814
|
86,517
|
85,730
|
82,427
|
78,425
|
48,859
|
62,157
|
64,936
|
65,482
|
34,699
|
35,670
|
36,099
|
34,230
|
34,135
|
32,647
|
35,427
|
46,905
|
46,619
|
48,186
|
47,780
|
47,594
|
46,298
|
44,614
|
52,297
|
52,015
|
52,244
|
53,573
|
55,927
|
58,463
|
62,751
|
52,713
|
50,660
|
54,529
|
56,185
|
68,099
|
74,550
|
77,059
|
73,333
|
76,584
|
75,312
|
74,152
|
76,603
|
|
総負債
|
-
|
140,335
|
138,951
|
139,977
|
145,359
|
139,995
|
131,653
|
113,834
|
114,275
|
116,811
|
114,800
|
92,586
|
94,180
|
93,631
|
90,402
|
88,559
|
90,972
|
120,950
|
102,736
|
103,367
|
111,381
|
121,155
|
106,301
|
103,952
|
112,257
|
124,993
|
120,532
|
123,357
|
128,275
|
139,153
|
137,137
|
144,166
|
144,190
|
149,416
|
154,069
|
152,603
|
155,801
|
169,621
|
163,271
|
156,052
|
161,007
|
163,364
|
155,741
|
168,187
|
|
資本金及び資本剰余金
|
-
|
33,004
|
25,531
|
25,533
|
25,508
|
25,511
|
25,512
|
25,513
|
25,513
|
25,513
|
25,513
|
25,513
|
25,513
|
25,514
|
25,293
|
25,294
|
25,294
|
50,588
|
25,294
|
25,294
|
25,294
|
58,086
|
25,294
|
25,294
|
25,294
|
58,086
|
25,295
|
25,295
|
25,295
|
58,088
|
25,295
|
25,296
|
25,326
|
58,137
|
25,378
|
25,398
|
25,429
|
58,265
|
25,507
|
25,288
|
25,377
|
58,576
|
25,545
|
25,600
|
|
利益剰余金
|
-
|
190,440
|
193,683
|
198,555
|
205,145
|
208,035
|
212,969
|
217,909
|
221,194
|
222,614
|
225,232
|
231,149
|
235,298
|
238,660
|
210,785
|
218,017
|
222,183
|
225,835
|
229,455
|
236,769
|
240,854
|
244,044
|
246,965
|
254,632
|
259,582
|
267,073
|
274,061
|
283,835
|
291,719
|
297,116
|
301,415
|
312,425
|
320,756
|
329,482
|
331,730
|
350,397
|
360,932
|
376,307
|
381,255
|
396,838
|
404,594
|
415,215
|
416,832
|
434,019
|
|
株主資本
|
210,407
|
238,431
|
239,417
|
237,983
|
239,995
|
225,675
|
217,691
|
219,112
|
244,146
|
244,437
|
249,817
|
256,579
|
261,666
|
253,289
|
261,947
|
272,731
|
268,293
|
270,451
|
267,199
|
273,804
|
283,105
|
277,757
|
282,512
|
287,496
|
289,391
|
313,514
|
318,801
|
330,583
|
342,726
|
363,907
|
394,615
|
418,613
|
406,721
|
416,969
|
444,602
|
466,577
|
460,743
|
498,255
|
526,005
|
500,462
|
532,665
|
516,049
|
508,365
|
531,294
|