|
(単位:百万円)
|
2013/5
|
2014/5
|
2015/5
|
2016/5
|
2017/5
|
2018/5
|
2019/5
|
2020/5
|
2021/5
|
2022/5
|
2023/5
|
2024/5
|
2025/5
|
|
現金同等物
|
-
|
9,689
|
6,986
|
6,115
|
5,431
|
6,384
|
7,363
|
7,446
|
7,857
|
9,540
|
8,630
|
12,023
|
8,488
|
|
売掛金
|
-
|
16
|
7
|
88
|
78
|
239
|
263
|
110
|
126
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,466
|
3,324
|
4,045
|
4,175
|
5,710
|
5,983
|
5,970
|
6,529
|
7,118
|
8,370
|
8,591
|
9,847
|
|
流動資産合計
|
-
|
15,850
|
14,772
|
13,774
|
13,606
|
16,367
|
18,247
|
19,296
|
18,889
|
21,160
|
23,890
|
25,835
|
25,200
|
|
有形固定資産
|
-
|
16,685
|
24,345
|
28,347
|
33,553
|
40,159
|
42,491
|
41,443
|
43,685
|
47,878
|
59,892
|
64,381
|
76,602
|
|
投資有価証券
|
-
|
38
|
134
|
442
|
467
|
350
|
337
|
374
|
445
|
474
|
473
|
448
|
442
|
|
固定資産合計
|
-
|
23,063
|
31,074
|
36,491
|
42,928
|
50,059
|
54,126
|
54,193
|
56,746
|
60,770
|
73,304
|
78,516
|
91,202
|
|
総資産
|
-
|
38,914
|
45,847
|
50,265
|
56,535
|
66,427
|
72,374
|
73,489
|
75,635
|
81,930
|
97,194
|
104,352
|
116,403
|
|
買掛金
|
-
|
8,281
|
9,034
|
9,722
|
10,169
|
10,700
|
12,489
|
14,988
|
13,385
|
14,523
|
16,749
|
17,978
|
20,205
|
|
短期借入金
|
-
|
299
|
297
|
1,600
|
2,068
|
3,322
|
7,995
|
3,793
|
3,904
|
2,587
|
4,601
|
4,061
|
11,061
|
|
一年内返済予定の長期借入金
|
-
|
222
|
222
|
523
|
999
|
2,253
|
3,005
|
2,872
|
1,801
|
1,718
|
3,949
|
3,949
|
3,949
|
|
流動負債合計
|
-
|
14,126
|
18,291
|
17,316
|
18,280
|
22,305
|
28,773
|
29,206
|
27,983
|
26,273
|
30,703
|
35,941
|
46,190
|
|
長期借入金
|
-
|
599
|
313
|
2,451
|
4,178
|
6,412
|
5,579
|
3,112
|
1,070
|
4,095
|
11,950
|
7,895
|
3,945
|
|
固定負債合計
|
-
|
3,138
|
3,449
|
5,704
|
7,689
|
10,605
|
10,380
|
7,951
|
6,114
|
8,854
|
16,972
|
12,914
|
9,148
|
|
総負債
|
-
|
17,264
|
21,740
|
23,021
|
25,969
|
32,910
|
39,154
|
37,157
|
34,097
|
35,128
|
47,676
|
48,856
|
55,339
|
|
資本金及び資本剰余金
|
-
|
3,294
|
3,294
|
3,333
|
3,441
|
3,475
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,593
|
3,681
|
|
利益剰余金
|
-
|
18,612
|
21,031
|
24,102
|
27,305
|
30,236
|
30,168
|
33,553
|
38,695
|
43,909
|
46,621
|
52,524
|
58,840
|
|
株主資本
|
19,329
|
21,650
|
24,106
|
27,244
|
30,565
|
33,516
|
33,219
|
36,331
|
41,537
|
46,802
|
49,518
|
55,496
|
61,064
|