大黒天物産【2791】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 9,689 6,986 4,476 4,707 5,944 6,115 4,618 4,712 5,879 5,431 5,302 4,801 4,672 6,384 6,238 5,658 6,131 7,363 6,396 6,417 7,735 7,446 8,234 7,187 6,100 7,857 6,763 6,991 8,111 9,540 7,514 6,767 7,260 8,630 7,824 9,742 9,835 12,023 7,978 7,619 7,442 8,488 8,259
売掛金 - 16 7 58 67 53 88 126 110 78 78 90 103 90 239 217 255 248 263 304 269 285 110 17 45 50 126 97 111 100 - 124 135 116 - 121 128 114 - 128 143 103 - 244
商品及び製品 - 3,466 3,324 3,422 3,864 3,766 4,045 3,927 4,583 4,078 4,175 4,344 5,173 5,176 5,710 5,014 5,677 5,661 5,983 5,932 6,575 5,780 5,970 6,717 7,022 5,836 6,529 6,635 7,139 6,607 7,118 7,088 8,102 7,804 8,370 8,070 9,321 8,444 8,591 8,280 10,128 9,397 9,847 9,439
流動資産合計 - 15,850 14,772 10,920 11,757 14,112 13,774 12,056 13,041 13,629 13,606 13,386 13,569 13,305 16,367 15,003 16,646 16,057 18,247 17,517 18,312 18,504 19,296 19,358 18,510 17,105 18,889 17,422 17,949 18,933 21,160 19,878 21,013 21,267 23,890 22,173 23,705 22,643 25,835 22,173 23,830 22,043 25,200 26,093
有形固定資産 - 16,685 24,345 25,522 27,859 27,422 28,347 29,563 30,595 32,364 33,553 35,033 36,876 37,462 40,159 41,653 41,921 43,141 42,491 42,049 42,048 41,871 41,443 40,703 40,451 40,332 43,685 43,389 43,088 46,160 47,878 54,833 56,094 56,846 59,892 59,585 60,561 60,709 64,381 65,065 67,069 70,674 76,602 80,660
投資有価証券 - 38 134 - - - 442 - - - 467 - - - 350 - - - 337 - - - 374 - - - 445 - - - 474 - - - 473 - - - 448 - - - 442 -
固定資産合計 - 23,063 31,074 32,548 35,350 35,292 36,491 37,693 38,967 40,833 42,928 44,593 46,513 47,287 50,059 52,936 53,100 54,757 54,126 53,530 54,176 53,879 54,193 53,222 53,191 52,965 56,746 56,190 56,077 59,019 60,770 67,759 69,340 69,878 73,304 72,855 73,943 74,214 78,516 78,886 80,974 84,422 91,202 95,219
総資産 - 38,914 45,847 43,469 47,107 49,404 50,265 49,750 52,009 54,462 56,535 57,980 60,083 60,593 66,427 67,940 69,746 70,815 72,374 71,048 72,488 72,384 73,489 72,581 71,701 70,071 75,635 73,613 74,027 77,953 81,930 87,638 90,354 91,146 97,194 95,029 97,649 96,857 104,352 101,059 104,805 106,466 116,403 121,313
買掛金 - 8,281 9,034 8,975 8,516 8,372 9,722 9,633 9,436 8,539 10,169 10,360 9,981 9,081 10,700 11,025 10,743 10,244 12,489 12,842 12,271 11,622 14,988 13,967 12,830 11,651 13,385 13,635 13,140 12,226 14,523 14,839 14,972 13,309 16,749 16,834 16,365 15,108 17,978 18,479 18,059 16,009 20,205 19,547
短期借入金 - 299 297 1,879 4,475 7,028 1,600 1,647 1,882 5,080 2,068 3,668 5,076 4,447 3,322 6,022 8,927 11,626 7,995 8,560 9,525 10,830 3,793 6,089 4,385 3,595 3,904 4,938 4,070 4,483 2,587 5,425 7,715 12,514 4,601 4,601 4,201 4,202 4,061 4,061 6,561 11,061 11,061 11,762
一年内返済予定の長期借入金 - 222 222 - - - 523 - - - 999 - - - 2,253 - - - 3,005 - - - 2,872 - - - 1,801 - - - 1,718 - - - 3,949 - - - 3,949 - - - 3,949 -
流動負債合計 - 14,126 18,291 15,372 18,320 19,575 17,316 16,271 17,829 19,269 18,280 19,532 21,338 18,478 22,305 24,469 26,093 27,535 28,773 28,194 29,708 29,084 29,206 27,555 26,194 23,349 27,983 25,254 24,822 23,269 26,273 28,581 31,418 31,835 30,703 28,724 31,196 29,653 35,941 32,376 35,810 36,610 46,190 42,779
長期借入金 - 599 313 313 187 181 2,451 2,337 2,223 2,109 4,178 3,889 3,600 5,858 6,412 5,809 5,530 4,901 5,579 4,797 4,015 3,794 3,112 2,500 1,887 1,364 1,070 823 579 4,467 4,095 7,535 6,912 6,290 11,950 10,928 9,905 8,883 7,895 6,908 5,920 4,933 3,945 11,557
固定負債合計 - 3,138 3,449 3,482 3,411 3,369 5,704 5,647 5,501 5,392 7,689 7,431 7,279 9,545 10,605 10,273 10,175 9,678 10,380 9,526 8,862 8,629 7,951 7,309 6,627 6,198 6,114 5,841 5,556 9,444 8,854 12,320 11,709 11,151 16,972 15,966 14,853 13,827 12,914 11,889 10,918 9,958 9,148 16,844
総負債 - 17,264 21,740 18,854 21,731 22,945 23,021 21,919 23,330 24,662 25,969 26,964 28,617 28,024 32,910 34,743 36,269 37,213 39,154 37,720 38,571 37,713 37,157 34,865 32,822 29,547 34,097 31,096 30,378 32,713 35,128 40,901 43,128 42,987 47,676 44,690 46,050 43,481 48,856 44,266 46,729 46,568 55,339 59,623
資本金及び資本剰余金 - 3,294 3,294 3,294 3,294 3,308 3,333 3,366 3,396 3,436 3,441 3,454 3,458 3,463 3,475 3,475 3,475 3,475 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,539 3,593 3,638 3,645 3,681 3,681 3,681
利益剰余金 - 18,612 21,031 21,518 22,263 23,363 24,102 24,691 25,498 26,569 27,305 27,671 28,106 29,116 30,236 29,905 30,192 30,532 30,168 30,441 31,004 31,870 33,553 34,911 36,088 37,724 38,695 39,627 40,789 42,341 43,909 43,815 44,276 45,195 46,621 47,456 48,706 50,408 52,524 53,802 55,094 56,851 58,840 59,418
株主資本 19,329 21,650 24,106 24,614 25,375 26,459 27,244 27,831 28,678 29,800 30,565 31,016 31,465 32,568 33,516 33,197 33,477 33,601 33,219 33,327 33,917 34,670 36,331 37,715 38,879 40,523 41,537 42,517 43,648 45,239 46,802 46,736 47,225 48,159 49,518 50,338 51,599 53,376 55,496 56,793 58,075 59,897 61,064 61,690