|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
9,689
|
6,986
|
4,476
|
4,707
|
5,944
|
6,115
|
4,618
|
4,712
|
5,879
|
5,431
|
5,302
|
4,801
|
4,672
|
6,384
|
6,238
|
5,658
|
6,131
|
7,363
|
6,396
|
6,417
|
7,735
|
7,446
|
8,234
|
7,187
|
6,100
|
7,857
|
6,763
|
6,991
|
8,111
|
9,540
|
7,514
|
6,767
|
7,260
|
8,630
|
7,824
|
9,742
|
9,835
|
12,023
|
7,978
|
7,619
|
7,442
|
8,488
|
8,259
|
|
売掛金
|
-
|
16
|
7
|
58
|
67
|
53
|
88
|
126
|
110
|
78
|
78
|
90
|
103
|
90
|
239
|
217
|
255
|
248
|
263
|
304
|
269
|
285
|
110
|
17
|
45
|
50
|
126
|
97
|
111
|
100
|
-
|
124
|
135
|
116
|
-
|
121
|
128
|
114
|
-
|
128
|
143
|
103
|
-
|
244
|
|
商品及び製品
|
-
|
3,466
|
3,324
|
3,422
|
3,864
|
3,766
|
4,045
|
3,927
|
4,583
|
4,078
|
4,175
|
4,344
|
5,173
|
5,176
|
5,710
|
5,014
|
5,677
|
5,661
|
5,983
|
5,932
|
6,575
|
5,780
|
5,970
|
6,717
|
7,022
|
5,836
|
6,529
|
6,635
|
7,139
|
6,607
|
7,118
|
7,088
|
8,102
|
7,804
|
8,370
|
8,070
|
9,321
|
8,444
|
8,591
|
8,280
|
10,128
|
9,397
|
9,847
|
9,439
|
|
流動資産合計
|
-
|
15,850
|
14,772
|
10,920
|
11,757
|
14,112
|
13,774
|
12,056
|
13,041
|
13,629
|
13,606
|
13,386
|
13,569
|
13,305
|
16,367
|
15,003
|
16,646
|
16,057
|
18,247
|
17,517
|
18,312
|
18,504
|
19,296
|
19,358
|
18,510
|
17,105
|
18,889
|
17,422
|
17,949
|
18,933
|
21,160
|
19,878
|
21,013
|
21,267
|
23,890
|
22,173
|
23,705
|
22,643
|
25,835
|
22,173
|
23,830
|
22,043
|
25,200
|
26,093
|
|
有形固定資産
|
-
|
16,685
|
24,345
|
25,522
|
27,859
|
27,422
|
28,347
|
29,563
|
30,595
|
32,364
|
33,553
|
35,033
|
36,876
|
37,462
|
40,159
|
41,653
|
41,921
|
43,141
|
42,491
|
42,049
|
42,048
|
41,871
|
41,443
|
40,703
|
40,451
|
40,332
|
43,685
|
43,389
|
43,088
|
46,160
|
47,878
|
54,833
|
56,094
|
56,846
|
59,892
|
59,585
|
60,561
|
60,709
|
64,381
|
65,065
|
67,069
|
70,674
|
76,602
|
80,660
|
|
投資有価証券
|
-
|
38
|
134
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
467
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
445
|
-
|
-
|
-
|
474
|
-
|
-
|
-
|
473
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
442
|
-
|
|
固定資産合計
|
-
|
23,063
|
31,074
|
32,548
|
35,350
|
35,292
|
36,491
|
37,693
|
38,967
|
40,833
|
42,928
|
44,593
|
46,513
|
47,287
|
50,059
|
52,936
|
53,100
|
54,757
|
54,126
|
53,530
|
54,176
|
53,879
|
54,193
|
53,222
|
53,191
|
52,965
|
56,746
|
56,190
|
56,077
|
59,019
|
60,770
|
67,759
|
69,340
|
69,878
|
73,304
|
72,855
|
73,943
|
74,214
|
78,516
|
78,886
|
80,974
|
84,422
|
91,202
|
95,219
|
|
総資産
|
-
|
38,914
|
45,847
|
43,469
|
47,107
|
49,404
|
50,265
|
49,750
|
52,009
|
54,462
|
56,535
|
57,980
|
60,083
|
60,593
|
66,427
|
67,940
|
69,746
|
70,815
|
72,374
|
71,048
|
72,488
|
72,384
|
73,489
|
72,581
|
71,701
|
70,071
|
75,635
|
73,613
|
74,027
|
77,953
|
81,930
|
87,638
|
90,354
|
91,146
|
97,194
|
95,029
|
97,649
|
96,857
|
104,352
|
101,059
|
104,805
|
106,466
|
116,403
|
121,313
|
|
買掛金
|
-
|
8,281
|
9,034
|
8,975
|
8,516
|
8,372
|
9,722
|
9,633
|
9,436
|
8,539
|
10,169
|
10,360
|
9,981
|
9,081
|
10,700
|
11,025
|
10,743
|
10,244
|
12,489
|
12,842
|
12,271
|
11,622
|
14,988
|
13,967
|
12,830
|
11,651
|
13,385
|
13,635
|
13,140
|
12,226
|
14,523
|
14,839
|
14,972
|
13,309
|
16,749
|
16,834
|
16,365
|
15,108
|
17,978
|
18,479
|
18,059
|
16,009
|
20,205
|
19,547
|
|
短期借入金
|
-
|
299
|
297
|
1,879
|
4,475
|
7,028
|
1,600
|
1,647
|
1,882
|
5,080
|
2,068
|
3,668
|
5,076
|
4,447
|
3,322
|
6,022
|
8,927
|
11,626
|
7,995
|
8,560
|
9,525
|
10,830
|
3,793
|
6,089
|
4,385
|
3,595
|
3,904
|
4,938
|
4,070
|
4,483
|
2,587
|
5,425
|
7,715
|
12,514
|
4,601
|
4,601
|
4,201
|
4,202
|
4,061
|
4,061
|
6,561
|
11,061
|
11,061
|
11,762
|
|
一年内返済予定の長期借入金
|
-
|
222
|
222
|
-
|
-
|
-
|
523
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
2,253
|
-
|
-
|
-
|
3,005
|
-
|
-
|
-
|
2,872
|
-
|
-
|
-
|
1,801
|
-
|
-
|
-
|
1,718
|
-
|
-
|
-
|
3,949
|
-
|
-
|
-
|
3,949
|
-
|
-
|
-
|
3,949
|
-
|
|
流動負債合計
|
-
|
14,126
|
18,291
|
15,372
|
18,320
|
19,575
|
17,316
|
16,271
|
17,829
|
19,269
|
18,280
|
19,532
|
21,338
|
18,478
|
22,305
|
24,469
|
26,093
|
27,535
|
28,773
|
28,194
|
29,708
|
29,084
|
29,206
|
27,555
|
26,194
|
23,349
|
27,983
|
25,254
|
24,822
|
23,269
|
26,273
|
28,581
|
31,418
|
31,835
|
30,703
|
28,724
|
31,196
|
29,653
|
35,941
|
32,376
|
35,810
|
36,610
|
46,190
|
42,779
|
|
長期借入金
|
-
|
599
|
313
|
313
|
187
|
181
|
2,451
|
2,337
|
2,223
|
2,109
|
4,178
|
3,889
|
3,600
|
5,858
|
6,412
|
5,809
|
5,530
|
4,901
|
5,579
|
4,797
|
4,015
|
3,794
|
3,112
|
2,500
|
1,887
|
1,364
|
1,070
|
823
|
579
|
4,467
|
4,095
|
7,535
|
6,912
|
6,290
|
11,950
|
10,928
|
9,905
|
8,883
|
7,895
|
6,908
|
5,920
|
4,933
|
3,945
|
11,557
|
|
固定負債合計
|
-
|
3,138
|
3,449
|
3,482
|
3,411
|
3,369
|
5,704
|
5,647
|
5,501
|
5,392
|
7,689
|
7,431
|
7,279
|
9,545
|
10,605
|
10,273
|
10,175
|
9,678
|
10,380
|
9,526
|
8,862
|
8,629
|
7,951
|
7,309
|
6,627
|
6,198
|
6,114
|
5,841
|
5,556
|
9,444
|
8,854
|
12,320
|
11,709
|
11,151
|
16,972
|
15,966
|
14,853
|
13,827
|
12,914
|
11,889
|
10,918
|
9,958
|
9,148
|
16,844
|
|
総負債
|
-
|
17,264
|
21,740
|
18,854
|
21,731
|
22,945
|
23,021
|
21,919
|
23,330
|
24,662
|
25,969
|
26,964
|
28,617
|
28,024
|
32,910
|
34,743
|
36,269
|
37,213
|
39,154
|
37,720
|
38,571
|
37,713
|
37,157
|
34,865
|
32,822
|
29,547
|
34,097
|
31,096
|
30,378
|
32,713
|
35,128
|
40,901
|
43,128
|
42,987
|
47,676
|
44,690
|
46,050
|
43,481
|
48,856
|
44,266
|
46,729
|
46,568
|
55,339
|
59,623
|
|
資本金及び資本剰余金
|
-
|
3,294
|
3,294
|
3,294
|
3,294
|
3,308
|
3,333
|
3,366
|
3,396
|
3,436
|
3,441
|
3,454
|
3,458
|
3,463
|
3,475
|
3,475
|
3,475
|
3,475
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,539
|
3,593
|
3,638
|
3,645
|
3,681
|
3,681
|
3,681
|
|
利益剰余金
|
-
|
18,612
|
21,031
|
21,518
|
22,263
|
23,363
|
24,102
|
24,691
|
25,498
|
26,569
|
27,305
|
27,671
|
28,106
|
29,116
|
30,236
|
29,905
|
30,192
|
30,532
|
30,168
|
30,441
|
31,004
|
31,870
|
33,553
|
34,911
|
36,088
|
37,724
|
38,695
|
39,627
|
40,789
|
42,341
|
43,909
|
43,815
|
44,276
|
45,195
|
46,621
|
47,456
|
48,706
|
50,408
|
52,524
|
53,802
|
55,094
|
56,851
|
58,840
|
59,418
|
|
株主資本
|
19,329
|
21,650
|
24,106
|
24,614
|
25,375
|
26,459
|
27,244
|
27,831
|
28,678
|
29,800
|
30,565
|
31,016
|
31,465
|
32,568
|
33,516
|
33,197
|
33,477
|
33,601
|
33,219
|
33,327
|
33,917
|
34,670
|
36,331
|
37,715
|
38,879
|
40,523
|
41,537
|
42,517
|
43,648
|
45,239
|
46,802
|
46,736
|
47,225
|
48,159
|
49,518
|
50,338
|
51,599
|
53,376
|
55,496
|
56,793
|
58,075
|
59,897
|
61,064
|
61,690
|