|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,153
|
25,022
|
30,274
|
23,420
|
24,788
|
26,040
|
27,981
|
24,554
|
28,116
|
27,578
|
30,617
|
27,118
|
26,829
|
25,870
|
28,509
|
23,088
|
25,822
|
27,022
|
27,559
|
24,190
|
35,959
|
42,472
|
46,066
|
40,984
|
37,982
|
36,079
|
37,312
|
34,111
|
39,852
|
38,925
|
40,762
|
36,123
|
38,036
|
40,133
|
42,381
|
32,997
|
35,103
|
34,554
|
31,952
|
18,500
|
18,878
|
18,009
|
|
流動資産合計
|
-
|
86,677
|
90,267
|
97,580
|
89,987
|
90,545
|
88,979
|
92,274
|
87,748
|
90,382
|
88,047
|
92,022
|
88,903
|
89,304
|
86,540
|
91,798
|
85,581
|
89,190
|
89,396
|
90,500
|
85,738
|
97,714
|
102,637
|
108,669
|
102,419
|
101,538
|
99,845
|
103,166
|
100,744
|
107,791
|
107,477
|
112,179
|
105,748
|
108,373
|
106,540
|
109,087
|
99,574
|
102,380
|
99,969
|
99,810
|
90,228
|
91,019
|
89,383
|
|
有形固定資産
|
-
|
113,343
|
119,647
|
123,393
|
123,487
|
123,157
|
123,501
|
124,980
|
123,924
|
122,975
|
122,323
|
121,853
|
122,973
|
121,865
|
122,762
|
123,925
|
123,344
|
122,932
|
123,287
|
122,289
|
121,301
|
120,482
|
120,100
|
120,322
|
119,942
|
119,625
|
119,570
|
119,914
|
118,557
|
118,614
|
118,886
|
119,534
|
119,010
|
119,441
|
119,080
|
118,821
|
119,210
|
122,168
|
122,755
|
122,155
|
120,994
|
120,282
|
119,570
|
|
投資有価証券
|
-
|
326
|
-
|
-
|
311
|
-
|
-
|
-
|
351
|
-
|
-
|
-
|
427
|
-
|
-
|
-
|
393
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
293
|
-
|
-
|
-
|
267
|
-
|
-
|
-
|
283
|
-
|
-
|
-
|
380
|
-
|
-
|
-
|
405
|
-
|
-
|
|
固定資産合計
|
-
|
125,868
|
132,467
|
136,427
|
136,651
|
136,248
|
136,479
|
137,935
|
136,579
|
135,619
|
134,889
|
134,348
|
135,604
|
135,486
|
136,402
|
137,313
|
136,920
|
136,388
|
136,781
|
135,817
|
135,298
|
134,332
|
133,904
|
134,199
|
133,744
|
134,051
|
134,010
|
134,411
|
132,331
|
132,482
|
132,699
|
133,285
|
132,660
|
133,028
|
132,649
|
132,400
|
132,672
|
135,783
|
136,227
|
135,666
|
134,966
|
134,373
|
133,741
|
|
総資産
|
-
|
212,545
|
222,735
|
234,007
|
226,638
|
226,793
|
225,459
|
230,209
|
224,327
|
226,001
|
222,936
|
226,370
|
224,507
|
224,790
|
222,943
|
229,112
|
222,501
|
225,578
|
226,178
|
226,318
|
221,037
|
232,047
|
236,542
|
242,869
|
236,164
|
235,590
|
233,856
|
237,578
|
233,075
|
240,274
|
240,177
|
245,465
|
238,408
|
241,402
|
239,190
|
241,487
|
232,246
|
238,163
|
236,197
|
235,477
|
225,195
|
225,393
|
223,125
|
|
買掛金
|
-
|
-
|
31,894
|
37,705
|
-
|
34,608
|
30,871
|
35,969
|
-
|
33,321
|
30,607
|
34,739
|
-
|
34,142
|
31,100
|
35,652
|
-
|
32,810
|
31,094
|
33,391
|
-
|
34,511
|
33,754
|
36,626
|
-
|
32,657
|
29,548
|
32,480
|
-
|
31,292
|
29,054
|
33,143
|
-
|
29,402
|
25,837
|
29,439
|
-
|
26,533
|
25,462
|
26,460
|
-
|
23,865
|
11,651
|
|
短期借入金
|
-
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,630
|
22,465
|
21,455
|
21,235
|
21,125
|
20,905
|
20,740
|
20,575
|
20,465
|
20,245
|
20,080
|
19,915
|
19,805
|
19,585
|
19,420
|
19,255
|
19,145
|
18,925
|
18,760
|
18,750
|
18,685
|
18,820
|
18,905
|
18,685
|
18,575
|
18,355
|
18,190
|
18,025
|
|
一年内返済予定の長期借入金
|
-
|
1,732
|
1,658
|
2,358
|
2,308
|
2,258
|
3,006
|
3,006
|
3,002
|
2,877
|
2,770
|
2,489
|
2,724
|
2,454
|
2,227
|
2,083
|
1,896
|
1,808
|
1,621
|
1,496
|
1,496
|
1,496
|
1,482
|
1,317
|
1,084
|
885
|
699
|
699
|
599
|
449
|
299
|
149
|
99
|
83
|
58
|
33
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
72,165
|
79,876
|
87,255
|
80,141
|
79,953
|
74,791
|
78,429
|
73,618
|
74,485
|
70,736
|
73,221
|
70,024
|
72,878
|
70,598
|
75,693
|
69,333
|
71,053
|
70,611
|
70,054
|
64,939
|
72,908
|
73,935
|
77,811
|
71,131
|
69,713
|
66,208
|
67,583
|
62,545
|
67,676
|
66,095
|
70,023
|
63,190
|
65,157
|
61,829
|
63,853
|
58,445
|
63,731
|
61,842
|
60,974
|
55,703
|
55,905
|
53,861
|
|
長期借入金
|
-
|
3,564
|
2,735
|
4,591
|
4,005
|
3,452
|
6,071
|
5,386
|
4,572
|
3,945
|
3,367
|
2,896
|
4,810
|
4,273
|
3,737
|
3,263
|
2,914
|
2,948
|
2,541
|
2,200
|
1,793
|
1,419
|
1,058
|
883
|
708
|
533
|
358
|
183
|
108
|
83
|
58
|
33
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
13,495
|
13,351
|
15,829
|
15,549
|
14,996
|
17,659
|
17,260
|
16,506
|
15,877
|
15,370
|
15,069
|
16,980
|
15,692
|
15,136
|
15,058
|
14,628
|
14,584
|
14,332
|
14,023
|
13,773
|
12,647
|
12,375
|
12,380
|
12,210
|
12,461
|
12,512
|
12,953
|
12,767
|
12,871
|
12,920
|
13,219
|
13,404
|
13,586
|
13,807
|
13,870
|
14,439
|
14,874
|
15,444
|
15,568
|
15,535
|
15,478
|
15,180
|
|
総負債
|
-
|
85,660
|
93,228
|
103,084
|
95,690
|
94,950
|
92,450
|
95,690
|
90,124
|
90,363
|
86,107
|
88,291
|
87,004
|
88,570
|
85,735
|
90,752
|
83,961
|
85,637
|
84,944
|
84,078
|
78,713
|
85,555
|
86,310
|
90,191
|
83,342
|
82,174
|
78,721
|
80,536
|
75,312
|
80,547
|
79,016
|
83,243
|
76,594
|
78,744
|
75,637
|
77,724
|
72,885
|
78,605
|
77,287
|
76,542
|
71,239
|
71,384
|
69,041
|
|
資本金及び資本剰余金
|
-
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
7,761
|
|
利益剰余金
|
-
|
119,039
|
121,665
|
123,038
|
123,111
|
124,028
|
125,186
|
126,664
|
126,338
|
127,735
|
128,918
|
130,139
|
129,586
|
130,636
|
131,575
|
132,826
|
132,996
|
134,437
|
135,734
|
136,727
|
136,853
|
141,004
|
144,748
|
147,189
|
147,313
|
147,924
|
149,638
|
151,552
|
152,268
|
154,235
|
155,673
|
156,715
|
156,308
|
157,128
|
157,995
|
158,217
|
157,788
|
157,975
|
157,358
|
157,363
|
156,419
|
156,472
|
156,519
|
|
株主資本
|
123,912
|
126,885
|
129,506
|
130,923
|
130,948
|
131,843
|
133,009
|
134,518
|
134,202
|
135,638
|
136,829
|
138,078
|
137,503
|
136,220
|
137,207
|
138,359
|
138,540
|
139,940
|
141,234
|
142,239
|
142,324
|
146,492
|
150,231
|
152,677
|
152,821
|
153,415
|
155,134
|
157,041
|
157,763
|
159,726
|
161,160
|
162,221
|
161,813
|
162,657
|
163,553
|
163,762
|
159,361
|
159,558
|
158,909
|
158,934
|
153,956
|
154,009
|
154,084
|