|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,398
|
1,825
|
2,534
|
3,197
|
2,394
|
2,212
|
2,430
|
2,759
|
2,906
|
3,137
|
3,389
|
2,963
|
3,089
|
2,666
|
1,823
|
3,006
|
2,408
|
2,351
|
2,239
|
2,298
|
2,711
|
2,985
|
2,383
|
2,621
|
2,617
|
3,923
|
4,583
|
5,272
|
5,134
|
4,446
|
4,457
|
4,597
|
4,412
|
4,985
|
4,500
|
2,911
|
4,237
|
5,076
|
4,381
|
3,148
|
4,582
|
5,254
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
73
|
40
|
30
|
31
|
30
|
4
|
2
|
3
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,582
|
1,044
|
731
|
872
|
1,275
|
1,132
|
868
|
917
|
955
|
950
|
1,299
|
1,833
|
1,017
|
1,248
|
1,584
|
1,975
|
1,909
|
2,210
|
2,512
|
2,483
|
2,678
|
2,609
|
3,059
|
2,884
|
3,153
|
3,417
|
1,782
|
1,758
|
2,775
|
3,441
|
4,704
|
5,096
|
5,274
|
5,678
|
6,326
|
6,774
|
7,219
|
8,008
|
7,743
|
7,259
|
7,357
|
6,302
|
|
流動資産合計
|
-
|
18,853
|
6,563
|
7,856
|
8,671
|
7,637
|
7,609
|
6,906
|
7,855
|
7,884
|
8,227
|
7,463
|
8,792
|
8,224
|
8,492
|
8,571
|
11,254
|
10,435
|
10,308
|
8,981
|
10,953
|
11,393
|
11,864
|
11,439
|
12,504
|
11,708
|
12,756
|
11,761
|
11,449
|
12,135
|
13,029
|
13,421
|
15,209
|
15,052
|
15,653
|
14,791
|
17,246
|
17,828
|
18,760
|
17,455
|
17,736
|
17,707
|
17,889
|
|
有形固定資産
|
-
|
753
|
212
|
215
|
219
|
212
|
210
|
237
|
245
|
237
|
240
|
274
|
279
|
809
|
837
|
878
|
879
|
931
|
1,080
|
1,063
|
1,068
|
933
|
935
|
1,015
|
994
|
997
|
967
|
892
|
893
|
891
|
895
|
886
|
877
|
872
|
880
|
878
|
896
|
880
|
877
|
860
|
858
|
845
|
855
|
|
投資有価証券
|
-
|
202
|
770
|
846
|
249
|
206
|
226
|
268
|
282
|
258
|
303
|
325
|
271
|
319
|
361
|
393
|
418
|
404
|
441
|
480
|
488
|
496
|
510
|
535
|
616
|
592
|
623
|
711
|
1,010
|
769
|
698
|
800
|
879
|
907
|
987
|
1,035
|
1,095
|
1,089
|
1,151
|
1,267
|
1,255
|
1,223
|
1,339
|
|
固定資産合計
|
-
|
1,809
|
1,146
|
1,248
|
611
|
565
|
611
|
687
|
703
|
677
|
721
|
766
|
716
|
1,299
|
1,370
|
1,583
|
1,638
|
1,720
|
1,864
|
1,872
|
1,928
|
1,798
|
1,819
|
1,935
|
2,368
|
2,332
|
2,306
|
2,440
|
2,787
|
2,544
|
2,453
|
2,536
|
2,138
|
2,162
|
2,245
|
2,080
|
2,156
|
2,132
|
2,192
|
2,308
|
2,292
|
2,317
|
2,450
|
|
総資産
|
-
|
20,662
|
7,709
|
9,105
|
9,282
|
8,202
|
8,220
|
7,593
|
8,559
|
8,562
|
8,949
|
8,230
|
9,508
|
9,523
|
9,862
|
10,155
|
12,893
|
12,156
|
12,172
|
10,853
|
12,882
|
13,192
|
13,684
|
13,374
|
14,873
|
14,039
|
15,062
|
14,201
|
14,236
|
14,679
|
15,482
|
15,957
|
17,348
|
17,214
|
17,898
|
16,871
|
19,402
|
19,960
|
20,951
|
19,763
|
20,029
|
20,025
|
20,339
|
|
買掛金
|
-
|
768
|
587
|
203
|
287
|
172
|
114
|
50
|
148
|
57
|
141
|
74
|
235
|
165
|
295
|
62
|
198
|
141
|
193
|
81
|
135
|
190
|
304
|
124
|
272
|
174
|
288
|
92
|
253
|
645
|
363
|
109
|
456
|
229
|
670
|
228
|
700
|
666
|
816
|
279
|
540
|
517
|
757
|
|
短期借入金
|
-
|
11,735
|
1,918
|
2,355
|
730
|
499
|
455
|
225
|
1,119
|
763
|
994
|
-
|
1,000
|
500
|
850
|
1,450
|
2,310
|
1,905
|
1,905
|
1,000
|
3,160
|
3,313
|
3,350
|
3,410
|
4,110
|
3,410
|
3,510
|
2,510
|
2,310
|
2,010
|
3,010
|
3,310
|
4,140
|
3,910
|
4,110
|
4,010
|
5,306
|
5,247
|
5,810
|
5,209
|
5,225
|
4,810
|
4,110
|
|
一年内返済予定の長期借入金
|
-
|
116
|
70
|
83
|
351
|
351
|
351
|
351
|
353
|
353
|
353
|
487
|
548
|
589
|
581
|
572
|
1,074
|
1,082
|
1,100
|
1,098
|
1,056
|
912
|
870
|
793
|
852
|
839
|
1,039
|
939
|
788
|
874
|
930
|
1,016
|
1,267
|
1,194
|
1,130
|
1,046
|
1,101
|
1,145
|
1,168
|
1,142
|
1,213
|
1,274
|
1,213
|
|
流動負債合計
|
-
|
16,629
|
4,669
|
4,872
|
3,767
|
1,936
|
1,874
|
1,118
|
2,284
|
1,905
|
2,263
|
1,302
|
2,655
|
2,057
|
2,430
|
2,786
|
4,378
|
3,788
|
3,928
|
2,789
|
5,067
|
5,086
|
5,218
|
4,915
|
5,967
|
4,990
|
5,467
|
4,633
|
4,548
|
4,853
|
5,213
|
5,379
|
6,622
|
6,175
|
6,851
|
6,032
|
7,965
|
8,124
|
8,892
|
7,715
|
7,894
|
7,604
|
7,721
|
|
長期借入金
|
-
|
105
|
88
|
149
|
1,340
|
1,252
|
1,163
|
1,079
|
984
|
895
|
811
|
989
|
995
|
1,313
|
1,171
|
1,028
|
2,204
|
1,960
|
1,797
|
1,571
|
1,390
|
1,588
|
1,828
|
1,715
|
1,987
|
2,047
|
2,587
|
2,411
|
2,191
|
2,092
|
2,215
|
2,304
|
2,199
|
1,971
|
1,763
|
1,552
|
1,901
|
1,964
|
1,816
|
1,559
|
1,814
|
2,065
|
1,967
|
|
固定負債合計
|
-
|
209
|
211
|
282
|
1,486
|
1,402
|
1,320
|
1,254
|
1,138
|
1,051
|
973
|
1,161
|
1,184
|
1,508
|
1,362
|
1,314
|
2,492
|
2,265
|
2,119
|
1,900
|
1,709
|
1,892
|
2,138
|
1,998
|
2,285
|
2,355
|
2,897
|
2,730
|
2,513
|
2,413
|
2,538
|
2,627
|
2,522
|
2,294
|
2,083
|
1,870
|
2,215
|
2,280
|
2,132
|
1,866
|
2,120
|
2,369
|
2,271
|
|
総負債
|
-
|
16,838
|
4,881
|
5,154
|
5,254
|
3,339
|
3,195
|
2,374
|
3,423
|
2,957
|
3,236
|
2,463
|
3,840
|
3,566
|
3,792
|
4,101
|
6,870
|
6,053
|
6,047
|
4,689
|
6,776
|
6,978
|
7,356
|
6,913
|
8,251
|
7,345
|
8,364
|
7,364
|
7,061
|
7,266
|
7,750
|
8,007
|
9,144
|
8,469
|
8,935
|
7,903
|
10,181
|
10,403
|
11,024
|
9,581
|
10,014
|
9,972
|
9,992
|
|
資本金及び資本剰余金
|
-
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,982
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,689
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,692
|
4,695
|
4,695
|
4,695
|
4,695
|
4,695
|
4,695
|
4,695
|
4,695
|
|
利益剰余金
|
-
|
-1,504
|
-1,109
|
-293
|
229
|
987
|
1,121
|
1,209
|
1,283
|
1,925
|
2,003
|
1,988
|
1,974
|
898
|
989
|
963
|
942
|
1,007
|
1,020
|
1,052
|
1,037
|
1,117
|
1,226
|
1,352
|
1,492
|
1,563
|
1,581
|
1,687
|
1,760
|
2,157
|
2,782
|
2,948
|
3,185
|
3,668
|
3,903
|
3,891
|
4,123
|
4,374
|
4,718
|
4,897
|
4,784
|
4,810
|
5,045
|
|
株主資本
|
5,445
|
3,824
|
2,829
|
3,951
|
4,029
|
4,863
|
5,025
|
5,219
|
5,136
|
5,605
|
5,712
|
5,767
|
5,669
|
5,957
|
6,070
|
6,054
|
6,023
|
6,103
|
6,125
|
6,164
|
6,106
|
6,214
|
6,327
|
6,462
|
6,621
|
6,694
|
6,698
|
6,838
|
7,175
|
7,413
|
7,731
|
7,950
|
8,204
|
8,745
|
8,964
|
8,968
|
9,221
|
9,556
|
9,927
|
10,182
|
10,015
|
10,052
|
10,347
|