|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
691,341
|
622,777
|
644,917
|
614,221
|
674,623
|
618,040
|
646,687
|
633,237
|
694,901
|
628,092
|
663,825
|
633,983
|
704,885
|
637,818
|
677,033
|
690,122
|
695,699
|
635,657
|
650,011
|
645,115
|
690,337
|
624,964
|
643,586
|
645,120
|
676,690
|
620,247
|
657,122
|
675,297
|
715,516
|
648,134
|
709,056
|
718,800
|
751,947
|
678,697
|
722,365
|
733,990
|
805,969
|
698,727
|
758,118
|
771,644
|
|
売上原価
|
-
|
638,482
|
568,598
|
597,033
|
575,408
|
624,489
|
572,424
|
602,847
|
587,618
|
642,381
|
576,524
|
615,256
|
586,374
|
648,597
|
588,992
|
628,422
|
636,639
|
643,817
|
582,555
|
607,359
|
602,666
|
644,114
|
573,587
|
600,222
|
601,148
|
627,962
|
568,842
|
614,629
|
626,750
|
664,834
|
597,770
|
661,241
|
667,389
|
696,878
|
626,620
|
671,946
|
682,099
|
745,562
|
647,516
|
706,279
|
717,732
|
|
売上総利益
|
-
|
52,791
|
54,189
|
47,924
|
38,922
|
50,077
|
45,523
|
43,839
|
45,620
|
52,520
|
51,568
|
48,568
|
47,610
|
56,288
|
48,826
|
48,611
|
53,483
|
51,882
|
53,101
|
42,652
|
42,449
|
46,222
|
51,377
|
43,363
|
43,973
|
48,727
|
51,405
|
42,493
|
48,546
|
50,683
|
50,363
|
47,815
|
51,411
|
55,068
|
52,077
|
50,419
|
51,891
|
60,406
|
51,211
|
51,838
|
53,913
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
37,634
|
39,791
|
37,896
|
37,008
|
37,339
|
37,093
|
37,656
|
37,515
|
38,228
|
38,399
|
38,688
|
38,092
|
39,097
|
40,649
|
39,520
|
39,713
|
40,228
|
40,015
|
39,056
|
38,300
|
39,175
|
38,333
|
39,517
|
38,701
|
39,087
|
41,072
|
39,404
|
41,408
|
40,909
|
40,216
|
41,979
|
41,249
|
41,122
|
43,560
|
43,728
|
43,587
|
44,252
|
44,279
|
44,873
|
44,671
|
|
営業利益
|
-
|
15,157
|
14,353
|
10,027
|
1,915
|
12,738
|
8,548
|
6,271
|
8,093
|
14,233
|
13,159
|
9,879
|
9,561
|
17,125
|
8,218
|
9,182
|
13,727
|
11,635
|
13,101
|
3,704
|
4,154
|
7,007
|
5,807
|
3,846
|
5,271
|
9,640
|
10,334
|
3,088
|
7,139
|
9,773
|
10,148
|
5,835
|
10,163
|
13,946
|
8,516
|
6,690
|
8,305
|
16,153
|
6,932
|
6,964
|
9,243
|
|
経常(税引前)利益
|
-
|
17,480
|
17,210
|
12,774
|
4,338
|
15,488
|
11,028
|
8,703
|
10,344
|
17,065
|
15,749
|
12,514
|
11,844
|
20,126
|
10,641
|
11,616
|
15,553
|
14,375
|
15,626
|
6,441
|
7,118
|
9,871
|
8,488
|
4,730
|
6,226
|
10,552
|
11,068
|
3,706
|
7,782
|
10,504
|
10,839
|
6,418
|
10,862
|
13,935
|
8,782
|
7,241
|
9,038
|
16,882
|
7,324
|
7,655
|
9,830
|
|
法人税等合計
|
-
|
5,982
|
5,658
|
3,786
|
2,252
|
4,846
|
2,787
|
2,793
|
3,174
|
5,132
|
4,759
|
3,952
|
4,032
|
7,951
|
3,538
|
4,015
|
5,085
|
4,496
|
3,580
|
2,580
|
2,988
|
3,909
|
3,054
|
1,358
|
1,968
|
5,553
|
7,098
|
1,410
|
2,619
|
4,736
|
-1,133
|
2,311
|
3,155
|
4,513
|
4,242
|
2,464
|
4,435
|
5,288
|
-264
|
2,585
|
3,659
|
|
純利益
|
-
|
11,296
|
10,662
|
8,792
|
3,779
|
10,223
|
8,320
|
5,825
|
7,119
|
12,016
|
10,729
|
8,346
|
8,475
|
17,753
|
7,197
|
7,945
|
10,268
|
9,866
|
12,278
|
5,719
|
5,386
|
8,001
|
5,398
|
3,244
|
3,746
|
11,777
|
13,439
|
2,159
|
4,886
|
7,821
|
10,964
|
4,069
|
7,820
|
9,041
|
8,687
|
4,483
|
9,634
|
11,736
|
1,931
|
5,032
|
6,587
|
|
一株あたり利益
|
31.58
|
51.46
|
48.6
|
40.58
|
16.96
|
46.9
|
38.15
|
26.89
|
32.8
|
55.04
|
49.52
|
38.62
|
39.71
|
83.73
|
34.21
|
37.27
|
48.38
|
46.61
|
58
|
26.98
|
25.44
|
37.74
|
25.59
|
15.32
|
17.7
|
55.97
|
64.76
|
10.5
|
24.1
|
38.64
|
54.18
|
20.15
|
40.57
|
48.22
|
46.21
|
23.71
|
51.55
|
62.6
|
9.68
|
27.53
|
35.82
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-
|
25
|
-
|
26
|
-
|
27
|
-
|
27
|
-
|
27
|
-
|
28
|
-
|
29
|
-
|
34
|
-
|
36
|
-
|
31
|
-
|
32
|
-
|
34
|