|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
34,880
|
33,241
|
35,066
|
34,821
|
38,803
|
36,638
|
38,994
|
38,925
|
42,414
|
38,781
|
41,903
|
41,455
|
45,151
|
41,973
|
43,781
|
44,188
|
46,746
|
46,761
|
48,642
|
48,747
|
52,730
|
50,563
|
51,991
|
51,395
|
54,365
|
50,333
|
52,506
|
51,951
|
56,241
|
51,661
|
53,848
|
53,280
|
59,341
|
56,733
|
58,115
|
57,784
|
62,148
|
58,280
|
60,498
|
60,884
|
|
売上原価
|
-
|
20,103
|
-
|
20,172
|
19,924
|
22,088
|
-
|
22,216
|
22,173
|
24,134
|
-
|
23,841
|
-
|
23,109
|
-
|
24,870
|
26,094
|
21,116
|
-
|
27,710
|
30,463
|
26,568
|
-
|
29,518
|
28,574
|
30,754
|
-
|
30,036
|
-
|
-
|
-
|
31,674
|
28,901
|
34,825
|
-
|
34,174
|
33,952
|
36,334
|
-
|
35,456
|
35,560
|
|
売上総利益
|
-
|
14,777
|
14,181
|
14,894
|
14,897
|
16,715
|
15,881
|
16,778
|
16,751
|
18,281
|
16,861
|
18,062
|
17,917
|
-
|
15,481
|
18,911
|
-
|
22,286
|
13,610
|
20,932
|
19,582
|
22,886
|
18,602
|
22,473
|
22,302
|
26,332
|
22,521
|
22,469
|
22,146
|
22,966
|
20,464
|
22,174
|
20,112
|
24,517
|
23,621
|
23,940
|
23,832
|
25,815
|
24,350
|
25,041
|
25,324
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
10,982
|
11,139
|
11,396
|
11,575
|
12,061
|
12,184
|
12,617
|
12,849
|
13,426
|
13,299
|
14,011
|
14,067
|
-
|
11,655
|
14,948
|
-
|
17,223
|
12,113
|
15,853
|
15,165
|
16,461
|
13,953
|
17,207
|
-
|
15,499
|
17,577
|
18,096
|
17,240
|
-
|
16,277
|
19,028
|
18,844
|
19,439
|
19,758
|
19,973
|
20,152
|
20,295
|
20,681
|
20,896
|
21,118
|
|
営業利益
|
-
|
3,796
|
3,042
|
3,497
|
3,322
|
4,654
|
3,698
|
4,160
|
3,902
|
4,855
|
3,562
|
4,050
|
3,850
|
5,102
|
3,788
|
3,962
|
3,029
|
4,856
|
4,641
|
5,078
|
4,418
|
6,425
|
5,161
|
5,265
|
-
|
-
|
8,045
|
4,372
|
3,679
|
4,822
|
4,187
|
3,145
|
-
|
3,611
|
3,863
|
3,967
|
3,680
|
5,519
|
3,670
|
4,144
|
4,207
|
|
経常(税引前)利益
|
-
|
3,808
|
3,053
|
3,522
|
3,332
|
4,660
|
3,704
|
4,156
|
3,902
|
4,868
|
3,574
|
4,060
|
3,849
|
5,147
|
3,801
|
3,982
|
4,148
|
4,899
|
4,654
|
5,129
|
4,602
|
6,435
|
5,191
|
5,279
|
5,357
|
6,259
|
4,452
|
4,394
|
3,690
|
4,868
|
4,192
|
3,202
|
3,049
|
5,174
|
3,890
|
4,001
|
3,700
|
5,584
|
3,708
|
4,171
|
4,272
|
|
法人税等合計
|
-
|
1,298
|
902
|
1,133
|
1,081
|
1,480
|
915
|
1,334
|
1,239
|
1,544
|
831
|
1,287
|
-
|
1,542
|
1,024
|
1,276
|
1,316
|
-
|
359
|
1,629
|
1,472
|
2,004
|
1,178
|
1,655
|
1,699
|
2,217
|
2,667
|
1,417
|
1,198
|
809
|
1,422
|
1,041
|
-
|
1,184
|
955
|
1,300
|
1,194
|
1,772
|
786
|
1,349
|
1,373
|
|
純利益
|
-
|
2,480
|
2,136
|
2,362
|
2,239
|
3,163
|
2,769
|
2,807
|
2,587
|
3,289
|
2,633
|
2,721
|
2,606
|
3,497
|
2,693
|
2,672
|
2,791
|
3,311
|
1,103
|
3,486
|
3,116
|
4,365
|
3,759
|
3,526
|
3,629
|
4,249
|
2,897
|
2,969
|
2,457
|
3,275
|
1,553
|
2,065
|
1,998
|
3,431
|
2,329
|
2,671
|
2,422
|
3,776
|
2,349
|
2,797
|
2,855
|
|
一株あたり利益
|
42.53
|
65.37
|
-48.5
|
62.3
|
59.04
|
83.41
|
-65.87
|
37.01
|
34.11
|
43.37
|
34.72
|
35.88
|
34.35
|
46.11
|
35.5
|
35.24
|
36.79
|
43.66
|
43.45
|
45.96
|
41.09
|
57.55
|
49.56
|
46.5
|
47.84
|
56.02
|
38.36
|
39.46
|
32.65
|
43.52
|
20.65
|
27.45
|
26.54
|
45.6
|
30.96
|
35.5
|
32.2
|
50.18
|
31.21
|
37.18
|
41.91
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
30
|
-
|
25
|
0
|
30
|
-
|
30
|
0
|
35
|
-
|
35
|
0
|
35
|
-
|
35
|
0
|
35
|
-
|
35
|
0
|
35
|
-
|
35
|
-
|
35
|
-
|
35
|