|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,799
|
2,801
|
2,700
|
3,145
|
2,138
|
3,267
|
3,336
|
2,927
|
2,830
|
3,446
|
3,549
|
3,914
|
2,817
|
4,144
|
4,795
|
5,487
|
4,663
|
5,739
|
6,415
|
6,440
|
10,869
|
11,131
|
10,343
|
10,539
|
7,084
|
7,707
|
8,110
|
9,080
|
9,947
|
9,707
|
10,372
|
10,382
|
9,380
|
11,689
|
11,235
|
15,209
|
17,914
|
15,472
|
18,813
|
15,536
|
19,941
|
18,612
|
|
流動資産合計
|
-
|
16,939
|
18,232
|
19,116
|
16,842
|
17,494
|
18,113
|
18,137
|
16,741
|
17,873
|
18,785
|
20,418
|
18,467
|
18,656
|
19,868
|
23,091
|
20,415
|
21,675
|
22,921
|
27,743
|
25,449
|
27,860
|
27,702
|
28,254
|
27,286
|
26,328
|
26,984
|
29,111
|
29,454
|
33,311
|
34,062
|
37,444
|
35,323
|
39,741
|
45,696
|
52,566
|
49,927
|
60,401
|
58,694
|
72,403
|
68,457
|
77,204
|
75,519
|
|
有形固定資産
|
-
|
5,228
|
5,201
|
5,128
|
5,085
|
5,350
|
5,347
|
5,111
|
5,571
|
5,862
|
5,765
|
5,687
|
5,536
|
5,496
|
5,462
|
5,575
|
5,745
|
5,865
|
5,849
|
6,119
|
6,090
|
6,483
|
6,368
|
6,301
|
6,051
|
6,012
|
5,994
|
5,822
|
5,759
|
5,779
|
5,854
|
5,843
|
6,245
|
6,210
|
6,695
|
7,070
|
7,469
|
7,807
|
8,094
|
8,729
|
9,202
|
9,774
|
10,016
|
|
投資有価証券
|
-
|
68
|
-
|
-
|
49
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
152
|
-
|
-
|
|
固定資産合計
|
-
|
7,694
|
7,695
|
7,895
|
7,818
|
7,981
|
8,097
|
7,895
|
8,675
|
8,812
|
8,651
|
9,008
|
8,681
|
9,275
|
9,272
|
10,031
|
10,092
|
10,241
|
9,622
|
10,992
|
10,162
|
10,937
|
10,794
|
10,732
|
10,116
|
10,144
|
10,405
|
10,257
|
10,213
|
10,947
|
11,148
|
10,989
|
11,431
|
11,723
|
12,559
|
13,087
|
14,113
|
14,926
|
16,013
|
18,977
|
20,168
|
21,379
|
21,586
|
|
総資産
|
-
|
24,633
|
25,927
|
27,011
|
24,660
|
25,475
|
26,210
|
26,032
|
25,415
|
26,685
|
27,435
|
29,426
|
27,148
|
27,932
|
29,140
|
33,123
|
30,507
|
31,916
|
32,543
|
38,735
|
35,611
|
38,797
|
38,496
|
38,986
|
37,402
|
36,472
|
37,389
|
39,369
|
39,667
|
44,259
|
45,210
|
48,433
|
46,753
|
51,465
|
58,255
|
65,653
|
64,039
|
75,327
|
74,707
|
91,380
|
88,626
|
98,583
|
97,104
|
|
短期借入金
|
-
|
3,200
|
4,750
|
5,650
|
2,900
|
2,250
|
3,250
|
2,750
|
1,650
|
3,200
|
3,600
|
4,530
|
2,200
|
3,300
|
4,000
|
5,510
|
2,710
|
4,510
|
4,490
|
10,734
|
8,570
|
11,060
|
10,960
|
10,860
|
8,860
|
8,340
|
8,670
|
9,845
|
8,360
|
13,580
|
13,475
|
15,452
|
12,515
|
16,548
|
20,882
|
26,154
|
19,154
|
31,431
|
28,447
|
43,490
|
34,953
|
45,047
|
42,955
|
|
一年内返済予定の長期借入金
|
-
|
446
|
400
|
374
|
305
|
468
|
450
|
508
|
496
|
467
|
476
|
608
|
557
|
537
|
553
|
871
|
893
|
908
|
893
|
941
|
991
|
942
|
933
|
929
|
883
|
851
|
1,102
|
1,067
|
1,023
|
900
|
700
|
411
|
366
|
2,842
|
2,817
|
2,790
|
2,788
|
335
|
310
|
553
|
1,368
|
1,366
|
1,338
|
|
流動負債合計
|
-
|
6,404
|
7,471
|
8,140
|
5,510
|
4,814
|
5,560
|
5,202
|
4,317
|
5,763
|
6,388
|
7,652
|
5,363
|
6,278
|
7,163
|
9,041
|
6,528
|
8,191
|
8,850
|
15,101
|
12,240
|
14,565
|
14,631
|
14,871
|
13,325
|
12,235
|
13,014
|
14,464
|
14,231
|
18,412
|
18,308
|
20,438
|
18,027
|
24,424
|
29,785
|
34,110
|
28,436
|
38,189
|
36,051
|
50,497
|
43,006
|
53,735
|
52,344
|
|
長期借入金
|
-
|
446
|
344
|
271
|
210
|
1,961
|
1,966
|
2,253
|
2,246
|
2,114
|
2,100
|
2,379
|
2,349
|
2,199
|
2,467
|
3,494
|
3,302
|
3,115
|
2,947
|
2,690
|
2,757
|
5,056
|
4,871
|
4,603
|
4,453
|
4,205
|
3,769
|
3,535
|
3,430
|
3,305
|
3,444
|
3,163
|
3,113
|
513
|
463
|
2,373
|
4,825
|
5,020
|
4,977
|
6,016
|
9,218
|
8,851
|
8,563
|
|
固定負債合計
|
-
|
1,437
|
1,118
|
1,039
|
997
|
2,742
|
2,698
|
2,912
|
2,908
|
2,794
|
2,724
|
2,941
|
2,866
|
2,660
|
2,882
|
4,593
|
4,178
|
4,062
|
3,910
|
4,043
|
4,182
|
6,407
|
6,172
|
5,801
|
5,631
|
5,410
|
5,162
|
4,887
|
4,736
|
4,645
|
4,847
|
4,529
|
4,480
|
1,913
|
2,070
|
4,007
|
6,833
|
7,158
|
7,743
|
9,328
|
12,421
|
12,333
|
11,958
|
|
総負債
|
-
|
7,842
|
8,589
|
9,180
|
6,507
|
7,555
|
8,258
|
8,114
|
7,224
|
8,557
|
9,113
|
10,593
|
8,230
|
8,938
|
10,045
|
13,634
|
10,707
|
12,253
|
12,759
|
19,144
|
16,421
|
20,972
|
20,803
|
20,672
|
18,956
|
17,644
|
18,175
|
19,350
|
18,967
|
23,057
|
23,154
|
24,967
|
22,506
|
26,337
|
31,856
|
38,117
|
35,269
|
45,347
|
43,794
|
59,825
|
55,427
|
66,068
|
64,302
|
|
資本金及び資本剰余金
|
-
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
3,727
|
3,727
|
3,727
|
3,727
|
3,803
|
|
利益剰余金
|
-
|
13,135
|
13,682
|
14,174
|
14,514
|
14,292
|
14,322
|
14,266
|
14,541
|
14,477
|
14,672
|
15,176
|
15,287
|
15,353
|
15,444
|
15,860
|
15,956
|
15,831
|
15,967
|
15,769
|
15,372
|
14,055
|
13,905
|
14,530
|
14,601
|
14,850
|
15,236
|
16,041
|
16,641
|
16,941
|
17,513
|
18,843
|
19,854
|
20,655
|
21,608
|
22,663
|
24,014
|
24,944
|
25,493
|
26,743
|
27,739
|
27,522
|
27,846
|
|
株主資本
|
15,059
|
16,791
|
17,337
|
17,831
|
18,152
|
17,920
|
17,952
|
17,918
|
18,191
|
18,128
|
18,323
|
18,833
|
18,918
|
18,993
|
19,095
|
19,489
|
19,801
|
19,663
|
19,783
|
19,591
|
19,190
|
17,825
|
17,693
|
18,314
|
18,447
|
18,827
|
19,213
|
20,019
|
20,701
|
21,201
|
22,055
|
23,466
|
24,247
|
25,128
|
26,399
|
27,537
|
28,770
|
29,980
|
30,913
|
31,554
|
33,199
|
32,515
|
32,802
|