|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
256
|
411
|
449
|
592
|
671
|
1,538
|
1,728
|
2,769
|
1,092
|
1,559
|
1,606
|
2,272
|
1,942
|
2,452
|
1,946
|
2,524
|
2,261
|
2,356
|
1,918
|
2,294
|
1,808
|
1,993
|
2,419
|
2,135
|
1,556
|
1,559
|
1,549
|
2,210
|
1,569
|
2,524
|
2,437
|
3,045
|
2,307
|
2,827
|
2,804
|
2,945
|
2,221
|
2,507
|
1,724
|
2,044
|
1,857
|
|
流動資産合計
|
-
|
5,244
|
5,347
|
5,315
|
4,581
|
4,771
|
5,301
|
5,616
|
5,841
|
4,909
|
5,100
|
5,257
|
5,265
|
5,824
|
5,919
|
5,694
|
5,640
|
6,167
|
6,058
|
5,941
|
5,526
|
5,106
|
5,875
|
6,406
|
5,071
|
4,857
|
4,826
|
5,279
|
5,708
|
5,552
|
5,961
|
5,969
|
5,610
|
5,492
|
5,826
|
5,935
|
5,632
|
5,367
|
5,351
|
4,785
|
4,436
|
4,444
|
|
有形固定資産
|
-
|
1,046
|
886
|
784
|
571
|
583
|
578
|
642
|
611
|
721
|
751
|
849
|
833
|
923
|
990
|
1,219
|
1,140
|
1,277
|
1,307
|
1,539
|
1,486
|
1,530
|
1,482
|
1,445
|
1,319
|
1,322
|
1,298
|
1,314
|
1,064
|
1,082
|
1,049
|
1,039
|
927
|
931
|
909
|
890
|
773
|
764
|
598
|
644
|
580
|
623
|
|
投資有価証券
|
-
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
固定資産合計
|
-
|
7,462
|
6,727
|
6,264
|
5,840
|
5,611
|
5,509
|
5,400
|
5,143
|
5,262
|
5,292
|
5,200
|
5,116
|
5,476
|
5,552
|
5,776
|
5,699
|
5,971
|
5,971
|
6,244
|
6,152
|
5,881
|
5,625
|
5,398
|
4,922
|
4,859
|
4,658
|
4,393
|
3,510
|
3,416
|
3,278
|
3,144
|
3,159
|
3,116
|
3,099
|
3,043
|
2,795
|
2,782
|
2,611
|
2,710
|
2,553
|
2,586
|
|
総資産
|
-
|
12,706
|
12,075
|
11,579
|
10,422
|
10,382
|
10,810
|
11,017
|
10,984
|
10,171
|
10,392
|
10,457
|
10,382
|
11,300
|
11,471
|
11,470
|
11,339
|
12,137
|
12,029
|
12,185
|
11,678
|
10,987
|
11,501
|
11,804
|
9,993
|
9,717
|
9,484
|
9,671
|
9,218
|
8,967
|
9,240
|
9,113
|
8,769
|
8,607
|
8,926
|
8,978
|
8,426
|
8,149
|
7,962
|
7,495
|
6,989
|
7,031
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,787
|
1,515
|
1,731
|
1,607
|
1,641
|
1,228
|
1,599
|
1,423
|
1,549
|
1,059
|
588
|
1,144
|
1,377
|
823
|
1,114
|
1,083
|
1,308
|
950
|
1,206
|
1,003
|
1,197
|
635
|
1,073
|
867
|
974
|
699
|
979
|
567
|
809
|
519
|
632
|
|
短期借入金
|
-
|
600
|
700
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
1,700
|
1,100
|
800
|
1,200
|
1,200
|
1,200
|
2,250
|
2,250
|
2,350
|
2,350
|
2,350
|
1,708
|
1,875
|
1,875
|
1,875
|
1,472
|
1,472
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
600
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,033
|
169
|
169
|
165
|
731
|
697
|
663
|
1,433
|
1,158
|
1,150
|
1,142
|
533
|
325
|
625
|
625
|
425
|
625
|
325
|
325
|
1,075
|
537
|
537
|
937
|
1,137
|
1,137
|
1,041
|
1,041
|
1,041
|
1,041
|
959
|
959
|
285
|
285
|
285
|
|
流動負債合計
|
-
|
6,699
|
6,200
|
6,030
|
5,102
|
5,854
|
6,211
|
6,559
|
6,274
|
5,011
|
5,079
|
5,042
|
5,304
|
5,496
|
5,394
|
6,542
|
5,921
|
6,473
|
6,172
|
5,756
|
5,118
|
5,867
|
6,372
|
6,110
|
5,515
|
5,536
|
5,464
|
7,080
|
7,499
|
7,102
|
7,306
|
7,428
|
6,960
|
6,475
|
6,629
|
6,589
|
6,246
|
5,919
|
5,703
|
3,606
|
3,271
|
3,366
|
|
長期借入金
|
-
|
2,300
|
2,300
|
2,300
|
2,300
|
1,300
|
1,300
|
1,300
|
1,566
|
1,622
|
1,580
|
1,741
|
1,233
|
1,725
|
1,717
|
708
|
1,075
|
1,075
|
1,012
|
1,812
|
1,950
|
1,650
|
1,587
|
2,188
|
1,925
|
1,925
|
1,962
|
1,212
|
700
|
700
|
200
|
-
|
-
|
167
|
-
|
-
|
-
|
-
|
-
|
1,714
|
1,642
|
1,500
|
|
固定負債合計
|
-
|
3,748
|
3,737
|
3,632
|
3,567
|
2,512
|
2,482
|
2,427
|
2,633
|
2,657
|
2,385
|
2,531
|
2,051
|
2,555
|
2,556
|
1,571
|
1,895
|
1,896
|
1,834
|
2,659
|
2,785
|
2,458
|
2,375
|
2,941
|
2,670
|
2,669
|
2,717
|
1,876
|
1,301
|
1,293
|
788
|
579
|
563
|
727
|
557
|
573
|
537
|
529
|
525
|
2,224
|
2,137
|
1,985
|
|
総負債
|
-
|
10,447
|
9,937
|
9,662
|
8,669
|
8,366
|
8,694
|
8,986
|
8,907
|
7,669
|
7,465
|
7,572
|
7,356
|
8,051
|
7,949
|
8,114
|
7,817
|
8,370
|
8,006
|
8,415
|
7,902
|
8,325
|
8,747
|
9,051
|
8,184
|
8,205
|
8,180
|
8,957
|
8,800
|
8,395
|
8,094
|
8,007
|
7,524
|
7,202
|
7,186
|
7,163
|
6,784
|
6,449
|
6,229
|
5,830
|
5,408
|
5,351
|
|
資本金及び資本剰余金
|
-
|
2,663
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,079
|
2,081
|
2,081
|
2,081
|
2,081
|
2,084
|
2,349
|
2,349
|
2,349
|
2,335
|
2,335
|
2,335
|
2,335
|
2,320
|
2,320
|
2,320
|
2,320
|
2,306
|
|
利益剰余金
|
-
|
-403
|
-195
|
-415
|
-579
|
-317
|
-216
|
-301
|
-255
|
170
|
850
|
807
|
949
|
1,172
|
1,440
|
1,269
|
1,430
|
1,675
|
1,927
|
1,671
|
1,673
|
560
|
647
|
668
|
-281
|
-577
|
-787
|
-1,377
|
-1,674
|
-1,521
|
-1,213
|
-1,252
|
-1,112
|
-938
|
-603
|
-528
|
-701
|
-628
|
-595
|
-664
|
-748
|
-635
|
|
株主資本
|
4,542
|
2,259
|
2,137
|
1,917
|
1,752
|
2,015
|
2,116
|
2,031
|
2,076
|
2,502
|
2,927
|
2,885
|
3,026
|
3,249
|
3,522
|
3,357
|
3,522
|
3,768
|
4,023
|
3,770
|
3,775
|
2,663
|
2,754
|
2,753
|
1,808
|
1,511
|
1,303
|
714
|
418
|
571
|
1,145
|
1,105
|
1,245
|
1,405
|
1,739
|
1,815
|
1,642
|
1,700
|
1,733
|
1,665
|
1,580
|
1,679
|