|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
236
|
212
|
186
|
176
|
286
|
289
|
297
|
274
|
273
|
302
|
315
|
266
|
288
|
283
|
254
|
234
|
272
|
253
|
269
|
226
|
247
|
245
|
226
|
223
|
196
|
208
|
192
|
192
|
192
|
195
|
187
|
|
売掛金
|
-
|
-
|
-
|
-
|
550
|
691
|
683
|
665
|
674
|
638
|
599
|
565
|
632
|
636
|
683
|
699
|
721
|
791
|
864
|
893
|
922
|
795
|
773
|
775
|
801
|
827
|
904
|
822
|
896
|
900
|
896
|
924
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
396
|
221
|
220
|
213
|
221
|
213
|
210
|
184
|
176
|
188
|
239
|
225
|
225
|
233
|
297
|
319
|
300
|
281
|
304
|
289
|
305
|
288
|
301
|
295
|
327
|
276
|
314
|
315
|
|
流動資産合計
|
-
|
729
|
619
|
658
|
734
|
1,268
|
1,269
|
1,250
|
1,254
|
1,217
|
1,198
|
1,151
|
1,167
|
1,195
|
1,281
|
1,260
|
1,288
|
1,394
|
1,532
|
1,582
|
1,574
|
1,445
|
1,466
|
1,449
|
1,440
|
1,463
|
1,579
|
1,469
|
1,581
|
1,575
|
1,618
|
1,671
|
|
有形固定資産
|
-
|
18
|
8
|
7
|
8
|
193
|
186
|
183
|
191
|
158
|
165
|
163
|
177
|
191
|
193
|
191
|
195
|
202
|
216
|
220
|
201
|
195
|
213
|
221
|
217
|
234
|
251
|
238
|
255
|
259
|
281
|
262
|
|
投資有価証券
|
-
|
123
|
105
|
115
|
123
|
121
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
84
|
-
|
-
|
|
固定資産合計
|
-
|
852
|
824
|
824
|
906
|
1,029
|
1,079
|
1,071
|
1,098
|
1,013
|
1,010
|
1,004
|
1,036
|
1,105
|
1,168
|
1,190
|
1,221
|
1,267
|
1,309
|
1,352
|
1,281
|
1,216
|
1,298
|
1,326
|
1,353
|
1,424
|
1,496
|
1,453
|
1,496
|
1,512
|
1,556
|
1,579
|
|
総資産
|
-
|
1,581
|
1,443
|
1,483
|
2,350
|
2,297
|
2,348
|
2,321
|
2,352
|
2,230
|
2,208
|
2,155
|
2,203
|
2,300
|
2,449
|
2,450
|
2,509
|
2,662
|
2,842
|
2,933
|
2,856
|
2,661
|
2,763
|
2,775
|
2,793
|
2,887
|
3,076
|
2,922
|
3,077
|
3,087
|
3,174
|
3,249
|
|
買掛金
|
-
|
-
|
-
|
-
|
654
|
582
|
562
|
562
|
562
|
482
|
447
|
444
|
483
|
476
|
521
|
540
|
543
|
546
|
612
|
622
|
676
|
579
|
567
|
635
|
645
|
663
|
707
|
552
|
672
|
597
|
586
|
626
|
|
短期借入金
|
-
|
135
|
139
|
146
|
143
|
138
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
289
|
-
|
-
|
-
|
113
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
177
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
113
|
150
|
168
|
156
|
170
|
187
|
193
|
142
|
141
|
159
|
185
|
154
|
139
|
231
|
225
|
192
|
157
|
168
|
238
|
175
|
156
|
164
|
218
|
220
|
138
|
200
|
253
|
237
|
|
流動負債合計
|
-
|
466
|
430
|
463
|
591
|
807
|
819
|
809
|
818
|
754
|
723
|
680
|
716
|
735
|
809
|
799
|
797
|
898
|
971
|
941
|
953
|
892
|
953
|
955
|
910
|
973
|
1,079
|
933
|
985
|
986
|
1,025
|
1,060
|
|
長期借入金
|
-
|
641
|
579
|
559
|
1,353
|
1,245
|
726
|
709
|
713
|
1,307
|
790
|
780
|
778
|
1,319
|
857
|
852
|
892
|
1,360
|
903
|
957
|
887
|
1,258
|
766
|
763
|
825
|
1,353
|
863
|
872
|
968
|
1,564
|
1,008
|
1,011
|
|
固定負債合計
|
-
|
750
|
657
|
651
|
664
|
828
|
884
|
872
|
882
|
854
|
880
|
867
|
870
|
911
|
960
|
960
|
1,003
|
1,000
|
1,030
|
1,087
|
1,011
|
892
|
905
|
898
|
955
|
958
|
995
|
999
|
1,100
|
1,094
|
1,163
|
1,166
|
|
総負債
|
-
|
1,216
|
1,087
|
1,114
|
1,725
|
1,635
|
1,703
|
1,681
|
1,699
|
1,608
|
1,603
|
1,547
|
1,586
|
1,645
|
1,770
|
1,759
|
1,800
|
1,898
|
2,001
|
2,028
|
1,965
|
1,784
|
1,857
|
1,853
|
1,865
|
1,931
|
2,074
|
1,932
|
2,084
|
2,080
|
2,188
|
2,226
|
|
資本金及び資本剰余金
|
-
|
316
|
316
|
316
|
622
|
623
|
307
|
307
|
307
|
623
|
307
|
307
|
307
|
623
|
307
|
307
|
307
|
623
|
307
|
307
|
307
|
624
|
283
|
256
|
256
|
569
|
257
|
257
|
257
|
570
|
257
|
207
|
|
利益剰余金
|
-
|
24
|
24
|
25
|
37
|
205
|
205
|
219
|
217
|
233
|
225
|
233
|
235
|
250
|
263
|
285
|
295
|
315
|
346
|
383
|
407
|
422
|
430
|
447
|
459
|
490
|
498
|
520
|
533
|
567
|
564
|
589
|
|
株主資本
|
352
|
365
|
356
|
369
|
385
|
662
|
646
|
640
|
653
|
622
|
605
|
607
|
618
|
655
|
680
|
691
|
709
|
764
|
841
|
905
|
891
|
877
|
906
|
922
|
928
|
956
|
1,002
|
990
|
992
|
1,008
|
987
|
1,024
|