円谷フィールズホールディングス【2767】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,823 27,846 24,188 32,200 23,698 24,736 18,820 23,190 27,670 26,763 23,001 24,473 21,134 21,418 27,134 28,907 29,831 23,326 22,652 24,825 23,022 22,142 25,024 24,610 22,133 22,922 25,500 32,404 24,779 24,567 26,115 36,597 33,427 28,029 27,380 34,914 22,042 21,358 25,235 30,954 31,628 36,432
売掛金 - 45,888 10,391 11,229 8,562 4,692 3,603 11,170 12,727 5,217 10,396 6,188 7,019 6,197 4,239 7,643 7,267 6,009 6,782 4,224 14,171 1,741 2,830 6,955 5,325 5,896 6,792 25,646 - 5,446 17,606 35,542 - 11,162 27,891 38,414 - 11,385 9,282 23,872 - 18,657 16,456
商品及び製品 - 239 187 437 346 365 521 438 650 131 1,224 1,510 1,206 1,499 344 546 750 533 545 880 446 1,672 1,288 879 700 905 738 388 388 1,149 543 316 339 730 546 425 142 532 549 1,605 697 1,298 1,642
流動資産合計 - 71,014 52,070 49,042 52,934 41,968 42,945 43,016 45,856 41,621 45,958 38,905 42,651 37,606 33,148 47,039 48,225 48,812 41,434 38,764 50,580 37,844 36,923 43,016 39,147 41,492 41,696 64,532 56,698 42,900 55,427 79,896 58,868 59,589 71,236 85,687 64,848 55,644 52,993 76,251 69,841 78,685 82,698
有形固定資産 - 12,197 12,061 11,679 11,447 11,313 10,969 10,710 10,366 5,625 5,600 5,451 5,279 5,012 4,817 5,106 6,165 5,435 5,178 4,933 4,734 4,680 4,569 4,468 4,272 4,261 4,349 4,509 4,538 4,538 4,679 4,754 5,295 5,286 5,560 5,869 9,440 9,441 9,556 9,864 10,230 10,324 10,314
投資有価証券 - 14,564 13,584 13,720 9,716 9,056 8,364 8,732 8,223 6,402 6,419 6,465 6,773 6,573 6,127 5,764 5,785 5,236 1,460 1,464 1,325 1,358 1,471 1,653 1,803 1,936 1,473 1,440 1,429 1,709 1,954 2,912 7,959 10,177 10,499 11,063 13,131 13,181 13,736 9,142 7,831 6,990 7,688
固定資産合計 - 39,302 39,201 40,116 39,543 38,573 37,580 38,059 34,540 28,416 27,743 28,721 29,706 29,495 28,197 19,337 19,971 18,714 14,455 14,045 13,736 13,810 13,689 13,466 13,223 13,890 13,428 13,836 13,303 13,999 13,950 15,256 22,024 23,714 24,605 25,064 33,290 33,337 34,711 30,441 29,112 28,338 28,672
総資産 - 110,316 91,272 89,158 92,478 80,542 80,526 81,076 80,397 70,037 73,702 67,627 72,357 67,102 61,346 66,376 68,196 67,526 55,889 52,810 64,317 51,655 50,613 56,483 52,370 55,383 55,124 78,369 70,001 56,899 69,377 95,152 80,893 83,304 95,841 110,751 98,139 88,982 87,704 106,692 98,953 107,024 111,371
買掛金 - 33,850 13,286 10,382 12,749 6,975 4,407 8,123 12,792 4,875 9,429 4,647 11,358 8,983 4,239 6,870 8,436 11,879 5,220 3,906 9,336 1,652 3,131 7,672 3,610 4,752 5,857 26,411 13,128 2,982 15,791 33,106 12,402 16,092 27,388 38,328 10,961 11,127 8,015 24,762 13,715 19,369 17,081
短期借入金 - 4,014 6,754 8,874 11,414 8,954 9,541 11,211 281 2,137 3,010 3,906 4,151 4,241 5,089 5,456 5,960 4,464 4,464 4,464 200 200 508 280 253 235 215 1,466 1,202 1,202 381 1,549 6,549 7,200 6,000 4,000 6,000 6,000 8,000 6,000 900 953 906
一年内返済予定の長期借入金 - 42 22 11 8 4 301 500 2,600 2,600 2,600 2,600 2,580 2,560 2,540 2,580 2,580 2,663 2,663 2,663 5,329 4,829 4,322 3,712 3,863 3,724 3,652 3,555 5,030 4,693 4,040 3,397 2,794 2,247 2,767 2,550 2,400 2,031 1,661 1,899 2,207 2,208 2,210
流動負債合計 - 45,773 26,739 25,478 29,809 21,646 20,393 25,566 20,475 13,956 19,845 16,096 22,480 20,861 15,916 19,014 21,754 23,048 16,541 15,671 17,996 9,695 10,689 15,165 10,895 16,129 16,792 39,340 27,864 16,044 26,323 47,965 30,489 31,874 42,609 52,467 30,610 28,674 28,632 42,822 26,770 33,348 34,495
長期借入金 - 8 1 - - - 4,191 4,857 12,607 11,957 11,307 10,657 9,427 8,802 8,177 7,492 6,847 6,362 3,689 3,030 7,691 6,858 6,033 6,028 6,837 5,952 5,207 4,196 6,530 5,609 5,012 4,680 3,994 4,177 5,093 4,351 5,503 4,191 3,956 6,124 8,033 7,481 6,930
固定負債合計 - 4,296 4,751 4,464 4,376 4,331 8,424 9,060 16,694 16,081 15,429 14,787 14,367 13,560 12,936 12,109 11,337 10,728 7,982 7,355 12,040 10,992 10,181 10,228 11,031 10,176 9,299 8,325 10,584 9,671 9,119 8,969 8,585 8,736 9,650 8,898 11,682 10,355 10,105 12,382 15,935 15,458 14,015
総負債 - 50,070 31,490 29,943 34,186 25,977 28,817 34,626 37,170 30,038 35,275 30,884 36,847 34,422 28,852 31,123 33,091 33,777 24,524 23,026 30,037 20,687 20,870 25,394 21,927 26,305 26,091 47,665 38,449 25,715 35,442 56,934 39,075 40,611 52,260 61,366 42,293 39,030 38,737 55,204 42,706 48,807 48,511
資本金及び資本剰余金 - 15,942 15,942 15,942 15,942 15,942 15,942 15,942 15,942 15,942 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,527 15,524 15,524 15,377 15,304 15,338 15,338 15,338 15,338 15,338 15,338 17,007 17,007 17,237 17,240 17,247
利益剰余金 - 46,049 45,594 44,838 44,177 41,007 38,491 33,445 30,035 26,452 25,916 24,242 20,684 17,561 17,267 20,504 20,220 19,211 17,000 15,414 20,060 16,818 15,634 16,879 16,104 14,694 14,616 16,087 16,771 15,915 18,660 21,771 24,217 23,636 26,373 31,782 33,801 28,916 30,410 32,583 37,520 39,985 43,962
株主資本 58,753 60,246 59,781 59,215 58,291 54,564 51,709 46,449 43,227 39,999 38,426 36,742 35,509 32,679 32,493 35,253 35,105 33,749 31,365 29,783 34,279 30,968 29,743 31,088 30,443 29,077 29,032 30,703 31,551 31,184 33,935 38,218 41,817 42,693 43,581 49,385 55,845 49,951 48,966 51,487 56,247 58,216 62,860