|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,823
|
27,846
|
24,188
|
32,200
|
23,698
|
24,736
|
18,820
|
23,190
|
27,670
|
26,763
|
23,001
|
24,473
|
21,134
|
21,418
|
27,134
|
28,907
|
29,831
|
23,326
|
22,652
|
24,825
|
23,022
|
22,142
|
25,024
|
24,610
|
22,133
|
22,922
|
25,500
|
32,404
|
24,779
|
24,567
|
26,115
|
36,597
|
33,427
|
28,029
|
27,380
|
34,914
|
22,042
|
21,358
|
25,235
|
30,954
|
31,628
|
36,432
|
|
売掛金
|
-
|
45,888
|
10,391
|
11,229
|
8,562
|
4,692
|
3,603
|
11,170
|
12,727
|
5,217
|
10,396
|
6,188
|
7,019
|
6,197
|
4,239
|
7,643
|
7,267
|
6,009
|
6,782
|
4,224
|
14,171
|
1,741
|
2,830
|
6,955
|
5,325
|
5,896
|
6,792
|
25,646
|
-
|
5,446
|
17,606
|
35,542
|
-
|
11,162
|
27,891
|
38,414
|
-
|
11,385
|
9,282
|
23,872
|
-
|
18,657
|
16,456
|
|
商品及び製品
|
-
|
239
|
187
|
437
|
346
|
365
|
521
|
438
|
650
|
131
|
1,224
|
1,510
|
1,206
|
1,499
|
344
|
546
|
750
|
533
|
545
|
880
|
446
|
1,672
|
1,288
|
879
|
700
|
905
|
738
|
388
|
388
|
1,149
|
543
|
316
|
339
|
730
|
546
|
425
|
142
|
532
|
549
|
1,605
|
697
|
1,298
|
1,642
|
|
流動資産合計
|
-
|
71,014
|
52,070
|
49,042
|
52,934
|
41,968
|
42,945
|
43,016
|
45,856
|
41,621
|
45,958
|
38,905
|
42,651
|
37,606
|
33,148
|
47,039
|
48,225
|
48,812
|
41,434
|
38,764
|
50,580
|
37,844
|
36,923
|
43,016
|
39,147
|
41,492
|
41,696
|
64,532
|
56,698
|
42,900
|
55,427
|
79,896
|
58,868
|
59,589
|
71,236
|
85,687
|
64,848
|
55,644
|
52,993
|
76,251
|
69,841
|
78,685
|
82,698
|
|
有形固定資産
|
-
|
12,197
|
12,061
|
11,679
|
11,447
|
11,313
|
10,969
|
10,710
|
10,366
|
5,625
|
5,600
|
5,451
|
5,279
|
5,012
|
4,817
|
5,106
|
6,165
|
5,435
|
5,178
|
4,933
|
4,734
|
4,680
|
4,569
|
4,468
|
4,272
|
4,261
|
4,349
|
4,509
|
4,538
|
4,538
|
4,679
|
4,754
|
5,295
|
5,286
|
5,560
|
5,869
|
9,440
|
9,441
|
9,556
|
9,864
|
10,230
|
10,324
|
10,314
|
|
投資有価証券
|
-
|
14,564
|
13,584
|
13,720
|
9,716
|
9,056
|
8,364
|
8,732
|
8,223
|
6,402
|
6,419
|
6,465
|
6,773
|
6,573
|
6,127
|
5,764
|
5,785
|
5,236
|
1,460
|
1,464
|
1,325
|
1,358
|
1,471
|
1,653
|
1,803
|
1,936
|
1,473
|
1,440
|
1,429
|
1,709
|
1,954
|
2,912
|
7,959
|
10,177
|
10,499
|
11,063
|
13,131
|
13,181
|
13,736
|
9,142
|
7,831
|
6,990
|
7,688
|
|
固定資産合計
|
-
|
39,302
|
39,201
|
40,116
|
39,543
|
38,573
|
37,580
|
38,059
|
34,540
|
28,416
|
27,743
|
28,721
|
29,706
|
29,495
|
28,197
|
19,337
|
19,971
|
18,714
|
14,455
|
14,045
|
13,736
|
13,810
|
13,689
|
13,466
|
13,223
|
13,890
|
13,428
|
13,836
|
13,303
|
13,999
|
13,950
|
15,256
|
22,024
|
23,714
|
24,605
|
25,064
|
33,290
|
33,337
|
34,711
|
30,441
|
29,112
|
28,338
|
28,672
|
|
総資産
|
-
|
110,316
|
91,272
|
89,158
|
92,478
|
80,542
|
80,526
|
81,076
|
80,397
|
70,037
|
73,702
|
67,627
|
72,357
|
67,102
|
61,346
|
66,376
|
68,196
|
67,526
|
55,889
|
52,810
|
64,317
|
51,655
|
50,613
|
56,483
|
52,370
|
55,383
|
55,124
|
78,369
|
70,001
|
56,899
|
69,377
|
95,152
|
80,893
|
83,304
|
95,841
|
110,751
|
98,139
|
88,982
|
87,704
|
106,692
|
98,953
|
107,024
|
111,371
|
|
買掛金
|
-
|
33,850
|
13,286
|
10,382
|
12,749
|
6,975
|
4,407
|
8,123
|
12,792
|
4,875
|
9,429
|
4,647
|
11,358
|
8,983
|
4,239
|
6,870
|
8,436
|
11,879
|
5,220
|
3,906
|
9,336
|
1,652
|
3,131
|
7,672
|
3,610
|
4,752
|
5,857
|
26,411
|
13,128
|
2,982
|
15,791
|
33,106
|
12,402
|
16,092
|
27,388
|
38,328
|
10,961
|
11,127
|
8,015
|
24,762
|
13,715
|
19,369
|
17,081
|
|
短期借入金
|
-
|
4,014
|
6,754
|
8,874
|
11,414
|
8,954
|
9,541
|
11,211
|
281
|
2,137
|
3,010
|
3,906
|
4,151
|
4,241
|
5,089
|
5,456
|
5,960
|
4,464
|
4,464
|
4,464
|
200
|
200
|
508
|
280
|
253
|
235
|
215
|
1,466
|
1,202
|
1,202
|
381
|
1,549
|
6,549
|
7,200
|
6,000
|
4,000
|
6,000
|
6,000
|
8,000
|
6,000
|
900
|
953
|
906
|
|
一年内返済予定の長期借入金
|
-
|
42
|
22
|
11
|
8
|
4
|
301
|
500
|
2,600
|
2,600
|
2,600
|
2,600
|
2,580
|
2,560
|
2,540
|
2,580
|
2,580
|
2,663
|
2,663
|
2,663
|
5,329
|
4,829
|
4,322
|
3,712
|
3,863
|
3,724
|
3,652
|
3,555
|
5,030
|
4,693
|
4,040
|
3,397
|
2,794
|
2,247
|
2,767
|
2,550
|
2,400
|
2,031
|
1,661
|
1,899
|
2,207
|
2,208
|
2,210
|
|
流動負債合計
|
-
|
45,773
|
26,739
|
25,478
|
29,809
|
21,646
|
20,393
|
25,566
|
20,475
|
13,956
|
19,845
|
16,096
|
22,480
|
20,861
|
15,916
|
19,014
|
21,754
|
23,048
|
16,541
|
15,671
|
17,996
|
9,695
|
10,689
|
15,165
|
10,895
|
16,129
|
16,792
|
39,340
|
27,864
|
16,044
|
26,323
|
47,965
|
30,489
|
31,874
|
42,609
|
52,467
|
30,610
|
28,674
|
28,632
|
42,822
|
26,770
|
33,348
|
34,495
|
|
長期借入金
|
-
|
8
|
1
|
-
|
-
|
-
|
4,191
|
4,857
|
12,607
|
11,957
|
11,307
|
10,657
|
9,427
|
8,802
|
8,177
|
7,492
|
6,847
|
6,362
|
3,689
|
3,030
|
7,691
|
6,858
|
6,033
|
6,028
|
6,837
|
5,952
|
5,207
|
4,196
|
6,530
|
5,609
|
5,012
|
4,680
|
3,994
|
4,177
|
5,093
|
4,351
|
5,503
|
4,191
|
3,956
|
6,124
|
8,033
|
7,481
|
6,930
|
|
固定負債合計
|
-
|
4,296
|
4,751
|
4,464
|
4,376
|
4,331
|
8,424
|
9,060
|
16,694
|
16,081
|
15,429
|
14,787
|
14,367
|
13,560
|
12,936
|
12,109
|
11,337
|
10,728
|
7,982
|
7,355
|
12,040
|
10,992
|
10,181
|
10,228
|
11,031
|
10,176
|
9,299
|
8,325
|
10,584
|
9,671
|
9,119
|
8,969
|
8,585
|
8,736
|
9,650
|
8,898
|
11,682
|
10,355
|
10,105
|
12,382
|
15,935
|
15,458
|
14,015
|
|
総負債
|
-
|
50,070
|
31,490
|
29,943
|
34,186
|
25,977
|
28,817
|
34,626
|
37,170
|
30,038
|
35,275
|
30,884
|
36,847
|
34,422
|
28,852
|
31,123
|
33,091
|
33,777
|
24,524
|
23,026
|
30,037
|
20,687
|
20,870
|
25,394
|
21,927
|
26,305
|
26,091
|
47,665
|
38,449
|
25,715
|
35,442
|
56,934
|
39,075
|
40,611
|
52,260
|
61,366
|
42,293
|
39,030
|
38,737
|
55,204
|
42,706
|
48,807
|
48,511
|
|
資本金及び資本剰余金
|
-
|
15,942
|
15,942
|
15,942
|
15,942
|
15,942
|
15,942
|
15,942
|
15,942
|
15,942
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,527
|
15,524
|
15,524
|
15,377
|
15,304
|
15,338
|
15,338
|
15,338
|
15,338
|
15,338
|
15,338
|
17,007
|
17,007
|
17,237
|
17,240
|
17,247
|
|
利益剰余金
|
-
|
46,049
|
45,594
|
44,838
|
44,177
|
41,007
|
38,491
|
33,445
|
30,035
|
26,452
|
25,916
|
24,242
|
20,684
|
17,561
|
17,267
|
20,504
|
20,220
|
19,211
|
17,000
|
15,414
|
20,060
|
16,818
|
15,634
|
16,879
|
16,104
|
14,694
|
14,616
|
16,087
|
16,771
|
15,915
|
18,660
|
21,771
|
24,217
|
23,636
|
26,373
|
31,782
|
33,801
|
28,916
|
30,410
|
32,583
|
37,520
|
39,985
|
43,962
|
|
株主資本
|
58,753
|
60,246
|
59,781
|
59,215
|
58,291
|
54,564
|
51,709
|
46,449
|
43,227
|
39,999
|
38,426
|
36,742
|
35,509
|
32,679
|
32,493
|
35,253
|
35,105
|
33,749
|
31,365
|
29,783
|
34,279
|
30,968
|
29,743
|
31,088
|
30,443
|
29,077
|
29,032
|
30,703
|
31,551
|
31,184
|
33,935
|
38,218
|
41,817
|
42,693
|
43,581
|
49,385
|
55,845
|
49,951
|
48,966
|
51,487
|
56,247
|
58,216
|
62,860
|