|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,392
|
6,018
|
4,685
|
2,802
|
6,423
|
8,075
|
6,820
|
7,245
|
6,914
|
11,993
|
10,305
|
9,409
|
6,651
|
6,402
|
7,872
|
7,116
|
5,090
|
6,913
|
6,229
|
4,632
|
6,171
|
4,820
|
1,556
|
640
|
466
|
2,483
|
2,948
|
5,581
|
5,209
|
5,154
|
5,315
|
5,260
|
5,121
|
5,300
|
5,056
|
5,630
|
5,587
|
6,652
|
6,781
|
6,645
|
6,019
|
5,279
|
|
流動資産合計
|
-
|
7,888
|
8,577
|
7,399
|
5,211
|
8,706
|
10,477
|
9,585
|
9,579
|
9,088
|
14,253
|
12,744
|
11,758
|
8,830
|
8,678
|
10,377
|
9,544
|
7,367
|
9,379
|
8,713
|
6,932
|
8,482
|
7,115
|
4,343
|
3,185
|
2,947
|
4,568
|
5,281
|
7,730
|
7,309
|
7,438
|
7,820
|
7,630
|
7,364
|
7,739
|
7,765
|
8,371
|
8,083
|
9,408
|
9,621
|
9,424
|
8,797
|
8,296
|
|
有形固定資産
|
-
|
6,577
|
6,952
|
7,619
|
8,219
|
8,906
|
8,937
|
10,082
|
8,669
|
8,079
|
8,879
|
8,804
|
9,161
|
9,600
|
10,387
|
10,480
|
9,436
|
10,436
|
11,254
|
10,369
|
11,926
|
11,852
|
12,454
|
14,858
|
14,560
|
14,543
|
14,347
|
14,143
|
13,592
|
13,441
|
13,272
|
13,125
|
12,850
|
12,700
|
12,998
|
12,859
|
12,393
|
12,255
|
2,057
|
2,019
|
1,656
|
1,692
|
1,951
|
|
投資有価証券
|
-
|
85
|
-
|
-
|
85
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
-
|
-
|
|
固定資産合計
|
-
|
8,267
|
8,650
|
9,323
|
9,957
|
10,641
|
10,696
|
11,848
|
10,565
|
10,013
|
10,816
|
10,765
|
11,117
|
11,437
|
12,319
|
12,409
|
12,329
|
13,133
|
13,920
|
13,100
|
14,643
|
14,546
|
14,196
|
16,604
|
16,164
|
15,993
|
15,781
|
15,564
|
15,065
|
14,885
|
14,656
|
14,497
|
14,126
|
13,968
|
14,259
|
14,112
|
13,500
|
13,432
|
3,055
|
3,067
|
2,718
|
2,846
|
3,185
|
|
総資産
|
-
|
16,155
|
17,227
|
16,722
|
15,168
|
19,347
|
21,173
|
21,433
|
20,144
|
19,101
|
25,069
|
23,509
|
22,875
|
20,267
|
20,996
|
22,786
|
21,873
|
20,500
|
23,312
|
21,831
|
21,592
|
23,043
|
21,339
|
20,977
|
19,378
|
18,943
|
20,361
|
20,856
|
22,804
|
22,203
|
22,102
|
22,324
|
21,762
|
21,337
|
22,001
|
21,880
|
21,872
|
21,516
|
12,463
|
12,689
|
12,142
|
11,643
|
11,481
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
500
|
800
|
1,100
|
1,500
|
1,650
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
|
一年内返済予定の長期借入金
|
-
|
2,495
|
3,862
|
3,782
|
3,482
|
3,932
|
3,755
|
4,033
|
3,830
|
3,926
|
3,866
|
3,704
|
3,518
|
3,658
|
3,826
|
3,614
|
3,509
|
2,671
|
2,288
|
2,324
|
2,323
|
2,527
|
2,302
|
2,076
|
1,820
|
1,892
|
2,020
|
2,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,424
|
230
|
230
|
230
|
230
|
230
|
|
流動負債合計
|
-
|
4,331
|
5,655
|
5,351
|
5,210
|
5,785
|
5,517
|
6,210
|
5,658
|
5,582
|
6,223
|
5,434
|
5,539
|
5,216
|
6,149
|
5,146
|
5,067
|
4,304
|
4,046
|
3,897
|
4,040
|
4,777
|
4,453
|
5,101
|
5,213
|
5,590
|
5,661
|
5,894
|
2,119
|
1,788
|
1,903
|
2,054
|
1,983
|
1,629
|
2,465
|
1,785
|
2,421
|
16,993
|
4,190
|
4,130
|
4,144
|
3,669
|
3,621
|
|
長期借入金
|
-
|
5,737
|
6,083
|
5,508
|
4,880
|
9,529
|
11,403
|
10,713
|
9,743
|
8,700
|
7,892
|
7,009
|
6,225
|
5,042
|
5,066
|
7,359
|
6,545
|
6,063
|
6,345
|
6,435
|
6,622
|
8,737
|
8,268
|
8,031
|
7,813
|
7,642
|
7,463
|
7,353
|
14,024
|
14,024
|
14,124
|
14,124
|
14,224
|
14,224
|
14,324
|
14,324
|
14,424
|
-
|
2,012
|
1,955
|
1,897
|
1,840
|
1,782
|
|
固定負債合計
|
-
|
5,950
|
6,289
|
5,711
|
5,086
|
9,732
|
11,758
|
11,067
|
10,148
|
9,143
|
8,335
|
7,452
|
6,669
|
5,349
|
5,424
|
7,936
|
7,151
|
6,662
|
9,736
|
9,817
|
9,962
|
12,083
|
11,679
|
11,436
|
10,979
|
10,970
|
8,681
|
8,561
|
15,297
|
15,279
|
15,279
|
15,268
|
15,257
|
15,249
|
15,241
|
15,233
|
15,104
|
233
|
2,227
|
2,169
|
2,103
|
2,045
|
2,003
|
|
総負債
|
-
|
10,281
|
11,943
|
11,062
|
10,296
|
15,517
|
17,275
|
17,277
|
15,806
|
14,725
|
14,558
|
12,886
|
12,208
|
10,565
|
11,573
|
13,082
|
12,218
|
10,966
|
13,782
|
13,714
|
14,002
|
16,860
|
16,133
|
16,537
|
16,193
|
16,560
|
14,342
|
14,455
|
17,417
|
17,067
|
17,182
|
17,323
|
17,240
|
16,878
|
17,706
|
17,018
|
17,525
|
17,227
|
6,417
|
6,299
|
6,247
|
5,715
|
5,624
|
|
資本金及び資本剰余金
|
-
|
2,795
|
2,784
|
2,678
|
2,678
|
2,678
|
2,678
|
2,678
|
2,678
|
2,678
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,367
|
3,367
|
3,367
|
3,367
|
7,967
|
7,967
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,759
|
7,745
|
7,745
|
7,745
|
7,745
|
7,728
|
|
利益剰余金
|
-
|
6,898
|
7,302
|
7,646
|
7,861
|
7,838
|
7,905
|
8,177
|
8,346
|
8,382
|
8,582
|
8,681
|
8,712
|
8,725
|
8,417
|
8,698
|
8,652
|
8,529
|
8,534
|
7,111
|
6,569
|
5,204
|
4,088
|
3,301
|
2,047
|
1,271
|
316
|
666
|
-418
|
-681
|
-900
|
-753
|
-1,322
|
-1,365
|
-1,528
|
-1,028
|
-1,475
|
-1,545
|
202
|
557
|
56
|
115
|
27
|
|
株主資本
|
5,297
|
5,874
|
5,283
|
5,661
|
4,872
|
3,830
|
3,899
|
4,156
|
4,337
|
4,376
|
10,511
|
10,622
|
10,667
|
9,702
|
9,423
|
9,704
|
9,655
|
9,534
|
9,530
|
8,116
|
7,591
|
6,183
|
5,206
|
4,440
|
3,185
|
2,383
|
6,019
|
6,401
|
5,387
|
5,136
|
4,921
|
5,001
|
4,522
|
4,458
|
4,296
|
4,862
|
4,347
|
4,289
|
6,046
|
6,389
|
5,895
|
5,927
|
5,856
|