テンポスホールディングス【2751】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,463 2,809 3,618 3,266 4,145 4,211 4,393 4,007 5,069 5,254 5,835 5,228 6,344 6,439 6,710 6,365 7,085 7,381 7,857 7,668 7,045 6,728 7,694 7,671 8,701 8,572 9,057 9,650 10,356 9,621 9,614 9,188 10,367 10,793 10,522 10,001 10,465 10,033 10,109 9,222 9,617 8,251
有価証券 - 60 - - - - - - - - - - - - - - - - 96 96 - - - - - 100 100 100 100 - - - - - - - - - - - 200 - -
売掛金 - 1,477 1,247 1,237 1,097 1,367 1,033 1,044 1,180 1,264 1,062 1,092 1,339 1,462 1,242 1,174 1,269 1,476 1,179 1,193 1,335 1,282 1,118 1,241 1,379 1,407 1,273 1,412 1,694 1,498 1,488 1,460 1,570 1,621 1,525 2,066 2,192 2,210 2,271 2,419 2,487 2,606 2,649
商品及び製品 - 2,082 - - - 2,197 - - - 2,622 - - - 2,495 - - - 2,636 - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 7,461 6,496 7,704 7,148 8,203 7,946 8,284 8,247 9,444 9,487 10,203 9,852 10,945 10,530 10,817 10,852 11,858 12,112 12,564 12,548 11,881 11,495 12,405 12,635 13,865 13,481 14,376 15,098 15,770 15,314 15,332 15,122 16,326 16,698 17,257 17,181 17,665 17,456 17,912 17,722 17,941 17,147
有形固定資産 - 1,203 1,420 1,520 1,470 1,490 1,490 1,445 1,459 1,332 1,318 1,025 1,213 1,216 1,238 1,290 1,266 1,218 1,268 1,304 1,379 1,595 1,549 1,373 1,353 1,005 972 950 969 746 704 714 699 648 647 2,217 2,254 2,284 2,381 2,431 2,424 2,285 2,580
投資有価証券 - 165 272 273 273 320 314 316 317 317 319 287 221 216 218 219 234 216 118 121 120 135 134 117 120 24 83 82 82 86 84 87 100 103 105 124 134 236 520 647 760 1,161 821
固定資産合計 - 2,729 3,205 3,321 3,248 3,365 3,367 3,340 3,324 3,122 3,141 2,810 3,272 3,207 3,278 3,376 3,318 3,323 3,329 3,499 3,471 4,402 4,415 4,232 3,620 3,036 3,040 3,109 3,044 3,056 2,965 3,035 2,947 3,035 3,056 6,303 6,246 6,552 7,479 7,621 7,628 8,278 10,127
総資産 - 10,191 9,701 11,026 10,397 11,569 11,313 11,624 11,572 12,566 12,629 13,014 13,124 14,152 13,809 14,194 14,170 15,181 15,441 16,063 16,020 16,284 15,911 16,637 16,255 16,902 16,522 17,485 18,143 18,826 18,279 18,368 18,069 19,361 19,754 23,560 23,427 24,218 24,935 25,533 25,351 26,219 27,274
買掛金 - 1,830 1,743 1,945 1,580 1,882 1,749 1,680 1,701 1,964 1,782 1,814 1,739 2,023 1,832 1,829 1,817 1,993 1,885 1,745 1,720 1,697 1,685 1,680 1,595 1,839 1,703 1,761 1,874 1,842 1,768 1,886 1,796 1,941 1,904 2,444 2,508 2,648 2,795 2,790 2,952 3,059 3,010
短期借入金 - - - - 8 - - - - - - - - - - - - - - - - - 317 300 400 400 400 300 250 250 250 - - - - - - - 2 2 2 2 2
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 60 71 83 83 83 83 83 9 11 12 14 214 214 314 314 314 314 314 314
流動負債合計 - 3,805 3,079 4,100 3,180 3,887 3,341 3,399 3,054 3,710 3,534 3,883 3,627 4,365 3,878 4,020 3,687 4,269 3,706 3,756 3,486 3,699 3,815 4,182 4,229 5,142 4,521 4,873 5,098 5,546 4,804 4,616 3,962 4,775 4,724 6,042 6,896 6,689 6,567 6,909 6,466 6,895 7,393
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 399 378 357 336 215 195 173 152 99 96 92 88 1,886 1,832 2,155 2,076 1,998 1,919 1,640 1,607
固定負債合計 - 180 164 152 149 208 196 178 175 150 134 132 192 200 193 195 191 228 219 245 242 411 395 773 746 591 570 404 378 397 379 326 329 317 315 2,298 2,248 2,594 2,523 2,436 2,353 2,101 2,238
総負債 - 3,985 3,243 4,252 3,329 4,095 3,538 3,577 3,230 3,861 3,669 4,016 3,820 4,566 4,072 4,216 3,878 4,498 3,925 4,001 3,729 4,111 4,211 4,955 4,976 5,733 5,091 5,277 5,476 5,943 5,183 4,942 4,291 5,092 5,040 8,341 9,145 9,283 9,090 9,345 8,820 8,996 9,631
資本金及び資本剰余金 - 1,004 1,014 1,018 1,018 995 995 992 992 1,015 1,015 1,020 1,042 1,163 1,175 1,178 1,178 1,181 1,296 1,298 1,338 1,321 1,322 1,304 1,298 1,294 1,294 1,294 1,296 1,352 1,347 1,355 1,355 1,392 1,399 1,413 499 1,346 499 499 499 1,409 499
利益剰余金 - 5,245 5,436 5,713 5,941 6,341 6,585 6,811 7,041 7,299 7,474 7,430 7,658 7,820 7,916 8,111 8,376 8,702 8,904 9,364 9,549 9,542 9,428 9,566 9,543 9,616 9,867 10,487 10,934 11,150 11,401 11,738 12,089 12,492 12,905 13,363 13,604 14,221 14,983 15,334 15,689 16,239 16,635
株主資本 5,133 6,205 6,458 6,774 7,067 7,473 7,774 8,046 8,341 8,705 8,960 8,997 9,304 9,585 9,737 9,978 10,292 10,683 11,516 12,062 12,291 12,173 11,700 11,681 11,279 11,168 11,430 12,208 12,666 12,883 13,095 13,426 13,778 14,268 14,713 15,219 14,282 14,934 15,845 16,187 16,530 17,222 17,642