|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,463
|
2,809
|
3,618
|
3,266
|
4,145
|
4,211
|
4,393
|
4,007
|
5,069
|
5,254
|
5,835
|
5,228
|
6,344
|
6,439
|
6,710
|
6,365
|
7,085
|
7,381
|
7,857
|
7,668
|
7,045
|
6,728
|
7,694
|
7,671
|
8,701
|
8,572
|
9,057
|
9,650
|
10,356
|
9,621
|
9,614
|
9,188
|
10,367
|
10,793
|
10,522
|
10,001
|
10,465
|
10,033
|
10,109
|
9,222
|
9,617
|
8,251
|
|
有価証券
|
-
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
96
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
|
売掛金
|
-
|
1,477
|
1,247
|
1,237
|
1,097
|
1,367
|
1,033
|
1,044
|
1,180
|
1,264
|
1,062
|
1,092
|
1,339
|
1,462
|
1,242
|
1,174
|
1,269
|
1,476
|
1,179
|
1,193
|
1,335
|
1,282
|
1,118
|
1,241
|
1,379
|
1,407
|
1,273
|
1,412
|
1,694
|
1,498
|
1,488
|
1,460
|
1,570
|
1,621
|
1,525
|
2,066
|
2,192
|
2,210
|
2,271
|
2,419
|
2,487
|
2,606
|
2,649
|
|
商品及び製品
|
-
|
2,082
|
-
|
-
|
-
|
2,197
|
-
|
-
|
-
|
2,622
|
-
|
-
|
-
|
2,495
|
-
|
-
|
-
|
2,636
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
7,461
|
6,496
|
7,704
|
7,148
|
8,203
|
7,946
|
8,284
|
8,247
|
9,444
|
9,487
|
10,203
|
9,852
|
10,945
|
10,530
|
10,817
|
10,852
|
11,858
|
12,112
|
12,564
|
12,548
|
11,881
|
11,495
|
12,405
|
12,635
|
13,865
|
13,481
|
14,376
|
15,098
|
15,770
|
15,314
|
15,332
|
15,122
|
16,326
|
16,698
|
17,257
|
17,181
|
17,665
|
17,456
|
17,912
|
17,722
|
17,941
|
17,147
|
|
有形固定資産
|
-
|
1,203
|
1,420
|
1,520
|
1,470
|
1,490
|
1,490
|
1,445
|
1,459
|
1,332
|
1,318
|
1,025
|
1,213
|
1,216
|
1,238
|
1,290
|
1,266
|
1,218
|
1,268
|
1,304
|
1,379
|
1,595
|
1,549
|
1,373
|
1,353
|
1,005
|
972
|
950
|
969
|
746
|
704
|
714
|
699
|
648
|
647
|
2,217
|
2,254
|
2,284
|
2,381
|
2,431
|
2,424
|
2,285
|
2,580
|
|
投資有価証券
|
-
|
165
|
272
|
273
|
273
|
320
|
314
|
316
|
317
|
317
|
319
|
287
|
221
|
216
|
218
|
219
|
234
|
216
|
118
|
121
|
120
|
135
|
134
|
117
|
120
|
24
|
83
|
82
|
82
|
86
|
84
|
87
|
100
|
103
|
105
|
124
|
134
|
236
|
520
|
647
|
760
|
1,161
|
821
|
|
固定資産合計
|
-
|
2,729
|
3,205
|
3,321
|
3,248
|
3,365
|
3,367
|
3,340
|
3,324
|
3,122
|
3,141
|
2,810
|
3,272
|
3,207
|
3,278
|
3,376
|
3,318
|
3,323
|
3,329
|
3,499
|
3,471
|
4,402
|
4,415
|
4,232
|
3,620
|
3,036
|
3,040
|
3,109
|
3,044
|
3,056
|
2,965
|
3,035
|
2,947
|
3,035
|
3,056
|
6,303
|
6,246
|
6,552
|
7,479
|
7,621
|
7,628
|
8,278
|
10,127
|
|
総資産
|
-
|
10,191
|
9,701
|
11,026
|
10,397
|
11,569
|
11,313
|
11,624
|
11,572
|
12,566
|
12,629
|
13,014
|
13,124
|
14,152
|
13,809
|
14,194
|
14,170
|
15,181
|
15,441
|
16,063
|
16,020
|
16,284
|
15,911
|
16,637
|
16,255
|
16,902
|
16,522
|
17,485
|
18,143
|
18,826
|
18,279
|
18,368
|
18,069
|
19,361
|
19,754
|
23,560
|
23,427
|
24,218
|
24,935
|
25,533
|
25,351
|
26,219
|
27,274
|
|
買掛金
|
-
|
1,830
|
1,743
|
1,945
|
1,580
|
1,882
|
1,749
|
1,680
|
1,701
|
1,964
|
1,782
|
1,814
|
1,739
|
2,023
|
1,832
|
1,829
|
1,817
|
1,993
|
1,885
|
1,745
|
1,720
|
1,697
|
1,685
|
1,680
|
1,595
|
1,839
|
1,703
|
1,761
|
1,874
|
1,842
|
1,768
|
1,886
|
1,796
|
1,941
|
1,904
|
2,444
|
2,508
|
2,648
|
2,795
|
2,790
|
2,952
|
3,059
|
3,010
|
|
短期借入金
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
317
|
300
|
400
|
400
|
400
|
300
|
250
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
2
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
71
|
83
|
83
|
83
|
83
|
83
|
9
|
11
|
12
|
14
|
214
|
214
|
314
|
314
|
314
|
314
|
314
|
314
|
|
流動負債合計
|
-
|
3,805
|
3,079
|
4,100
|
3,180
|
3,887
|
3,341
|
3,399
|
3,054
|
3,710
|
3,534
|
3,883
|
3,627
|
4,365
|
3,878
|
4,020
|
3,687
|
4,269
|
3,706
|
3,756
|
3,486
|
3,699
|
3,815
|
4,182
|
4,229
|
5,142
|
4,521
|
4,873
|
5,098
|
5,546
|
4,804
|
4,616
|
3,962
|
4,775
|
4,724
|
6,042
|
6,896
|
6,689
|
6,567
|
6,909
|
6,466
|
6,895
|
7,393
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
378
|
357
|
336
|
215
|
195
|
173
|
152
|
99
|
96
|
92
|
88
|
1,886
|
1,832
|
2,155
|
2,076
|
1,998
|
1,919
|
1,640
|
1,607
|
|
固定負債合計
|
-
|
180
|
164
|
152
|
149
|
208
|
196
|
178
|
175
|
150
|
134
|
132
|
192
|
200
|
193
|
195
|
191
|
228
|
219
|
245
|
242
|
411
|
395
|
773
|
746
|
591
|
570
|
404
|
378
|
397
|
379
|
326
|
329
|
317
|
315
|
2,298
|
2,248
|
2,594
|
2,523
|
2,436
|
2,353
|
2,101
|
2,238
|
|
総負債
|
-
|
3,985
|
3,243
|
4,252
|
3,329
|
4,095
|
3,538
|
3,577
|
3,230
|
3,861
|
3,669
|
4,016
|
3,820
|
4,566
|
4,072
|
4,216
|
3,878
|
4,498
|
3,925
|
4,001
|
3,729
|
4,111
|
4,211
|
4,955
|
4,976
|
5,733
|
5,091
|
5,277
|
5,476
|
5,943
|
5,183
|
4,942
|
4,291
|
5,092
|
5,040
|
8,341
|
9,145
|
9,283
|
9,090
|
9,345
|
8,820
|
8,996
|
9,631
|
|
資本金及び資本剰余金
|
-
|
1,004
|
1,014
|
1,018
|
1,018
|
995
|
995
|
992
|
992
|
1,015
|
1,015
|
1,020
|
1,042
|
1,163
|
1,175
|
1,178
|
1,178
|
1,181
|
1,296
|
1,298
|
1,338
|
1,321
|
1,322
|
1,304
|
1,298
|
1,294
|
1,294
|
1,294
|
1,296
|
1,352
|
1,347
|
1,355
|
1,355
|
1,392
|
1,399
|
1,413
|
499
|
1,346
|
499
|
499
|
499
|
1,409
|
499
|
|
利益剰余金
|
-
|
5,245
|
5,436
|
5,713
|
5,941
|
6,341
|
6,585
|
6,811
|
7,041
|
7,299
|
7,474
|
7,430
|
7,658
|
7,820
|
7,916
|
8,111
|
8,376
|
8,702
|
8,904
|
9,364
|
9,549
|
9,542
|
9,428
|
9,566
|
9,543
|
9,616
|
9,867
|
10,487
|
10,934
|
11,150
|
11,401
|
11,738
|
12,089
|
12,492
|
12,905
|
13,363
|
13,604
|
14,221
|
14,983
|
15,334
|
15,689
|
16,239
|
16,635
|
|
株主資本
|
5,133
|
6,205
|
6,458
|
6,774
|
7,067
|
7,473
|
7,774
|
8,046
|
8,341
|
8,705
|
8,960
|
8,997
|
9,304
|
9,585
|
9,737
|
9,978
|
10,292
|
10,683
|
11,516
|
12,062
|
12,291
|
12,173
|
11,700
|
11,681
|
11,279
|
11,168
|
11,430
|
12,208
|
12,666
|
12,883
|
13,095
|
13,426
|
13,778
|
14,268
|
14,713
|
15,219
|
14,282
|
14,934
|
15,845
|
16,187
|
16,530
|
17,222
|
17,642
|