|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,914
|
2,181
|
2,456
|
2,273
|
2,623
|
2,073
|
2,240
|
1,718
|
2,068
|
2,290
|
2,052
|
2,536
|
3,216
|
2,341
|
2,607
|
3,000
|
3,204
|
1,791
|
2,424
|
3,724
|
3,946
|
4,267
|
5,055
|
4,827
|
5,411
|
4,714
|
4,137
|
4,263
|
4,368
|
3,853
|
5,254
|
5,189
|
6,017
|
5,079
|
5,092
|
5,303
|
5,329
|
5,006
|
5,087
|
4,150
|
4,129
|
3,822
|
|
売掛金
|
-
|
6,282
|
7,363
|
9,280
|
6,644
|
7,030
|
6,818
|
8,781
|
6,836
|
6,819
|
7,939
|
9,338
|
7,516
|
7,913
|
8,014
|
9,118
|
7,239
|
7,199
|
6,713
|
8,881
|
8,364
|
7,805
|
7,965
|
10,527
|
9,035
|
8,385
|
9,028
|
11,546
|
10,037
|
11,438
|
12,098
|
14,099
|
11,736
|
11,635
|
12,806
|
14,092
|
12,341
|
12,349
|
11,938
|
15,093
|
13,429
|
13,885
|
14,029
|
|
商品及び製品
|
-
|
3,796
|
4,341
|
4,218
|
3,573
|
3,971
|
3,860
|
3,941
|
3,847
|
4,716
|
4,945
|
4,836
|
4,415
|
4,684
|
4,407
|
4,506
|
3,989
|
4,125
|
4,188
|
4,009
|
4,132
|
4,624
|
4,666
|
4,099
|
4,006
|
4,400
|
4,743
|
5,167
|
5,444
|
5,745
|
6,891
|
7,675
|
7,103
|
8,323
|
7,736
|
7,701
|
6,321
|
6,583
|
7,206
|
6,865
|
6,479
|
7,631
|
9,058
|
|
流動資産合計
|
-
|
14,015
|
15,448
|
17,341
|
14,244
|
15,146
|
14,014
|
16,155
|
13,774
|
14,906
|
16,507
|
17,573
|
15,918
|
17,041
|
16,071
|
17,418
|
15,568
|
15,986
|
14,207
|
16,680
|
18,854
|
18,794
|
18,904
|
21,359
|
19,965
|
20,295
|
20,863
|
23,269
|
23,254
|
25,338
|
26,475
|
30,376
|
28,202
|
29,800
|
29,196
|
29,602
|
28,131
|
28,371
|
28,191
|
31,239
|
29,997
|
32,016
|
33,259
|
|
有形固定資産
|
-
|
2,638
|
2,633
|
2,627
|
2,586
|
2,615
|
2,594
|
2,629
|
2,550
|
2,523
|
2,525
|
2,523
|
2,509
|
2,559
|
2,573
|
2,546
|
2,586
|
2,831
|
3,453
|
3,424
|
6,127
|
6,062
|
6,022
|
6,033
|
5,825
|
5,824
|
6,239
|
6,175
|
6,160
|
6,110
|
6,575
|
6,550
|
6,526
|
6,650
|
6,657
|
6,467
|
6,321
|
6,328
|
6,318
|
6,228
|
7,171
|
7,078
|
6,950
|
|
投資有価証券
|
-
|
2,660
|
2,893
|
2,895
|
2,942
|
2,959
|
3,003
|
3,053
|
3,056
|
3,062
|
3,191
|
3,235
|
3,288
|
3,316
|
3,297
|
3,235
|
3,237
|
3,208
|
3,176
|
3,178
|
569
|
604
|
720
|
707
|
734
|
751
|
749
|
778
|
698
|
692
|
724
|
722
|
715
|
1,318
|
1,324
|
1,370
|
1,393
|
1,400
|
1,476
|
1,373
|
1,241
|
1,221
|
1,168
|
|
固定資産合計
|
-
|
5,873
|
6,114
|
6,137
|
6,131
|
6,238
|
6,055
|
6,147
|
6,087
|
6,056
|
6,321
|
6,354
|
6,383
|
6,459
|
6,471
|
6,432
|
6,354
|
6,607
|
7,204
|
7,174
|
7,375
|
7,309
|
7,363
|
7,354
|
7,172
|
7,184
|
7,634
|
7,635
|
7,589
|
7,510
|
8,040
|
8,005
|
7,969
|
8,765
|
8,843
|
8,710
|
8,550
|
8,629
|
8,658
|
8,417
|
9,233
|
9,077
|
8,912
|
|
総資産
|
-
|
19,889
|
21,562
|
23,479
|
20,375
|
21,385
|
20,069
|
22,302
|
19,861
|
20,963
|
22,828
|
23,927
|
22,301
|
23,500
|
22,542
|
23,850
|
21,922
|
22,593
|
21,418
|
23,860
|
26,235
|
26,109
|
26,272
|
28,719
|
27,143
|
27,484
|
28,501
|
30,909
|
30,847
|
32,852
|
34,518
|
38,385
|
36,174
|
38,569
|
38,042
|
38,315
|
36,683
|
37,002
|
36,851
|
39,658
|
39,231
|
41,095
|
42,172
|
|
買掛金
|
-
|
3,354
|
3,635
|
5,221
|
3,638
|
3,790
|
3,383
|
4,796
|
3,258
|
3,264
|
4,347
|
4,856
|
3,970
|
4,320
|
4,412
|
4,733
|
3,968
|
4,134
|
3,258
|
4,462
|
3,730
|
3,196
|
3,580
|
5,500
|
4,489
|
3,969
|
4,531
|
6,352
|
5,886
|
6,115
|
5,203
|
8,118
|
7,665
|
7,187
|
8,664
|
9,078
|
8,708
|
8,112
|
7,394
|
9,295
|
9,313
|
9,268
|
8,588
|
|
短期借入金
|
-
|
2,246
|
2,628
|
3,029
|
2,051
|
1,915
|
1,886
|
2,353
|
2,161
|
2,119
|
2,628
|
3,380
|
2,927
|
2,276
|
1,679
|
2,910
|
2,238
|
1,600
|
1,422
|
2,603
|
2,720
|
2,520
|
2,388
|
2,750
|
2,700
|
3,960
|
2,744
|
3,300
|
4,120
|
4,200
|
6,620
|
7,980
|
7,512
|
7,438
|
6,905
|
7,017
|
5,824
|
5,438
|
6,929
|
7,675
|
7,527
|
7,811
|
9,709
|
|
一年内返済予定の長期借入金
|
-
|
1,429
|
1,537
|
1,430
|
1,520
|
1,641
|
1,517
|
1,473
|
1,327
|
1,578
|
1,538
|
1,477
|
1,431
|
1,719
|
1,704
|
1,609
|
1,570
|
1,812
|
1,681
|
1,571
|
1,483
|
1,631
|
1,584
|
1,500
|
1,396
|
1,106
|
1,495
|
1,423
|
1,323
|
1,513
|
1,436
|
1,364
|
1,301
|
1,644
|
1,560
|
1,476
|
1,392
|
1,603
|
1,523
|
1,444
|
1,364
|
1,584
|
1,518
|
|
流動負債合計
|
-
|
8,539
|
9,603
|
11,701
|
9,049
|
9,493
|
8,470
|
10,505
|
8,317
|
8,543
|
10,332
|
11,552
|
10,245
|
10,204
|
9,620
|
11,176
|
9,663
|
9,495
|
8,010
|
10,654
|
9,894
|
9,418
|
9,488
|
11,985
|
10,690
|
11,185
|
11,077
|
13,530
|
13,888
|
14,496
|
16,299
|
20,964
|
18,921
|
19,408
|
20,029
|
20,618
|
18,884
|
18,124
|
18,858
|
21,395
|
21,285
|
22,029
|
23,364
|
|
長期借入金
|
-
|
3,152
|
3,762
|
3,452
|
3,202
|
3,891
|
3,543
|
3,231
|
2,990
|
3,890
|
3,617
|
3,281
|
2,991
|
4,160
|
3,718
|
3,389
|
2,989
|
3,998
|
3,621
|
3,125
|
2,751
|
3,293
|
3,302
|
2,979
|
2,636
|
2,313
|
3,045
|
2,731
|
2,426
|
3,250
|
2,940
|
2,631
|
2,321
|
3,705
|
3,379
|
3,052
|
2,726
|
3,602
|
3,281
|
2,962
|
2,641
|
3,519
|
3,190
|
|
固定負債合計
|
-
|
3,958
|
4,532
|
4,162
|
3,872
|
4,583
|
4,189
|
3,918
|
3,660
|
4,609
|
4,495
|
4,143
|
3,849
|
4,984
|
4,509
|
4,149
|
3,660
|
4,625
|
4,893
|
4,492
|
4,460
|
4,976
|
4,935
|
4,629
|
4,244
|
3,951
|
4,864
|
4,599
|
4,205
|
5,080
|
4,727
|
4,201
|
3,946
|
5,534
|
5,204
|
4,866
|
4,559
|
5,438
|
4,794
|
4,561
|
4,045
|
4,920
|
4,408
|
|
総負債
|
-
|
12,497
|
14,134
|
15,863
|
12,921
|
14,076
|
12,659
|
14,423
|
11,977
|
13,152
|
14,827
|
15,695
|
14,094
|
15,188
|
14,129
|
15,324
|
13,323
|
14,120
|
12,903
|
15,146
|
14,354
|
14,394
|
14,424
|
16,615
|
14,934
|
15,136
|
15,941
|
18,129
|
18,093
|
19,576
|
21,026
|
25,165
|
22,868
|
24,942
|
25,233
|
25,484
|
23,443
|
23,562
|
23,652
|
25,957
|
25,330
|
26,950
|
27,772
|
|
資本金及び資本剰余金
|
-
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
1,177
|
1,177
|
1,177
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,527
|
1,527
|
1,527
|
1,527
|
1,535
|
1,515
|
1,515
|
1,515
|
1,524
|
1,523
|
1,523
|
1,526
|
1,534
|
1,537
|
|
利益剰余金
|
-
|
6,174
|
6,305
|
6,466
|
6,541
|
6,481
|
6,351
|
6,632
|
6,661
|
6,564
|
6,719
|
6,965
|
7,023
|
7,019
|
7,099
|
7,313
|
7,359
|
7,295
|
7,325
|
7,474
|
7,366
|
7,325
|
7,428
|
7,631
|
7,759
|
7,896
|
8,081
|
8,244
|
8,214
|
8,553
|
8,676
|
8,904
|
8,899
|
8,902
|
9,293
|
9,555
|
9,763
|
9,800
|
9,933
|
10,065
|
10,453
|
10,596
|
10,837
|
|
株主資本
|
7,570
|
7,392
|
7,427
|
7,616
|
7,454
|
7,308
|
7,410
|
7,879
|
7,884
|
7,811
|
8,001
|
8,232
|
8,207
|
8,312
|
8,413
|
8,526
|
8,600
|
8,473
|
8,515
|
8,714
|
11,881
|
11,716
|
11,849
|
12,104
|
12,208
|
12,348
|
12,560
|
12,781
|
12,754
|
13,276
|
13,493
|
13,220
|
13,307
|
13,627
|
12,809
|
12,831
|
13,239
|
13,439
|
13,199
|
13,701
|
13,901
|
14,144
|
14,400
|