|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
-
|
26,313
|
27,106
|
27,614
|
29,072
|
28,385
|
29,688
|
29,075
|
30,731
|
30,211
|
30,512
|
30,491
|
33,004
|
31,598
|
31,339
|
32,353
|
-
|
33,991
|
33,105
|
35,210
|
38,035
|
-
|
38,616
|
37,061
|
38,231
|
39,080
|
-
|
41,800
|
40,372
|
42,122
|
41,655
|
-
|
43,561
|
43,118
|
45,773
|
45,990
|
-
|
49,498
|
49,055
|
49,463
|
49,736
|
-
|
53,556
|
52,457
|
55,003
|
-
|
|
売上原価
|
-
|
19,354
|
20,253
|
20,309
|
21,412
|
20,739
|
21,595
|
21,295
|
22,552
|
21,954
|
22,725
|
22,206
|
24,146
|
23,018
|
23,460
|
23,673
|
-
|
20,890
|
-
|
15,228
|
27,637
|
-
|
-
|
23,825
|
27,625
|
28,414
|
-
|
30,723
|
-
|
25,902
|
30,183
|
-
|
-
|
24,011
|
33,030
|
33,164
|
-
|
38,882
|
29,864
|
36,539
|
35,762
|
-
|
38,929
|
37,915
|
39,645
|
-
|
|
売上総利益
|
-
|
6,280
|
6,854
|
6,615
|
6,954
|
6,930
|
7,338
|
7,040
|
7,423
|
7,467
|
7,786
|
7,478
|
8,026
|
-
|
6,857
|
7,829
|
-
|
8,283
|
8,150
|
8,765
|
9,534
|
-
|
9,360
|
9,162
|
9,614
|
9,674
|
-
|
-
|
-
|
8,832
|
10,187
|
-
|
9,200
|
10,639
|
6,799
|
11,497
|
-
|
12,218
|
12,199
|
12,923
|
12,559
|
-
|
13,152
|
13,078
|
13,806
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
-
|
6,260
|
6,155
|
6,259
|
6,562
|
6,534
|
6,740
|
6,701
|
7,141
|
7,032
|
7,045
|
7,097
|
-
|
-
|
6,363
|
7,585
|
-
|
7,746
|
7,882
|
5,900
|
8,483
|
-
|
8,088
|
9,948
|
7,134
|
8,685
|
-
|
-
|
7,641
|
9,089
|
9,307
|
-
|
9,669
|
9,720
|
10,252
|
10,374
|
-
|
-
|
9,393
|
11,235
|
11,023
|
-
|
11,828
|
11,631
|
11,748
|
-
|
|
営業利益
|
-
|
699
|
1,425
|
1,045
|
1,098
|
1,112
|
1,353
|
1,078
|
1,038
|
1,226
|
1,572
|
1,187
|
1,343
|
1,153
|
1,233
|
1,094
|
-
|
1,392
|
-
|
-180
|
1,913
|
-
|
1,894
|
2,984
|
1,517
|
1,980
|
-
|
1,857
|
2,067
|
2,601
|
2,163
|
-
|
1,879
|
-
|
1,309
|
2,451
|
-
|
2,592
|
2,700
|
3,127
|
2,950
|
-
|
2,799
|
2,911
|
3,610
|
-
|
|
経常(税引前)利益
|
-
|
693
|
1,406
|
1,015
|
1,074
|
1,098
|
1,336
|
1,056
|
1,034
|
1,229
|
1,578
|
1,177
|
1,357
|
1,159
|
1,328
|
1,083
|
-
|
1,388
|
1,138
|
1,703
|
1,907
|
-
|
1,957
|
1,594
|
2,124
|
1,984
|
-
|
2,038
|
2,071
|
2,620
|
2,170
|
-
|
2,168
|
2,287
|
2,516
|
2,449
|
-
|
2,590
|
2,718
|
3,139
|
2,952
|
-
|
2,807
|
2,932
|
3,610
|
-
|
|
法人税等合計
|
-
|
262
|
516
|
336
|
414
|
363
|
600
|
369
|
349
|
416
|
351
|
387
|
-
|
412
|
414
|
353
|
-
|
171
|
-
|
-108
|
641
|
-
|
658
|
520
|
371
|
637
|
-
|
-
|
576
|
818
|
689
|
-
|
592
|
-
|
426
|
786
|
-
|
-
|
749
|
226
|
900
|
-
|
854
|
855
|
640
|
-
|
|
純利益
|
-
|
429
|
982
|
679
|
837
|
734
|
663
|
723
|
684
|
814
|
1,179
|
790
|
927
|
780
|
729
|
725
|
-
|
939
|
768
|
1,112
|
1,326
|
-
|
1,360
|
1,075
|
1,737
|
1,347
|
-
|
1,381
|
1,406
|
1,798
|
1,479
|
-
|
1,476
|
1,556
|
1,690
|
1,662
|
-
|
1,775
|
1,856
|
3,296
|
2,051
|
-
|
1,946
|
1,948
|
2,968
|
-
|
|
一株あたり利益
|
34.84
|
23.83
|
54.51
|
35.23
|
42.45
|
37.19
|
33.62
|
36.65
|
34.65
|
41.19
|
59.68
|
40
|
46.87
|
39.46
|
33.59
|
36.66
|
-
|
47.48
|
38.91
|
56.23
|
67.01
|
-
|
68.75
|
54.31
|
86.76
|
63.13
|
-
|
64.64
|
65.81
|
84.18
|
69.25
|
-
|
69.1
|
72.82
|
79.11
|
77.81
|
-
|
83.1
|
86.92
|
154.32
|
96.02
|
-
|
91.03
|
91.08
|
138.82
|
-
|
|
希薄化後一株あたり利益
|
-
|
23.66
|
54.34
|
35.15
|
42.45
|
37.05
|
33.48
|
36.52
|
34.53
|
41.05
|
59.47
|
39.86
|
46.7
|
39.32
|
33.47
|
36.54
|
-
|
47.32
|
38.77
|
56.04
|
66.84
|
-
|
68.57
|
54.16
|
86.51
|
62.96
|
-
|
64.49
|
65.66
|
83.97
|
69.08
|
-
|
68.93
|
72.64
|
78.9
|
77.61
|
-
|
82.75
|
86.53
|
153.6
|
95.59
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0
|
12
|
-
|
-
|
0
|
10
|
-
|
-
|
0
|
12
|
-
|
-
|
0
|
14
|
-
|
14
|
-
|
0
|
14
|
-
|
16
|
-
|
0
|
18
|
-
|
18
|
-
|
0
|
20
|
-
|
20
|
-
|
0
|
22
|
-
|
20
|
-
|
0
|
26
|
-
|
26
|
-
|
-
|
34
|
34
|