|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
7,753
|
3,071
|
3,490
|
4,202
|
7,923
|
8,492
|
5,251
|
4,589
|
3,877
|
4,389
|
3,646
|
4,643
|
4,606
|
6,802
|
5,597
|
5,650
|
6,430
|
14,459
|
12,020
|
13,349
|
16,344
|
9,981
|
8,735
|
21,568
|
13,448
|
14,085
|
12,342
|
13,396
|
13,490
|
15,150
|
13,551
|
16,705
|
16,794
|
18,117
|
16,468
|
17,127
|
14,062
|
28,028
|
25,584
|
13,851
|
26,070
|
|
流動資産合計
|
-
|
12,003
|
7,936
|
8,329
|
8,724
|
12,485
|
12,867
|
9,955
|
9,322
|
8,502
|
9,280
|
8,714
|
9,597
|
9,915
|
12,272
|
10,979
|
10,921
|
11,574
|
19,916
|
17,856
|
19,042
|
22,676
|
15,890
|
14,661
|
27,866
|
19,752
|
20,494
|
18,918
|
19,627
|
20,106
|
21,670
|
20,618
|
23,747
|
24,145
|
26,132
|
24,683
|
25,034
|
23,018
|
37,995
|
35,590
|
23,040
|
37,483
|
|
有形固定資産
|
-
|
31,758
|
33,298
|
34,768
|
34,810
|
35,992
|
36,355
|
38,093
|
38,534
|
39,338
|
40,548
|
40,697
|
40,798
|
41,383
|
42,611
|
42,322
|
43,199
|
43,439
|
44,204
|
46,390
|
47,773
|
48,768
|
49,008
|
50,270
|
51,795
|
53,086
|
53,934
|
54,491
|
56,500
|
58,497
|
59,930
|
60,932
|
63,891
|
64,319
|
64,945
|
66,022
|
67,323
|
70,360
|
71,656
|
74,466
|
77,204
|
82,632
|
|
投資有価証券
|
-
|
1
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
|
固定資産合計
|
-
|
39,671
|
41,198
|
42,862
|
42,854
|
44,020
|
44,518
|
46,545
|
47,031
|
48,584
|
49,828
|
50,611
|
50,908
|
51,187
|
52,313
|
51,982
|
52,913
|
53,315
|
53,912
|
56,167
|
58,023
|
59,437
|
59,681
|
61,288
|
62,978
|
64,288
|
65,002
|
65,537
|
67,638
|
69,731
|
71,282
|
72,325
|
75,400
|
75,966
|
76,648
|
77,821
|
79,250
|
82,946
|
84,130
|
87,082
|
89,829
|
95,270
|
|
総資産
|
-
|
51,675
|
49,134
|
51,192
|
51,578
|
56,505
|
57,386
|
56,501
|
56,353
|
57,087
|
59,108
|
59,326
|
60,506
|
61,103
|
64,586
|
62,961
|
63,834
|
64,889
|
73,829
|
74,024
|
77,066
|
82,113
|
75,572
|
75,950
|
90,845
|
84,041
|
85,497
|
84,456
|
87,266
|
89,837
|
92,953
|
92,943
|
99,148
|
100,111
|
102,781
|
102,504
|
104,284
|
105,964
|
122,126
|
122,673
|
112,869
|
132,754
|
|
一年内返済予定の長期借入金
|
-
|
2,882
|
2,922
|
3,310
|
3,172
|
3,135
|
3,109
|
3,042
|
2,994
|
2,921
|
2,876
|
3,080
|
2,980
|
3,031
|
3,192
|
3,085
|
2,978
|
3,048
|
2,937
|
2,936
|
3,311
|
3,411
|
3,334
|
3,530
|
3,622
|
3,550
|
3,463
|
3,334
|
3,289
|
3,341
|
3,288
|
3,419
|
4,153
|
4,125
|
4,114
|
4,019
|
3,880
|
3,719
|
3,520
|
3,355
|
3,219
|
3,313
|
|
流動負債合計
|
-
|
17,266
|
14,002
|
13,335
|
13,412
|
14,290
|
14,695
|
13,885
|
13,649
|
14,437
|
16,183
|
14,811
|
15,555
|
15,439
|
16,978
|
15,690
|
16,531
|
16,757
|
25,368
|
25,201
|
24,772
|
28,178
|
20,871
|
19,529
|
27,779
|
20,703
|
21,578
|
20,285
|
21,109
|
22,022
|
23,946
|
22,135
|
22,886
|
23,591
|
25,524
|
24,733
|
24,027
|
25,040
|
39,990
|
39,838
|
25,599
|
42,235
|
|
長期借入金
|
-
|
11,360
|
10,965
|
13,121
|
12,375
|
12,060
|
11,553
|
10,803
|
10,078
|
9,388
|
8,834
|
9,876
|
9,173
|
9,330
|
10,184
|
9,447
|
8,750
|
9,182
|
8,478
|
8,515
|
10,678
|
11,173
|
10,626
|
11,503
|
11,718
|
10,866
|
10,041
|
9,266
|
9,431
|
9,957
|
9,751
|
10,410
|
14,057
|
13,028
|
12,001
|
11,067
|
10,176
|
9,309
|
8,480
|
7,711
|
7,054
|
7,219
|
|
固定負債合計
|
-
|
17,127
|
16,942
|
19,379
|
18,704
|
18,394
|
18,016
|
17,389
|
16,799
|
16,183
|
15,751
|
16,747
|
15,996
|
16,145
|
17,155
|
16,268
|
15,626
|
15,998
|
15,371
|
15,347
|
17,639
|
18,223
|
17,622
|
18,579
|
18,849
|
18,151
|
17,347
|
16,572
|
16,756
|
17,342
|
17,046
|
17,705
|
21,454
|
20,507
|
19,454
|
18,589
|
17,742
|
16,864
|
16,101
|
15,395
|
16,841
|
17,039
|
|
総負債
|
-
|
34,394
|
30,945
|
32,714
|
32,116
|
32,685
|
32,712
|
31,275
|
30,448
|
30,620
|
31,934
|
31,558
|
31,551
|
31,585
|
34,134
|
31,959
|
32,157
|
32,755
|
40,739
|
40,549
|
42,412
|
46,402
|
38,493
|
38,108
|
46,628
|
38,854
|
38,925
|
36,858
|
37,865
|
39,364
|
40,993
|
39,841
|
44,341
|
44,098
|
44,978
|
43,322
|
41,770
|
41,904
|
56,092
|
55,234
|
42,441
|
59,274
|
|
資本金及び資本剰余金
|
-
|
2,277
|
2,277
|
2,277
|
2,277
|
6,171
|
6,171
|
6,171
|
6,171
|
6,174
|
6,176
|
6,178
|
6,178
|
6,179
|
6,179
|
6,179
|
6,180
|
6,181
|
6,182
|
6,181
|
6,172
|
6,171
|
6,171
|
6,171
|
10,804
|
10,804
|
10,809
|
10,809
|
10,809
|
10,809
|
10,813
|
10,813
|
10,813
|
10,813
|
10,813
|
10,813
|
10,840
|
10,892
|
10,919
|
10,924
|
10,935
|
10,969
|
|
利益剰余金
|
-
|
15,195
|
16,099
|
16,384
|
17,365
|
17,829
|
18,666
|
19,202
|
19,866
|
20,392
|
21,076
|
21,653
|
22,832
|
23,386
|
24,312
|
24,855
|
25,519
|
25,967
|
26,906
|
27,398
|
28,510
|
29,559
|
30,920
|
31,678
|
33,415
|
34,378
|
35,759
|
36,781
|
38,579
|
39,638
|
41,111
|
42,240
|
43,930
|
45,122
|
46,897
|
48,326
|
51,622
|
53,118
|
55,064
|
56,456
|
59,424
|
62,782
|
|
株主資本
|
15,628
|
17,280
|
18,189
|
18,477
|
19,461
|
23,820
|
24,673
|
25,226
|
25,905
|
26,467
|
27,174
|
27,767
|
28,954
|
29,517
|
30,452
|
31,002
|
31,677
|
32,134
|
33,090
|
33,474
|
34,653
|
35,711
|
37,078
|
37,841
|
44,217
|
45,186
|
46,571
|
47,597
|
49,400
|
50,473
|
51,960
|
53,102
|
54,806
|
56,013
|
57,803
|
59,181
|
62,514
|
64,060
|
66,034
|
67,439
|
70,428
|
73,479
|