|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,601
|
2,056
|
2,028
|
908
|
968
|
676
|
1,685
|
990
|
1,402
|
923
|
4,305
|
4,131
|
6,274
|
7,018
|
3,017
|
4,161
|
10,637
|
18,249
|
5,712
|
6,594
|
3,263
|
2,955
|
3,304
|
3,197
|
3,530
|
5,855
|
12,665
|
6,713
|
9,159
|
8,624
|
9,651
|
7,489
|
13,119
|
8,846
|
7,974
|
8,514
|
8,021
|
8,256
|
5,853
|
5,801
|
6,096
|
5,998
|
|
売掛金
|
-
|
31,082
|
37,807
|
43,695
|
34,785
|
30,478
|
37,837
|
35,292
|
32,668
|
45,424
|
42,070
|
42,475
|
43,033
|
51,040
|
42,982
|
43,497
|
47,729
|
48,042
|
45,364
|
52,094
|
50,605
|
56,613
|
60,771
|
56,867
|
58,070
|
65,600
|
74,608
|
67,787
|
58,574
|
78,184
|
78,309
|
62,095
|
51,292
|
53,047
|
54,412
|
51,181
|
60,595
|
68,168
|
60,489
|
56,553
|
55,613
|
61,745
|
83,831
|
|
流動資産合計
|
-
|
53,753
|
66,550
|
69,648
|
55,891
|
63,681
|
64,805
|
71,388
|
69,637
|
82,946
|
73,893
|
78,254
|
66,316
|
85,396
|
83,361
|
83,118
|
78,184
|
96,983
|
101,798
|
86,932
|
91,104
|
105,829
|
102,672
|
101,732
|
118,286
|
130,780
|
154,846
|
156,908
|
114,998
|
182,794
|
172,148
|
137,815
|
105,352
|
137,145
|
104,935
|
114,200
|
128,486
|
162,134
|
157,665
|
158,703
|
112,703
|
157,521
|
183,674
|
|
有形固定資産
|
-
|
71
|
67
|
63
|
56
|
55
|
53
|
52
|
54
|
51
|
54
|
50
|
52
|
50
|
49
|
44
|
46
|
79
|
89
|
81
|
72
|
62
|
80
|
78
|
73
|
73
|
110
|
105
|
399
|
423
|
443
|
376
|
309
|
288
|
249
|
203
|
173
|
140
|
134
|
221
|
222
|
155
|
267
|
|
投資有価証券
|
-
|
493
|
-
|
-
|
487
|
-
|
-
|
-
|
592
|
-
|
-
|
-
|
944
|
-
|
-
|
-
|
828
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
833
|
-
|
-
|
-
|
760
|
-
|
-
|
-
|
823
|
-
|
-
|
-
|
213
|
-
|
-
|
-
|
231
|
-
|
-
|
|
固定資産合計
|
-
|
850
|
825
|
800
|
765
|
757
|
762
|
850
|
881
|
1,036
|
1,085
|
1,236
|
1,391
|
1,626
|
1,638
|
1,421
|
1,509
|
1,470
|
1,453
|
1,479
|
1,406
|
1,493
|
1,467
|
1,410
|
1,603
|
1,634
|
1,600
|
1,621
|
1,991
|
2,444
|
2,321
|
1,779
|
1,825
|
2,357
|
2,040
|
1,917
|
1,727
|
1,760
|
1,476
|
1,853
|
1,267
|
1,221
|
1,323
|
|
総資産
|
-
|
54,603
|
67,376
|
70,448
|
56,656
|
64,438
|
65,568
|
72,239
|
70,519
|
83,982
|
74,979
|
79,491
|
67,707
|
87,023
|
85,000
|
84,539
|
79,694
|
98,454
|
103,252
|
88,411
|
92,510
|
107,322
|
104,139
|
103,142
|
119,889
|
132,414
|
156,447
|
158,529
|
116,990
|
185,238
|
174,470
|
139,595
|
107,177
|
139,503
|
106,976
|
116,118
|
130,213
|
163,894
|
159,141
|
160,557
|
113,970
|
158,742
|
184,998
|
|
短期借入金
|
-
|
15,955
|
18,304
|
18,626
|
9,848
|
11,650
|
12,728
|
16,685
|
13,108
|
13,886
|
9,022
|
14,080
|
5,879
|
22,431
|
19,576
|
13,902
|
5,882
|
3,522
|
-
|
1,095
|
-
|
8,046
|
2,449
|
8,449
|
14,602
|
21,078
|
37,768
|
36,373
|
9,500
|
47,234
|
64,777
|
46,983
|
20,563
|
51,355
|
18,293
|
28,649
|
29,661
|
48,900
|
45,359
|
45,872
|
14,054
|
48,612
|
59,641
|
|
流動負債合計
|
-
|
27,675
|
39,855
|
42,696
|
30,851
|
38,401
|
39,571
|
45,495
|
43,717
|
56,869
|
47,499
|
51,557
|
39,413
|
58,668
|
55,972
|
55,322
|
49,987
|
68,815
|
72,941
|
56,671
|
60,123
|
75,090
|
71,647
|
69,321
|
86,578
|
98,045
|
120,254
|
120,061
|
77,094
|
144,787
|
131,632
|
95,385
|
62,264
|
97,545
|
63,124
|
72,587
|
84,005
|
116,037
|
111,566
|
109,873
|
63,566
|
110,032
|
132,196
|
|
長期借入金
|
-
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,290
|
2,304
|
2,311
|
320
|
331
|
343
|
342
|
353
|
361
|
370
|
417
|
418
|
391
|
394
|
404
|
428
|
431
|
441
|
452
|
469
|
475
|
484
|
494
|
510
|
517
|
528
|
531
|
531
|
542
|
541
|
726
|
714
|
720
|
709
|
690
|
699
|
688
|
699
|
787
|
782
|
732
|
875
|
|
総負債
|
-
|
29,966
|
42,160
|
45,007
|
31,171
|
38,733
|
39,915
|
45,838
|
44,070
|
57,230
|
47,869
|
51,974
|
39,831
|
59,060
|
56,366
|
55,727
|
50,416
|
69,246
|
73,382
|
57,124
|
60,593
|
75,565
|
72,132
|
69,816
|
87,088
|
98,563
|
120,782
|
120,592
|
77,625
|
145,329
|
132,173
|
96,112
|
62,978
|
98,265
|
63,834
|
73,277
|
84,705
|
116,725
|
112,265
|
110,661
|
64,349
|
110,764
|
133,071
|
|
資本金及び資本剰余金
|
-
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
4,038
|
2,054
|
2,054
|
2,054
|
4,038
|
2,054
|
2,054
|
2,054
|
4,038
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
|
利益剰余金
|
-
|
19,911
|
20,416
|
20,634
|
20,817
|
21,055
|
21,212
|
21,585
|
21,707
|
21,890
|
22,232
|
22,514
|
23,040
|
23,048
|
23,630
|
23,934
|
24,398
|
24,463
|
25,163
|
26,464
|
27,169
|
26,945
|
27,430
|
28,899
|
29,567
|
30,522
|
32,255
|
34,227
|
34,786
|
34,405
|
35,470
|
37,115
|
37,652
|
34,559
|
35,608
|
36,399
|
37,708
|
37,888
|
40,372
|
41,103
|
41,936
|
41,166
|
44,675
|
|
株主資本
|
23,563
|
24,637
|
25,215
|
25,440
|
25,485
|
25,705
|
25,652
|
26,400
|
26,448
|
26,751
|
27,109
|
27,516
|
27,876
|
27,963
|
28,633
|
28,812
|
29,278
|
29,207
|
29,869
|
31,287
|
31,917
|
31,756
|
32,007
|
33,326
|
32,801
|
33,851
|
35,664
|
37,937
|
39,364
|
39,909
|
42,296
|
43,483
|
44,198
|
41,238
|
43,141
|
42,840
|
45,508
|
47,169
|
46,876
|
49,895
|
49,621
|
47,978
|
51,926
|